| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 856.1 | 666.6 | 642.6 | 509.6 | 268.9 | 768.6 | 134.8 | 119.1 | 84.9 | 121.7 | 81.7 | 97.9 | 54.1 | 477.7 | 311.9 | 354.2 | 531.5 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28.0 | 0.0 | - | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 158.0 | 323.0 | 571.7 | 42.5 | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 856.1 | 666.6 | 642.6 | 667.6 | 591.9 | 1,340.4 | 177.3 | 119.1 | 84.9 | 121.7 | 81.7 | 97.9 | 54.1 | 477.7 | 311.9 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 1,924.1 | 1,762.1 | 1,874.7 | 1,904.8 | 1,840.0 | 1,709.5 | 1,526.6 | 1,606.2 | 1,558.2 | 1,376.2 | 1,257.5 | 1,082.0 | 1,062.9 | 679.5 | 686.2 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 2,661.7 | 2,513.6 | 2,551.9 | 2,793.8 | 2,391.7 | 1,913.0 | 2,282.3 | 2,287.6 | 1,948.7 | 1,675.8 | 1,607.3 | 1,543.3 | 1,572.3 | 1,133.7 | 1,113.6 | 1,007.5 | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 11,032.0 | 10,133.5 | 10,392.3 | 9,647.8 | 9,250.6 | 8,905.3 | 8,496.0 | 8,227.1 | 7,486.3 | 6,243.8 | 5,783.3 | 5,130.2 | 4,950.1 | 3,758.3 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 1,741.2 | 1,677.4 | 1,701.8 | 1,978.6 | 1,700.3 | 2,356.9 | 1,518.4 | 1,515.6 | 1,559.9 | 1,128.7 | 1,189.0 | 1,402.1 | 2,132.8 | 1,327.7 | 1,200.2 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 2,030.5 | 2,236.8 | 2,703.5 | 2,819.1 | 2,324.8 | 2,734.1 | 2,569.9 | 3,258.0 | 2,763.6 | 2,511.5 | 3,192.0 | 2,253.4 | 2,260.0 | 1,382.9 | 1,586.4 | 1,653.6 | |||
| (in millions of USD) | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 872.3 | 856.1 | 516.2 | 546.7 | 702.5 | 666.6 | 424.0 | 497.4 | 658.5 | 642.6 | 518.5 | 572.9 | 509.6 | 224.0 | 230.6 | |||||||||||||||||||||||||
| 93.5 |
| 89.6 |
| - |
| - |
| - |
| 354.2 |
| 531.5 |
| 93.5 |
| 89.6 |
| 614.5 |
| 673.9 |
| - |
| - |
| 893.0 |
| - |
| - |
| Prepaid Expenses | 512.2 | 490.2 | 515.8 | 498.2 | 394.6 | 369.4 | 415.5 | 421.6 | 376.8 | 267.7 | 258.6 | 225.8 | 204.0 | 138.1 | 112.8 | 91.7 | 108.9 | - | - |
| Other Current Assets | 13.0 | 22.3 | 19.3 | 30.7 | 20.2 | 31.3 | 27.7 | 74.9 | 104.4 | 30.2 | 44.9 | 31.6 | 44.9 | 9.5 | 22.7 | 19.4 | 20.7 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5,967.1 | 5,454.8 | 5,604.3 | 5,895.1 | 5,238.4 | 5,363.7 | 4,429.5 | 4,509.3 | 4,073.0 | 3,471.5 | 3,250.0 | 2,980.5 | 3,085.7 | 2,550.0 | 2,398.2 | 2,248.6 | 2,359.0 | - | - |
| 3,639.9 |
| 3,518.4 |
| - |
| - |
| - |
| Accumulated Depreciation | 6,260.0 | 5,553.6 | 5,399.1 | 4,986.6 | 4,613.7 | 4,314.0 | 3,797.1 | 3,527.2 | 3,215.5 | 2,873.4 | 2,636.1 | 2,427.0 | 2,248.4 | 2,065.5 | 1,927.7 | 1,831.3 | - | - | - |
| Property,Plant & Equipment Net | 4,772.0 | 4,579.9 | 4,993.2 | 4,661.2 | 4,636.9 | 4,591.2 | 4,698.9 | 4,699.9 | 4,270.8 | 3,370.3 | 3,147.1 | 2,703.2 | 2,701.7 | 1,692.9 | 1,712.2 | 1,687.1 | 1,791.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,210.3 | 1,112.1 | 1,159.7 | 1,927.8 | 2,607.9 | 2,650.8 | 2,570.0 | 2,521.0 | 2,471.5 | 2,274.4 | 2,293.4 | 1,604.4 | 1,736.1 | 1,385.8 | 1,375.2 | 1,369.4 | 1,411.1 | - | - |
