| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 25.7 | 35.4 | 31.0 | 26.7 | 74.0 | 48.2 | 200.8 | 54.5 | 41.3 | 89.6 | 108.1 | 139.8 | 81.5 | 188.1 | 96.2 | 107.4 | 131.9 |
| Restricted Cash | 9.1 | 7.3 | 15.6 | 39.4 | 61.8 | 59.1 | 130.1 | 94.9 | 69.1 | 242.9 | 284.4 | 77.4 | 132.3 | 114.9 | 89.8 | - | - |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 25.7 | 35.4 | 31.0 | 26.7 | 74.0 | 48.2 | 200.8 | 54.5 | 41.3 | 89.6 | 108.1 | 139.8 | 81.5 | 188.1 | 96.2 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 2.7 | 2.7 | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 254.8 | 254.6 | 255.6 | 255.3 | 255.1 | 254.9 | 254.7 | 254.5 | 351.4 | 349.9 | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 1.5 | 1.5 | 1.5 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 254.8 | 254.6 | 255.6 | 255.3 | 255.1 | 254.9 | 254.7 | 254.5 | 351.4 | 349.9 | - | - | - | - | - | - | |
| (in millions of USD) | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 28.7 | 25.7 | 110.0 | 24.8 | 20.7 | 35.4 | 17.9 | 17.2 | 24.2 | 31.0 | 24.4 | 37.8 | 37.0 | 26.7 | 29.3 | |||||||||||||||||||||||||
| 107.4 |
| 131.9 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 1.9 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.8 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 81.3 | 80.9 | 80.2 | 83.7 | 43.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | 0.0 | 57.2 | 57.2 | 58.9 | 58.3 | 58.3 | 58.3 | 58.3 | 58.4 | - | - |
| Intangible Assets | - | - | - | - | - | - | 0.0 | 18.4 | 20.5 | 23.0 | 29.0 | 32.3 | 36.1 | 40.4 | 45.5 | - | - |
| Operating Lease Right Of Use Assets | 1.4 | 0.2 | 0.3 | 0.5 | 1.6 | 2.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,316.0 | 1,518.9 | 1,846.9 | 2,322.6 | 2,948.5 | 3,568.2 | 5,287.5 | 6,644.2 | 6,252.3 | 5,703.6 | 5,164.1 | 4,713.4 | 4,138.2 | 3,395.1 | 2,982.6 | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,270.8 | 1,269.8 | 1,562.3 | 1,938.4 | 2,420.6 | 3,060.5 | 4,732.5 | 5,411.6 | 4,891.1 | 4,354.5 | 3,922.9 | 3,589.1 | 3,122.6 | 2,626.1 | 2,232.1 | - | - |
| - |
| Additional Paid In Capital | 888.1 | 886.1 | 884.3 | 768.7 | 756.1 | 751.3 | 749.4 | 748.1 | 749.3 | 579.2 | 578.4 | 574.5 | 575.9 | 579.0 | - | - | - |
| Retained Earnings | (687.9) | (486.9) | (442.9) | (498.3) | (615.8) | (695.8) | (563.9) | 35.5 | 285.7 | 316.2 | 255.1 | 211.6 | 151.3 | 128.6 | 121.8 | - | - |
| Accumulated Other Comprehensive Income | (32.7) | (31.5) | (41.2) | (12.2) | 23.9 | 17.8 | (65.6) | 13.4 | 15.0 | (23.8) | 95.3 | 25.8 | 141.1 | 64.1 | 54.3 | - | - |
