| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | - | - | - | - | - | 17.9 | 26.7 | - | - | 7.2 | - | - |
| Restricted Cash | - | 1.4 | 1.3 | 5.8 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | 17.9 | 26.7 | - | - | 7.2 | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | 84.3 | 86.6 | 78.7 | 82.6 | 78.6 | 79.1 | 68.9 | - | - | 45.7 | - | - |
| Current Assets | ||||||||||||
| Inventory | 1.7 | 1.1 | 1.4 | 1.1 | 1.6 | 1.6 | 1.1 | - | - | 1.3 | - | - |
| Prepaid Expenses | 17.4 | 10.3 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 12.7 | - | - | - | - | - | - | - | - | 13.1 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 8.4 | 11.3 | 15.5 | 15.9 | 15.8 | 13.8 | 16.1 | - | - | 15.6 | - | - |
| Short Term Debt | 9.0 | 11.4 | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Additional Paid In Capital | 59.6 | 49.2 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 9.0 | 11.4 | 7.9 | 7.7 | 7.3 | 7.2 | 6.1 | - | - | 3.2 | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | - | - | 16.9 | 26.7 | 8.1 | 7.2 | - | - |
| Restricted Cash | - | 1.3 | 1.4 | 26.7 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 16.9 | 26.7 | 8.1 | 7.2 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 84.3 | 78.7 | 78.6 | 68.9 | 67.1 | 45.7 | - | - |
| Current Assets | ||||||||
| Inventory | 1.7 | 1.4 | 1.6 | 1.1 | 1.3 | 1.3 | - | - |
| Prepaid Expenses | 17.4 | 9.7 | 14.2 | 16.4 | 1.4 | 0.5 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 12.7 | 12.2 | 12.7 | 12.5 | 14.1 | 13.1 | - | - |
| Accumulated Depreciation | 5.0 | 4.3 | 3.9 | 3.8 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 8.4 | 15.5 | 15.8 | 16.1 | 21.0 | 15.6 | - | - |
| Short Term Debt | 9.0 | 7.9 | 7.3 | 6.1 | 5.2 | 3.2 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | 0.7 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.0 | - | - | |||
| Common Equity | ||||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 59.6 | 49.2 | 43.0 | 43.0 | 9.7 | |||
| Supplementary Data | ||||||||
| Total Debt | 9.0 | 7.9 | 7.3 | 6.8 | 5.2 | 3.2 | - | - |
| Net debt | - | - | (9.6) | (19.9) | (3.0) | (4.0) | ||
| 9.7 |
| 14.5 |
| 14.2 |
| 15.3 |
| 16.4 |
| - |
| - |
| 0.5 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 153.6 | 146.3 | 143.4 | 141.3 | 132.2 | 132.3 | 135.3 | - | - | 67.6 | - | - |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.0 |
| - |
| - |
| Property,Plant & Equipment Net | 7.7 | 7.8 | 7.9 | 8.2 | 8.8 | 8.6 | 8.8 | - | - | 7.1 | - | - |
| Long Term Investments | 23.5 | 22.9 | 22.4 | 8.6 | 6.1 | 6.0 | 6.7 | - | - | 0.9 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.4 | 0.4 | 0.4 | 0.5 | 3.9 | 3.9 | 0.5 | - | - | 0.6 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | 0.0 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | 1.6 | 1.0 | 0.6 | 0.4 | - | - | - | - | - | - | - |
| Other Non-Current Assets | 22.0 | - | - | 11.0 | 11.3 | 11.9 | 12.3 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 207.2 | 190.6 | 186.2 | 179.2 | 171.9 | 162.6 | 163.6 | - | - | 106.0 | - | - |
| 7.9 |
| 7.7 |
| 7.3 |
| 7.2 |