| Intangible Assets | 117.4 | 134.1 | 169.6 | 189.6 | 205.1 | 224.3 | 226.1 | 254.4 | 247.6 | 254.5 | 304.2 | 79.3 | 111.0 | 98.3 | 154.7 | 220.2 | 307.7 | - | - |
| Operating Lease Right Of Use Assets | 408.7 | 374.0 | 428.5 | 387.8 | 390.0 | 323.1 | 323.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 516.0 | 423.8 | 498.8 | 390.6 | 451.4 | 447.3 | 436.4 | 407.1 | 387.9 | 279.7 | 307.4 | 295.5 | 159.0 | 121.2 | 115.6 | 116.7 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | 5,440.5 | 4,307.6 | 4,437.8 | 3,078.6 | 3,087.3 | 3,056.5 | 3,202.5 | - | - |
| Total Assets | 13,687.3 | 12,736.5 | 13,520.7 | 14,120.4 | 14,224.5 | 14,327.8 | 13,386.7 | 13,099.1 | 12,094.9 | 10,230.6 | 9,934.4 | 8,285.5 | 8,494.2 | 6,303.7 | 6,206.2 | 6,098.9 | 6,391.4 | - | - |
| - |
| - |
| - |
| Short Term Debt | 289.3 | 559.4 | 1,001.7 | 840.6 | 624.5 | 377.3 | 1,051.5 | 1,742.4 | 1,203.7 | 1,382.7 | 2,003.0 | 851.3 | 127.2 | 55.2 | 386.3 | 350.6 | 52.9 | - | - |
| Deferred Revenue Current | 74.3 | 63.4 | 68.0 | 72.6 | 65.7 | 39.5 | 35.0 | 34.5 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 122.4 | 108.5 | 108.9 | 105.3 | 104.4 | 98.0 | 101.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 279.6 | 258.0 | 269.7 | 238.3 | 256.4 | 222.2 | 193.0 | 197.5 | 207.4 | 193.2 | 181.0 | 138.7 | 186.9 | 111.9 | 97.2 | 100.0 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2,722.1 | 2,672.3 | 3,145.9 | 3,070.3 | 2,946.4 | 2,371.2 | 2,712.6 | 3,266.2 | 2,655.4 | 2,718.3 | 3,259.0 | 1,946.7 | 1,320.8 | 828.6 | 1,101.3 | 1,048.9 | 884.0 | - | - |
| 1,303.0 |
| 1,801.6 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 304.4 | 283.0 | 337.5 | 296.1 | 297.4 | 234.7 | 228.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 185.4 | 255.2 | 391.5 | 444.7 | 495.5 | 493.7 | 473.9 | 413.7 | 328.1 | 361.4 | 388.1 | 410.8 | 445.8 | 329.8 | 355.7 | 346.5 | 370.9 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | 3.3 | 5.0 | 5.0 | 3.1 | 2.9 | - | - | - |
| Other Non-Current Liabilities | 355.5 | 333.8 | 354.0 | 312.9 | 356.8 | 330.1 | 327.2 | 463.5 | 455.0 | 214.9 | 215.5 | 103.1 | 124.4 | 97.9 | 99.5 | 93.5 | 100.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,308.6 | 5,221.7 | 5,930.7 | 6,102.5 | 5,796.3 | 5,786.6 | 5,260.2 | 5,659.1 | 4,998.4 | 4,423.4 | 5,051.6 | 3,862.7 | 4,023.9 | 2,584.1 | 2,756.7 | 2,791.9 | 3,157.2 | - | - |
| 0.8 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 7,503.1 | 7,283.0 | 6,970.2 | 7,409.8 | 7,692.1 | 7,559.2 | 7,232.3 | 6,588.2 | 6,004.5 | 5,032.9 | 4,102.7 | 3,487.1 | 2,953.8 | 2,605.0 | 2,354.8 | 2,180.8 | 1,998.6 | - | - |
| Accumulated Other Comprehensive Income | (907.9) | (1,527.9) | (1,080.0) | (1,114.3) | (967.0) | (695.1) | (765.8) | (791.6) | (558.5) | (833.0) | (793.6) | (429.3) | 178.7 | 159.7 | 135.6 | 178.1 | 296.9 | - | - |