| Treasury Stock | - | - | - | 34.0 | 31.5 | 31.5 | 31.5 | 30.6 | 5.0 | 4.5 | 3.9 | 3.8 | 3.8 | 3.8 | 3.8 | - | - |
| Minority Interest | - | - | - | - | - | 0.0 | 0.6 | 0.5 | 0.4 | 1.3 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | - | - |
| Total Stockholders Equity | 45.2 | 249.2 | 284.6 | 384.3 | 527.8 | 507.7 | 554.3 | 1,232.2 | 1,360.8 | 1,347.8 | 1,240.7 | 1,123.8 | 1,015.2 | 768.6 | 750.2 | 0.7 | 509.8 |
| Total Equity | 45.2 | 249.2 | 284.6 | 384.3 | 527.8 | 507.7 | 554.9 | 1,232.6 | 1,361.2 | 1,349.1 | 1,241.2 | 1,124.3 | 1,015.6 | 769.0 | 750.4 | 0.7 | 509.8 |
| - |
| Net debt | 229.1 | 219.2 | 224.6 | 228.7 | 181.1 | 206.7 | 53.9 | 200.0 | 310.1 | 260.3 | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 45.2 | 249.2 | 284.6 | 384.3 | 527.8 | 507.7 | 554.3 | 1,232.2 | 1,360.8 | 1,347.8 | 1,240.7 | 1,123.8 | 1,015.2 | 768.6 | 750.2 | 0.7 | 509.8 |
| Tangible Book Value | - | - | - | - | - | - | 554.3 | 1,156.6 | 1,283.1 | 1,265.9 | 1,153.4 | 1,033.2 | 920.8 | 669.9 | 646.3 | - | - |
| 42.1 |
| 78.1 |
| 74.0 |
| 91.7 |
| 56.6 |
| 60.1 |
| 48.2 |
| 39.8 |
| 82.5 |
| 89.5 |
| 200.8 |
| 94.6 |
| 52.4 |
| 48.4 |
| 54.5 |
| 154.2 |
| 246.8 |
| 83.5 |
| 45.7 |
| 67.5 |
| 127.5 |
| 85.2 |
| 89.6 |
| 117.6 |
| 57.4 |
| Restricted Cash | 15.6 | 9.1 | 17.8 | 12.5 | 9.4 | 7.3 | 11.6 | 10.2 | 17.2 | 15.6 | 48.1 | 23.7 | 34.9 | 39.4 | 21.7 | 31.6 | 53.0 | 61.8 | 98.2 | 80.9 | 117.9 | 59.1 | 33.2 | 381.7 | 42.3 | 130.1 | 170.0 | 130.3 | 61.7 | 94.9 | 71.5 | 190.5 | 109.7 | 103.8 | 366.6 | 378.3 | 145.5 | 242.9 | 315.5 | 251.7 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 28.7 | 25.7 | 110.0 | 24.8 | 20.7 | 35.4 | 17.9 | 17.2 | 24.2 | 31.0 | 24.4 | 37.8 | 37.0 | 26.7 | 29.3 | 42.1 | 78.1 | 74.0 | 91.7 | 56.6 | 60.1 | 48.2 | 39.8 | 82.5 | 89.5 | 200.8 | 94.6 | 52.4 | 48.4 | 54.5 | 154.2 | 246.8 | 83.5 | 45.7 | 67.5 | 127.5 | 85.2 | 89.6 | 117.6 | 57.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 78.8 | 81.3 | 86.2 | 83.8 | 82.2 | 80.9 | 79.4 | 73.2 | 71.9 | 80.2 | 80.2 | 76.8 | 93.3 | 83.7 | 75.1 | 60.1 | 40.2 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.3 | 1.4 | 1.5 | 1.6 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,234.6 | 1,316.0 | 1,393.5 | 1,400.0 | 1,469.0 | 1,518.9 | 1,577.5 | 1,664.9 | 1,756.1 | 1,846.9 | 1,989.6 | 2,156.2 | 2,216.0 | 2,322.6 | 2,455.0 | 2,606.