| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.7 | 0.7 | 2.2 | 3.4 | - |
| Cost of Revenue | 0.2 | 0.2 | 0.6 | 0.8 | - |
| Gross Profit | 0.5 | 0.5 | 1.6 | 2.6 | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (1.1) | (0.9) | (0.9) | (9.4) | (13.5) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0.3 | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.0 | (0.3) | 0.1 | 0.3 | - |
| Net Income From Continuing Ops | (1.4) | 6.3 | (1.7) | (9.6) | (13.5) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - |
| Shares Basic | 8.7 | 4.1 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | (13.5) |
| EBIT | (1.1) | (0.9) | (0.9) | (9.4) | (13.5) |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | 2.5 | 2.7 | 13.3 |
| Depreciation & Amortization | - | - | - | - | 0.0 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | 2.5 | 12.0 | 13.5 |
| - |
| - |
| - |
| Other Non-Operating Income | (0.3) | 6.9 | (0.7) | (0.0) | - |
| Pre-Tax Income | (1.3) | 6.0 | (1.6) | (9.4) | (13.5) |
| - |
| 6.9 |
| (0.7) |
| (16.6) |
| Net Income | (1.4) | 6.3 | 5.2 | (10.4) | (30.1) |
| Net Income Attributable To Parent | (1.4) | 6.3 | 5.2 | (10.4) | (30.1) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (1.4) | 6.3 | 5.2 | (10.4) | (30.1) |
| 0.7 |
| 0.5 |
| 0.2 |
| Shares Diluted | 8.7 | 4.1 | 1.2 | 0.5 | 0.2 |