| Treasury Stock | - | - | - | - | 215.5 | 215.6 | 215.7 | 215.7 | 215.8 | 215.8 | 215.8 | 239.5 | 239.2 | 323.5 | 323.5 | 323.6 | 323.4 | - | - |
| Minority Interest | 5.4 | 5.5 | 6.0 | 6.4 | 6.8 | 6.8 | 6.6 | 6.2 | 7.8 | 7.0 | 6.7 | 4.8 | 9.2 | 0.0 | - | - | - | - | - |
| Total Stockholders Equity | 8,373.3 | 7,509.3 | 7,623.1 | 8,011.5 | 8,421.4 | 8,534.3 | 8,119.8 | 7,433.8 | 7,059.2 | 5,776.5 | 4,854.2 | 4,418.0 | 4,461.1 | 3,719.6 | 3,415.8 | 3,271.6 | 3,200.8 | 3,153.8 | 4,707.4 |
| Total Equity | 8,378.7 | 7,514.8 | 7,590.0 | 7,988.3 | 8,428.2 | 8,541.2 | 8,126.4 | 7,440.1 | 7,067.0 | 5,783.5 | 4,860.9 | 4,422.8 | 4,470.3 | 3,719.6 | 3,415.8 | 3,271.6 | 3,200.8 | 3,153.8 | 4,707.4 |
| 1,854.5 |
| - |
| - |
| Net debt | 1,174.4 | 1,570.2 | 2,060.9 | 2,151.5 | 1,732.9 | 1,393.8 | 2,392.6 | 3,138.9 | 2,678.7 | 2,389.8 | 3,110.3 | 2,155.6 | 2,205.9 | 905.3 | 1,274.5 | 1,299.4 | 1,323.0 | - | - |
| Working Capital | 3,245.0 | 2,782.5 | 2,458.4 | 2,824.8 | 2,292.0 | 2,992.4 | 1,716.9 | 1,243.1 | 1,417.6 | 753.2 | (9.1) | 1,033.8 | 1,764.9 | 1,721.4 | 1,296.8 | 1,199.7 | 1,475.0 | - | - |
| Book Value | 8,373.3 | 7,509.3 | 7,623.1 | 8,011.5 | 8,421.4 | 8,534.3 | 8,119.8 | 7,433.8 | 7,059.2 | 5,776.5 | 4,854.2 | 4,418.0 | 4,461.1 | 3,719.6 | 3,415.8 | 3,271.6 | 3,200.8 | 3,153.8 | 4,707.4 |
| Tangible Book Value | 7,045.6 | 6,263.1 | 6,293.8 | 5,894.1 | 5,608.4 | 5,659.1 | 5,323.7 | 4,658.4 | 4,340.1 | 3,247.6 | 2,256.6 | 2,734.3 | 2,614.0 | 2,235.6 | 1,885.9 | 1,681.9 | 1,482.0 | - | - |
| 268.9 |
| 753.7 |
| 557.3 |
| 768.6 |
| 781.2 |
| 737.7 |
| 263.1 |
| 134.8 |
| 111.3 |
| 128.1 |
| - |
| 119.1 |
| 91.4 |
| 518.2 |
| 114.8 |
| 84.9 |
| 84.5 |
| 188.4 |
| 121.7 |
| 112.0 |
| 98.3 |
| 81.7 |
| 171.1 |
| 107.0 |
| 97.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 150.0 | 158.0 | 265.0 | 310.0 | 323.0 | 662.4 | 782.3 | 571.7 | 407.8 | - | - | 42.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 872.3 | 856.1 | 516.2 | 546.7 | 702.5 | 666.6 | 424.0 | 497.4 | 658.5 | 642.6 | 518.5 | 722.9 | 667.6 | 489.0 | 540.6 | 591.9 | 1,416.0 | 1,339.5 | 1,340.4 | 1,189.0 | 737.7 | 263.1 | 177.3 | 111.3 | 128.1 | - | 119.1 | 91.4 | 518.2 | 114.8 | 84.9 | 84.5 | 188.4 | 121.7 | 112.0 | 98.3 | 81.7 | 171.1 | 107.0 | 97.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 2,092.7 | 1,924.1 | 2,249.6 | 2,254.8 | 2,129.7 | 1,804.2 | 2,043.4 | 2,018.5 | 2,007.2 | 1,874.7 | 1,943.1 | 2,052.4 | 1,904.8 | 2,105.8 | 2,044.7 | 1,840.0 | 2,017.6 | 1,813.9 | 1,709.5 | 1,711.0 | 1,586.4 | 1,644.8 | 1,526.6 | 1,787.2 | 1,819.5 | - | 1,606.2 | 1,755.7 | 1,737.9 | 1,689.9 | 1,558.2 | 1,656.1 | 1,497.9 | 1,376.2 | 1,448.9 | 1,406.7 | 1,257.5 | 1,387.7 | 1,158.9 | 1,082.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 2,680.5 | 2,661.7 | 2,692.9 | 2,709.9 | 2,610.4 | 2,513.6 | 2,612.1 | 2,579.9 | 2,527.7 | 2,551.9 | 2,519.7 | 2,729.9 | 2,793.8 | 2,826.0 | 2,513.2 | 2,391.7 | 2,082.0 | 1,996.6 | 1,913.0 | 1,842.0 | 1,922.0 | 2,195.4 | 2,282.3 | 2,338.0 | 2,367.6 | - | 2,287.6 | 2,214.3 | 2,061.2 | 2,045.0 | 1,948.7 | 1,911.0 | 1,740.9 | 1,675.8 | 1,660.1 | 1,652.0 | 1,607.3 | 1,592.4 | 1,505.6 | 1,543.3 |