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 254.8 | 254.8 | 254.7 | 254.7 | 254.6 | 254.6 | 254.6 | 254.5 | 254.6 | 255.6 | 255.5 | 255.5 | 255.4 | 255.3 | 255.3 | 255.2 | 255.2 | 255.1 | 255.1 | 255.0 | 255.0 | 254.9 | 254.9 | 254.8 | 254.7 | 254.7 | 254.6 | 254.6 | 254.5 | 254.5 | 254.4 | 254.4 | 351.5 | 351.4 | 351.3 | 351.2 | 350.0 | 349.9 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,197.0 | 1,270.8 | 1,185.3 | 1,161.9 | 1,219.6 | 1,269.8 | 1,314.2 | 1,395.6 | 1,485.3 | 1,562.3 | 1,662.2 | 1,808.3 | 1,848.3 | 1,938.4 | 2,071.8 | 2,202.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 |
| Additional Paid In Capital | 888.6 | 888.1 | 887.5 | 887.0 | 886.4 | 886.1 | 885.7 | 885.5 | 885.1 | 884.3 | 772.5 | 772.2 | 770.9 | 768.7 | 768.2 | 767.5 | 765.6 | |||||||||||||||||||||||
| Retained Earnings | (696.6) | (687.9) | (529.9) | (495.5) | (485.5) | (486.9) | (466.2) | (462.6) | (459.7) | (442.9) | (479.1) | (470.9) | (496.7) | (498.3) | (514.5) | (517.4) | (544.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (31.9) | (32.7) | (27.8) | (32.5) | (32.2) | (31.5) | (38.9) | (37.1) | (38.8) | (41.2) | (51.6) | (38.9) | (24.8) | (12.2) | (4.9) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 35.0 | 34.0 | 34.0 | 33.9 | 33.9 | 31.5 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 37.6 | 45.2 | 208.2 | 238.0 | 249.4 | 249.2 | 263.2 | 269.3 | 270.8 | 284.6 | 327.4 | 347.9 | 367.7 | 384.3 | 383.2 | 404.2 | 426.6 | |||||||||||||||||||||||
| Total Equity | 37.6 | 45.2 | 208.2 | 238.0 | 249.4 | 249.2 | 263.2 | 269.3 | 270.8 | 284.6 | 327.4 | 347.9 | 367.7 | 384.3 | 383.2 | 404.2 | 426.6 | 527.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 254.8 | 254.8 | 254.7 | 254.7 | 254.6 | 254.6 | 254.6 | 254.5 | 254.6 | 255.6 | 255.5 | 255.5 | 255.4 | 255.3 | 255.3 | 255.2 | 255.2 | 255.1 | 255.1 | 255.0 | 255.0 | 254.9 | 254.9 | 254.8 | 254.7 | 254.7 | 254.6 | 254.6 | 254.5 | 254.5 | 254.4 | 254.4 | 351.5 | 351.4 | 351.3 | 351.2 | 350.0 | 349.9 | - | - |
| Net debt | 226.1 | 229.1 | 144.8 | 229.9 | 233.9 | 219.2 | 236.6 | 237.3 | 230.4 | 224.6 | 231.1 | 217.7 | 218.4 | 228.7 | 226.0 | 213.1 | 177.1 | 181.1 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 37.6 | 45.2 | 208.2 | 238.0 | 249.4 | 249.2 | 263.2 | 269.3 | 270.8 | 284.6 | 327.4 | 347.9 | 367.7 | 384.3 | 383.2 | 404.2 | 426.6 | 527.8 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 57.2 |
| - |
| - |
| - |
| 57.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 18.4 |
| - |
| - |
| - |
| 20.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,702.6 |
| 2,948.5 |
| 3,054.7 |
| 3,213.4 |
| 3,321.8 |
| 3,568.2 |
| 3,792.0 |
| 4,598.6 |
| 4,563.4 |
| 5,287.5 |
| 6,536.5 |
| 6,718.2 |
| 6,757.3 |
| 6,644.2 |
| 6,839.1 |
| 6,791.2 |
| 6,557.0 |
| 6,252.3 |