| 6.1 |
| - |
| - |
| 3.2 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | 0.0 | - | - | - | - | - | - | - |
| Accrued Expenses | 0.7 | 0.8 | 1.3 | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 18.3 | 25.6 | 27.3 | 29.6 | 25.1 | 23.2 | 24.2 | - | - | 21.3 | - | - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 18.3 | 25.6 | 27.3 | 29.6 | 25.1 | 23.2 | 24.9 | - | - | 21.3 | - | - |
| 49.2 |
| 45.0 |
| 43.0 |
| 43.0 |
| 43.0 |
| - |
| - |
| 9.7 |
| - |
| - |
| Retained Earnings | 111.9 | 108.3 | 105.2 | 99.3 | 94.6 | 90.4 | 83.3 | - | - | 56.6 | - | - |
| Accumulated Other Comprehensive Income | (4.9) | (8.7) | (11.5) | (10.8) | (7.3) | (10.1) | (3.9) | - | - | 3.2 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | 0.5 | 0.5 | 0.6 | - | - | - | - | - |
| Total Stockholders Equity | 188.9 | 164.9 | 159.0 | 149.6 | 146.3 | 138.9 | 138.1 | 141.9 | 107.8 | 84.7 | 59.7 | 44.5 |
| Total Equity | 188.9 | 164.9 | 159.0 | 149.6 | 146.8 | 139.4 | 138.7 | 141.9 | 107.8 | 84.7 | 59.7 | 44.5 |
| - |
| - |
| - |
| (10.7) |
| (20.6) |
| - |
| - |
| (4.0) |
| - |
| - |
| Working Capital | 135.3 | 120.7 | 116.2 | 111.7 | 107.2 | 109.0 | 111.1 | - | - | 46.3 | - | - |
| Book Value | 188.9 | 164.9 | 159.0 | 149.6 | 146.3 | 138.9 | 138.1 | 141.9 | 107.8 | 84.7 | 59.7 | 44.5 |
| Tangible Book Value | 188.5 | 164.5 | 158.5 | 149.1 | 142.4 | 135.0 | 137.6 | - | - | 84.2 | - | - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 153.6 | 143.4 | 132.2 | 135.3 | 97.3 | 67.6 | - | - |
| 6.6 |
| 6.0 |
| - |
| - |
| Property,Plant & Equipment Net | 7.7 | 7.9 | 8.8 | 8.8 | 7.5 | 7.1 | - | - |
| Long Term Investments | 23.5 | 22.4 | 6.1 | 6.7 | 0.9 | 0.9 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | 7.9 | - | - | - | - | - | - |
| Intangible Assets | 0.4 | 0.4 | 3.9 | 0.5 | 0.6 | 0.6 | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | - | - | - | - | - |
| Deferred Tax Assets | - | 1.0 | 0.4 | - | - | - | - | - |
| Other Non-Current Assets | 22.0 | 11.1 | 11.3 | 12.3 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 207.2 | 186.2 | 171.9 | 163.6 | 136.9 | 106.0 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 0.0 | - | - | - | - | - |
| Accrued Expenses | 0.7 | 1.3 | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 18.3 | 27.3 | 25.1 | 24.2 | 29.1 | 21.3 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 18.3 | 27.3 | 25.1 | 24.9 | 29.1 | 21.3 | - | - |
| 9.7 |
| - |
| - |
| Retained Earnings | 111.9 | 105.2 | 94.6 | 83.3 | 77.6 | 56.6 | - | - |
| Accumulated Other Comprehensive Income | (4.9) | (11.5) | (7.3) | (3.9) | 5.3 | 3.2 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | 0.5 | 0.6 | - | - | - | - |
| Total Stockholders Equity | 188.9 | 159.0 | 146.3 | 138.1 | 107.8 | 84.7 | 59.7 | 44.5 |
| Total Equity | 188.9 | 159.0 | 146.8 | 138.7 | 107.8 | 84.7 | 59.7 | 44.5 |
| - |
| - |
| Working Capital | 135.3 | 116.2 | 107.2 | 111.1 | 68.2 | 46.3 | - | - |
| Book Value | 188.9 | 159.0 | 146.3 | 138.1 | 107.8 | 84.7 | 59.7 | 44.5 |
| Tangible Book Value | 188.5 | 150.6 | 142.4 | 137.6 | 107.2 | 84.2 | - | - |