| Prepaid Expenses | 544.0 | 512.2 | 516.1 | 534.8 | 512.2 | 490.2 | 521.1 | 528.7 | 512.5 | 515.8 | 500.6 | 534.1 | 498.2 | 500.9 | 447.4 | 394.6 | 409.7 | |||||||||||||||||||||||
| Other Current Assets | 10.7 | 13.0 | 32.8 | 18.7 | 23.1 | 22.3 | 20.8 | 16.8 | 15.8 | 19.3 | 22.4 | 21.9 | 30.7 | 19.0 | 18.9 | 20.2 | 25.3 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 6,200.2 | 5,967.1 | 6,007.6 | 6,064.9 | 5,977.9 | 5,496.9 | 5,621.4 | 5,641.3 | 5,721.7 | 5,604.3 | 5,504.3 | 6,061.1 | 5,895.1 | 5,940.7 | 5,564.7 | 5,238.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 10,978.9 | 11,032.0 | 10,765.4 | 10,797.4 | 10,450.7 | 10,133.5 | 10,418.3 | 10,318.6 | 10,355.1 | 10,392.3 | 9,989.4 | 10,092.8 | 9,647.8 | 9,372.0 | 9,240.3 | 9,250.6 | 8,924.0 | 8,772.3 | 8,905.3 | 8,500.7 | 8,405.2 | 8,267.6 | 8,496.0 | 8,357.3 | 8,397.1 | - | 8,227.1 | 8,053.8 | 7,790.4 | 7,807.9 | 7,486.3 | 7,252.2 | 6,459.5 | 6,243.8 | 6,007.2 | 5,935.4 | 5,783.3 | 5,526.3 | 5,057.1 | 5,130.2 |
| Accumulated Depreciation | 6,316.3 | 6,260.0 | 6,086.6 | 6,019.4 | 5,803.5 | 5,553.6 | 5,667.8 | 5,559.4 | 5,470.0 | 5,399.1 | 5,200.6 | 5,146.8 | 4,986.6 | 4,789.9 | 4,687.7 | 4,613.7 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 4,662.6 | 4,772.0 | 4,678.8 | 4,778.0 | 4,647.2 | 4,579.9 | 4,750.5 | 4,759.2 | 4,885.1 | 4,993.2 | 4,788.8 | 4,946.0 | 4,661.2 | 4,582.1 | 4,552.6 | 4,636.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,195.9 | 1,210.3 | 1,198.7 | 1,201.1 | 1,140.4 | 1,112.1 | 1,168.6 | 1,136.7 | 1,140.2 | 1,159.7 | 1,125.4 | 2,022.5 | 1,927.8 | 2,536.3 | 2,579.4 | 2,607.9 | 2,609.2 | 2,594.7 | ||||||||||||||||||||||
| Intangible Assets | 109.3 | 117.4 | 123.6 | 131.0 | 130.9 | 134.1 | 149.5 | 151.9 | 159.6 | 169.6 | 170.6 | 185.5 | 189.6 | 177.8 | 195.8 | 205.1 | 209.2 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 394.6 | 408.7 | 401.1 | 409.9 | 384.9 | 374.0 | 392.4 | 396.2 | 413.6 | 428.5 | 404.5 | 396.1 | 387.8 | 404.7 | 384.7 | 390.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 537.9 | 516.0 | 500.1 | 481.4 | 448.5 | 423.8 | 529.6 | 504.8 | 517.1 | 498.8 | 461.0 | 444.8 | 390.6 | 369.2 | 421.7 | 451.4 | 467.6 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 13,791.1 | 13,687.3 | 13,620.5 | 13,778.8 | 13,408.5 | 12,778.6 | 13,313.2 | 13,279.6 | 13,531.5 | 13,559.8 | 13,138.5 | 14,763.5 | 14,120.4 | 14,689.5 | 14,386.7 | 14,224.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 381.1 | 289.3 | 175.6 | 458.8 | 688.0 | 559.4 | 465.3 | 718.0 | 931.5 | 1,001.7 | 922.7 | 1,056.5 | 840.6 | 1,498.9 | 1,546.5 | 624.5 | 958.8 | 953.9 | ||||||||||||||||||||||