| 6,468.0 |
| 6,271.0 |
| 6,119.7 |
| 5,703.6 |
| 5,756.5 |
| 5,664.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,276.0 |
| 2,420.6 |
| 2,516.6 |
| 2,682.7 |
| 2,836.8 |
| 3,060.5 |
| 3,258.8 |
| 4,008.0 |
| 3,979.1 |
| 4,732.5 |
| 5,763.3 |
| 5,611.9 |
| 5,598.9 |
| 5,411.6 |
| 5,417.7 |
| 5,290.5 |
| 5,186.9 |
| 4,891.1 |
| 4,911.6 |
| 4,740.1 |
| 4,659.4 |
| 4,354.5 |
| 4,534.7 |
| 4,438.4 |
| 756.1 |
| 753.3 |
| 752.9 |
| 751.9 |
| 751.3 |
| 751.1 |
| 751.0 |
| 750.7 |
| 749.4 |
| 749.2 |
| 749.3 |
| 749.1 |
| 748.1 |
| 747.5 |
| 746.7 |
| 750.7 |
| 749.3 |
| 747.2 |
| 581.5 |
| 580.8 |
| 579.2 |
| 584.0 |
| 582.6 |
| (615.8) |
| (663.6) |
| (665.7) |
| (674.9) |
| (695.8) |
| (674.3) |
| (615.9) |
| (600.5) |
| (563.9) |
| (294.7) |
| 18.3 |
| 36.7 |
| 35.5 |
| 181.5 |
| 257.8 |
| 293.2 |
| 285.7 |
| 373.3 |
| 353.6 |
| 333.0 |
| 316.2 |
| 301.8 |
| 288.9 |
| 5.7 |
| 9.3 |
| 23.9 |
| 14.0 |
| 9.2 |
| (26.3) |
| 17.8 |
| 21.9 |
| 21.2 |
| (0.2) |
| (65.6) |
| (116.4) |
| (97.0) |
| (62.9) |
| 13.4 |
| 46.1 |
| 35.6 |
| 15.6 |
| 15.0 |
| 123.9 |
| 118.9 |
| 69.5 |
| (23.8) |
| 23.0 |
| 40.9 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 30.8 |
| 30.8 |
| 30.6 |
| 19.9 |
| 5.6 |
| 5.6 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 4.5 |
| 4.5 |
| 4.5 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.4 |
| 1.1 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.7 |
| 2.1 |
| 527.8 |
| 538.1 |
| 530.7 |
| 485.0 |
| 507.7 |
| 533.2 |
| 590.6 |
| 584.3 |
| 554.3 |
| 772.6 |
| 1,105.7 |
| 1,157.9 |
| 1,232.2 |
| 1,421.0 |
| 1,500.4 |
| 1,369.8 |
| 1,360.8 |
| 1,555.3 |
| 1,529.7 |
| 1,459.0 |
| 1,347.8 |
| 1,220.1 |
| 1,223.7 |
| 538.1 |
| 530.7 |
| 485.0 |
| 507.7 |
| 533.2 |
| 590.6 |
| 584.3 |
| 554.9 |
| 773.2 |
| 1,106.3 |
| 1,158.4 |
| 1,232.6 |
| 1,421.4 |
| 1,500.8 |
| 1,370.1 |
| 1,361.2 |
| 1,556.4 |
| 1,530.9 |
| 1,460.3 |
| 1,349.1 |
| 1,221.8 |
| 1,225.7 |
| 163.4 |
| 198.4 |
| 194.9 |
| 206.7 |
| 215.1 |
| 172.3 |
| 165.2 |
| 53.9 |
| 160.1 |
| 202.2 |
| 206.2 |
| 200.0 |
| 100.3 |
| 7.6 |
| 268.0 |
| 305.7 |
| 283.9 |
| 223.8 |
| 264.8 |
| 260.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 538.1 |
| 530.7 |
| 485.0 |
| 507.7 |
| 533.2 |
| 590.6 |
| 584.3 |
| 554.3 |
| 772.6 |
| 1,105.7 |
| 1,157.9 |
| 1,232.2 |
| 1,421.0 |
| 1,500.4 |
| 1,369.8 |
| 1,360.8 |
| 1,555.3 |
| 1,529.7 |
| 1,459.0 |
| 1,347.8 |
| 1,220.1 |
| 1,223.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 772.6 |
| - |
| - |
| 1,156.6 |
| - |
| - |
| - |
| 1,283.1 |
| - |
| - |
| - |
| - |
| - |
| - |