| Deferred Revenue Current | 70.9 | 74.3 | 78.0 | 75.1 | 73.6 | 63.4 | 67.5 | 74.5 | 72.3 | 68.0 | 68.9 | 68.4 | 72.6 | 70.1 | 74.2 | 65.7 | 59.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 120.0 | 122.4 | 119.2 | 116.2 | 109.9 | 108.5 | 111.6 | 109.9 | 109.3 | 108.9 | 106.4 | 106.5 | 105.3 | 108.5 | 104.8 | 104.4 | ||||||||||||||||||||||||
| Accrued Expenses | 272.7 | 279.6 | 318.3 | 276.9 | 242.7 | 258.0 | 297.8 | 270.1 | 244.3 | 269.7 | 283.5 | 227.8 | 238.3 | 231.2 | 216.8 | 256.4 | 252.7 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 2,871.3 | 2,722.1 | 2,674.4 | 2,853.2 | 2,972.4 | 2,672.3 | 2,771.0 | 2,937.7 | 3,120.1 | 3,145.9 | 3,188.6 | 3,318.4 | 3,070.3 | 3,924.4 | 3,871.6 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,730.2 | 1,741.2 | 1,743.3 | 1,742.2 | 1,698.1 | 1,677.4 | 1,716.4 | 1,691.5 | 1,694.5 | 1,701.8 | 1,675.6 | 2,265.1 | 1,978.6 | 1,052.1 | 1,088.4 | 1,700.3 | 1,723.3 | 1,719.1 | 2,356.9 | 2,282.8 | 2,573.2 | 1,514.0 | 1,518.4 | 1,483.6 | 1,169.5 | - | 1,515.6 | 1,528.6 | 1,884.0 | 1,585.7 | 1,559.9 | 1,544.7 | 1,132.3 | 1,128.7 | 1,160.7 | 1,173.6 | 1,189.0 | 1,777.8 | 606.1 | 1,402.1 |
| Operating Lease Liabilities Non-Current | 292.2 | 304.4 | 300.0 | 311.9 | 292.2 | 283.0 | 298.0 | 301.6 | 321.8 | 337.5 | 315.0 | 304.1 | 296.1 | 309.3 | 293.2 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 171.1 | 185.4 | 215.9 | 239.5 | 243.5 | 255.2 | 328.2 | 361.2 | 385.8 | 391.5 | 347.6 | 428.8 | 444.7 | 471.0 | 498.3 | 495.5 | 454.7 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 346.6 | 355.5 | 345.9 | 334.4 | 340.4 | 333.8 | 343.9 | 335.1 | 361.5 | 354.0 | 340.3 | 341.4 | 312.9 | 325.8 | 347.6 | 356.8 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,411.4 | 5,308.6 | 5,279.5 | 5,481.2 | 5,546.6 | 5,221.7 | 5,457.5 | 5,627.1 | 5,883.7 | 5,930.7 | 5,867.1 | 6,657.8 | 6,102.5 | 6,082.5 | 6,099.1 | 5,796.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | - | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 7,555.6 | 7,503.1 | 7,544.3 | 7,476.1 | 7,372.2 | 7,325.1 | 7,306.8 | 7,144.8 | 7,075.2 | 6,970.2 | 6,830.8 | 7,490.0 | 7,409.8 | 7,910.7 | 7,630.8 | 7,692.1 | 7,867.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (959.3) | (907.9) | (979.6) | (947.6) | (1,272.8) | (1,527.9) | (1,204.5) | (1,238.7) | (1,167.8) | (1,080.0) | (1,293.1) | (1,107.8) | (1,114.3) | (1,015.0) | (1,048.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | 215.5 | 215.5 | 215.5 | 215.5 | 215.6 | ||||||||||||||||||||||
| Minority Interest | 4.1 | 5.4 | 5.4 | 5.5 | 5.8 | 5.5 | 6.2 | 6.0 | 5.9 | 6.1 | 5.9 | 6.2 | 6.4 | 6.3 | 6.6 | 6.8 | 6.8 | 6.6 | ||||||||||||||||||||||
| Total Stockholders Equity | 8,375.6 | 8,373.3 | 8,335.6 | 8,292.1 | 7,856.1 | 7,551.4 | 7,849.5 | 7,646.5 | 7,641.9 | 7,623.0 | 7,265.5 | 8,099.5 | 8,011.5 | 8,600.6 | 8,281.0 | 8,421.4 | ||||||||||||||||||||||||
| Total Equity | 8,379.7 | 8,378.7 | 8,341.0 | 8,297.6 | 7,819.8 | 7,514.8 | 7,855.7 | 7,652.5 | 7,647.8 | 7,629.1 | 7,271.4 | 8,105.7 | 8,017.9 | 8,606.9 | 8,287.6 | 8,428.2 | 8,773.9 | 8,499.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,111.3 | 2,030.5 | 1,918.9 | 2,201.0 | 2,386.1 | 2,236.8 | 2,181.7 | 2,409.5 | 2,626.0 | 2,703.5 | 2,598.3 | 3,321.6 | 2,819.1 | 2,551.0 | 2,634.9 | 2,324.8 | 2,682.1 | 2,673.0 | 2,734.1 | 2,638.9 | 2,708.5 | 2,724.5 | 2,569.9 | 2,756.7 | 3,061.0 | - | 3,258.0 | 2,862.4 | 3,030.5 | 2,917.6 | 2,763.6 | 2,717.4 | 2,630.3 | 2,511.5 | 2,956.3 | 3,249.8 | 3,192.0 | 3,475.9 | 2,412.3 | 2,253.4 |
| Net debt | 1,239.0 | 1,174.4 | 1,402.7 | 1,654.3 | 1,683.6 | 1,570.2 | 1,757.7 | 1,912.1 | 1,967.5 | 2,060.9 | 2,079.8 | 2,598.8 | 2,151.5 | 2,062.0 | 2,094.3 | 1,732.9 | 1,266.0 | 1,333.5 | ||||||||||||||||||||||
| Working Capital | 3,328.9 | 3,245.0 | 3,333.2 | 3,211.7 | 3,005.5 | 2,824.6 | 2,850.4 | 2,703.6 | 2,601.6 | 2,458.4 | 2,315.8 | 2,742.8 | 2,824.8 | 2,016.4 | 1,693.1 | 2,292.0 | 2,771.7 | |||||||||||||||||||||||
| Book Value | 8,375.6 | 8,373.3 | 8,335.6 | 8,292.1 | 7,856.1 | 7,551.4 | 7,849.5 | 7,646.5 | 7,641.9 | 7,623.0 | 7,265.5 | 8,099.5 | 8,011.5 | 8,600.6 | 8,281.0 | 8,421.4 | 8,767.1 | 8,492.4 | ||||||||||||||||||||||
| Tangible Book Value | 7,070.4 | 7,045.6 | 7,013.3 | 6,960.0 | 6,584.8 | 6,305.2 | 6,531.4 | 6,357.9 | 6,342.1 | 6,293.7 | 5,969.5 | 5,891.5 | 5,894.1 | 5,886.5 | 5,505.8 | 5,608.4 | 5,948.7 | |||||||||||||||||||||||
| 382.1 |
| 369.4 |
| 374.9 |
| 400.0 |
| 419.1 |
| 415.5 |
| 425.6 |
| 419.8 |
| - |
| 421.6 |
| 416.8 |
| 385.2 |
| 379.1 |
| 376.8 |
| 325.2 |
| 279.2 |
| 267.7 |
| 259.2 |
| 254.1 |
| 258.6 |
| 263.5 |
| 247.5 |
| 225.8 |
| 33.9 |
| 31.3 |
| 35.2 |
| 99.9 |
| 90.7 |
| 27.7 |
| 65.8 |
| 73.3 |
| - |
| 74.9 |
| 70.3 |
| 71.1 |
| 68.2 |
| 104.4 |
| 20.4 |
| 28.6 |
| 30.2 |
| 38.9 |
| 59.4 |
| 44.9 |
| 40.4 |
| 37.8 |
| 31.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,950.6 |
| 5,566.0 |
| 5,363.7 |
| 5,152.0 |
| 4,746.0 |
| 4,613.0 |
| 4,429.5 |
| 4,727.8 |
| 4,808.3 |
| - |
| 4,509.3 |
| 4,548.5 |
| 4,773.7 |
| 4,297.0 |
| 4,073.0 |
| 3,997.1 |
| 3,735.0 |
| 3,471.5 |
| 3,519.2 |
| 3,470.6 |
| 3,250.0 |
| 3,608.6 |
| 3,203.8 |
| 3,132.3 |
| 4,464.6 |
| 4,340.2 |
| 4,314.0 |
| 4,095.4 |
| 3,970.7 |
| 3,794.7 |
| 3,797.1 |
| 3,756.7 |
| 3,682.8 |
| - |
| 3,527.2 |
| 3,467.5 |
| 3,369.4 |
| 3,347.1 |
| 3,215.5 |
| 3,162.2 |
| 2,953.3 |
| 2,873.4 |
| 2,763.4 |
| 2,711.0 |
| 2,636.1 |
| 2,511.5 |
| 2,438.4 |
| 2,427.0 |
| 4,459.4 |
| 4,432.1 |
| 4,591.2 |
| 4,405.2 |
| 4,434.5 |
| 4,472.9 |
| 4,698.9 |
| 4,600.6 |
| 4,714.3 |
| - |
| 4,699.9 |
| 4,586.2 |
| 4,421.1 |
| 4,460.8 |
| 4,270.8 |
| 4,090.1 |
| 3,506.2 |
| 3,370.3 |
| 3,243.8 |
| 3,224.3 |
| 3,147.1 |
| 3,014.8 |
| 2,618.6 |
| 2,703.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,650.8 |
| 2,574.6 |
| 2,541.9 |
| 2,520.0 |
| 2,570.0 |
| 2,519.2 |
| 2,565.7 |
| - |
| 2,521.0 |
| 2,522.1 |
| 2,447.0 |
| 2,512.6 |
| 2,471.5 |
| 2,454.4 |
| 2,293.1 |
| 2,274.4 |
| 2,322.7 |
| 2,339.5 |
| 2,293.4 |
| 2,294.2 |
| 1,553.2 |
| 1,604.4 |
| 215.1 |
| 224.3 |
| 220.2 |
| 221.6 |
| 225.1 |
| 226.1 |
| 227.2 |
| 241.8 |
| - |
| 254.4 |
| 261.3 |
| 228.2 |
| 245.6 |
| 247.6 |
| 252.2 |
| 247.8 |
| 254.5 |
| 286.6 |
| 301.9 |
| 304.2 |
| 286.4 |
| 69.8 |
| 79.3 |
| 383.3 |
| 337.8 |
| 323.1 |
| 303.1 |
| 318.0 |
| 331.3 |
| 323.0 |
| 334.1 |
| 343.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 437.6 |
| 447.3 |
| 430.5 |
| 418.1 |
| 415.7 |
| 436.4 |
| 294.1 |
| 423.4 |
| - |
| 407.1 |
| 399.4 |
| 393.7 |
| 389.9 |
| 387.9 |
| 390.9 |
| 357.5 |
| 279.7 |
| 296.7 |
| 306.9 |
| 307.4 |
| 316.8 |
| 247.2 |
| 143.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,792.8 |
| 14,290.1 |
| 14,327.8 |
| 13,784.2 |
| 13,369.4 |
| 13,256.9 |
| 13,386.7 |
| 13,392.8 |
| 13,806.1 |
| - |
| 13,099.1 |
| 13,000.9 |
| 12,894.0 |
| 12,560.4 |
| 12,094.9 |
| 11,822.8 |
| 10,727.5 |
| 10,230.6 |
| 10,312.8 |
| 10,292.3 |
| 9,934.4 |
| 10,165.7 |
| 8,284.6 |
| 8,285.5 |
| 377.3 |
| 356.1 |
| 135.4 |
| 1,210.5 |
| 1,051.5 |
| 1,273.2 |
| 1,891.5 |
| - |
| 1,742.4 |
| 1,333.9 |
| 1,146.5 |
| 1,331.9 |
| 1,203.7 |
| 1,172.8 |
| 1,498.0 |
| 1,382.7 |
| 1,795.6 |
| 2,076.2 |
| 2,003.0 |
| 1,698.0 |
| 1,806.2 |
| 851.3 |
| 47.9 |
| 39.5 |
| 36.6 |
| 35.9 |
| 29.3 |
| 35.0 |
| 39.3 |
| 37.7 |
| 34.5 |
| - |
| 34.4 |
| 42.9 |
| 36.0 |
| 29.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 101.0 |
| 99.0 |
| 98.0 |
| 97.8 |
| 118.3 |
| 106.7 |
| 101.9 |
| 102.7 |
| 100.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 219.7 |
| 222.2 |
| 299.3 |
| 227.5 |
| 179.6 |
| 193.0 |
| 221.3 |
| 211.6 |
| - |
| 197.5 |
| 206.4 |
| 191.2 |
| 181.0 |
| 207.4 |
| 220.9 |
| 156.8 |
| 193.2 |
| 175.9 |
| 158.0 |
| 181.0 |
| 162.4 |
| 119.0 |
| 138.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,946.4 |
| 3,178.9 |
| 3,007.3 |
| 2,371.2 |
| 2,387.1 |
| 1,872.2 |
| 2,871.3 |
| 2,712.6 |
| 3,114.7 |
| 3,705.8 |
| - |
| 3,266.2 |
| 2,957.3 |
| 2,736.1 |
| 2,795.9 |
| 2,655.4 |
| 2,697.0 |
| 2,828.3 |
| 2,718.3 |
| 3,129.7 |
| 3,323.7 |
| 3,259.0 |
| 3,001.5 |
| 2,892.0 |
| 1,955.8 |
| 297.4 |
| 292.1 |
| 248.0 |
| 234.7 |
| 214.7 |
| 226.6 |
| 238.8 |
| 228.2 |
| 238.6 |
| 249.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 485.4 |
| 493.7 |
| 411.3 |
| 434.3 |
| 480.0 |
| 473.9 |
| 434.9 |
| 422.5 |
| - |
| 413.7 |
| 400.7 |
| 365.4 |
| 339.7 |
| 328.1 |
| 421.1 |
| 385.4 |
| 361.4 |
| 402.6 |
| 393.1 |
| 388.1 |
| 518.1 |
| 394.3 |
| 401.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 369.9 |
| 331.2 |
| 330.1 |
| 321.3 |
| 338.3 |
| 305.2 |
| 327.2 |
| 355.7 |
| 436.8 |
| - |
| 463.5 |
| 511.4 |
| 505.1 |
| 462.2 |
| 455.0 |
| 333.9 |
| 292.5 |
| 214.9 |
| 210.5 |
| 221.9 |
| 215.5 |
| 232.1 |
| 168.5 |
| 103.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,018.9 |
| 5,791.0 |
| 5,786.6 |
| 5,617.1 |
| 5,444.5 |
| 5,409.3 |
| 5,260.2 |
| 5,627.5 |
| 5,984.5 |
| - |
| 5,659.1 |
| 5,397.9 |
| 5,490.6 |
| 5,183.4 |
| 4,998.4 |
| 4,996.7 |
| 4,638.5 |
| 4,423.4 |
| 4,903.6 |
| 5,112.3 |
| 5,051.6 |
| 5,529.5 |
| 4,060.8 |
| 3,862.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,673.1 |
| 7,559.2 |
| 7,430.9 |
| 7,225.8 |
| 7,274.1 |
| 7,232.3 |
| 6,991.1 |
| 6,903.3 |
| - |
| 6,588.2 |
| 6,635.9 |
| 6,409.6 |
| 6,213.0 |
| 6,004.5 |
| 5,764.1 |
| 5,233.5 |
| 5,032.9 |
| 4,529.4 |
| 4,274.3 |
| 4,102.7 |
| 3,696.3 |
| 3,509.8 |
| 3,487.1 |
| (967.0) |
| (781.5) |
| (855.5) |
| (695.1) |
| (935.4) |
| (966.8) |
| (1,087.9) |
| (765.8) |
| (882.3) |
| (732.5) |
| - |
| (791.6) |
| (704.4) |
| (671.1) |
| (487.2) |
| (558.5) |
| (571.4) |
| (750.0) |
| (833.0) |
| (715.9) |
| (672.8) |
| (793.6) |
| (625.6) |
| (655.4) |
| (429.3) |
| 215.6 |
| 215.6 |
| 215.6 |
| 215.7 |
| 215.7 |
| 215.7 |
| 215.7 |
| - |
| 215.7 |
| 215.7 |
| 215.7 |
| 215.7 |
| 215.8 |
| 215.8 |
| 215.8 |
| 215.8 |
| 215.8 |
| 215.8 |
| 215.8 |
| 215.8 |
| 239.5 |
| 239.5 |
| 6.8 |
| 6.4 |
| 6.1 |
| 6.3 |
| 6.6 |
| 6.5 |
| 6.5 |
| - |
| 6.2 |
| 8.0 |
| 7.9 |
| 8.1 |
| 7.8 |
| 8.6 |
| 7.4 |
| 7.0 |
| 7.0 |
| 7.0 |
| 6.7 |
| 6.6 |
| 3.9 |
| 4.8 |
| 8,767.1 |
| 8,492.4 |
| 8,534.3 |
| 8,160.7 |
| 7,918.8 |
| 7,841.4 |
| 8,119.8 |
| 7,758.8 |
| 7,815.1 |
| - |
| 7,433.8 |
| 7,563.8 |
| 7,365.6 |
| 7,337.9 |
| 7,059.2 |
| 6,789.1 |
| 6,057.4 |
| 5,776.5 |
| 5,378.5 |
| 5,149.6 |
| 4,854.2 |
| 4,608.2 |
| 4,219.9 |
| 4,418.0 |
| 8,541.2 |
| 8,167.1 |
| 7,924.9 |
| 7,847.6 |
| 8,126.4 |
| 7,765.3 |
| 7,821.6 |
| - |
| 7,440.1 |
| 7,571.8 |
| 7,373.4 |
| 7,346.0 |
| 7,067.0 |
| 6,797.6 |
| 6,064.8 |
| 5,783.5 |
| 5,385.6 |
| 5,156.6 |
| 4,860.9 |
| 4,614.9 |
| 4,223.8 |
| 4,422.8 |
| 1,393.8 |
| 1,449.9 |
| 1,970.8 |
| 2,461.4 |
| 2,392.6 |
| 2,645.4 |
| 2,932.9 |
| - |
| 3,138.9 |
| 2,771.1 |
| 2,512.3 |
| 2,802.7 |
| 2,678.7 |
| 2,632.9 |
| 2,441.8 |
| 2,389.8 |
| 2,844.2 |
| 3,151.5 |
| 3,110.3 |
| 3,304.8 |
| 2,305.2 |
| 2,155.6 |
| 2,558.7 |
| 2,992.4 |
| 2,764.9 |
| 2,873.8 |
| 1,741.7 |
| 1,716.9 |
| 1,613.1 |
| 1,102.5 |
| - |
| 1,243.1 |
| 1,591.2 |
| 2,037.6 |
| 1,501.1 |
| 1,417.6 |
| 1,300.1 |
| 906.7 |
| 753.2 |
| 389.5 |
| 146.9 |
| (9.1) |
| 607.1 |
| 311.8 |
| 1,176.5 |
| 8,534.3 |
| 8,160.7 |
| 7,918.8 |
| 7,841.4 |
| 8,119.8 |
| 7,758.8 |
| 7,815.1 |
| - |
| 7,433.8 |
| 7,563.8 |
| 7,365.6 |
| 7,337.9 |
| 7,059.2 |
| 6,789.1 |
| 6,057.4 |
| 5,776.5 |
| 5,378.5 |
| 5,149.6 |
| 4,854.2 |
| 4,608.2 |
| 4,219.9 |
| 4,418.0 |
| 5,682.6 |
| 5,659.1 |
| 5,365.8 |
| 5,155.3 |
| 5,096.3 |
| 5,323.7 |
| 5,012.4 |
| 5,007.5 |
| - |
| 4,658.4 |
| 4,780.3 |
| 4,690.3 |
| 4,579.7 |
| 4,340.1 |
| 4,082.5 |
| 3,516.5 |
| 3,247.6 |
| 2,769.2 |
| 2,508.2 |
| 2,256.6 |
| 2,027.6 |
| 2,597.0 |
| 2,734.3 |