| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 19.1 | 5.3 | 5.3 | 0.8 | 5.1 | 4.6 | 3.1 | 9.4 | 9.9 | 2.9 | 3.8 | 5.2 | 15.2 | 15.2 | 15.3 | 14.6 | 6.1 | 5.1 |
| Restricted Cash | - | - | - | - | - | 0.0 | 0.1 | 0.2 | 0.2 | 0.6 | - | 0.2 | 0.1 | 0.8 | 0.1 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 19.1 | 5.3 | 5.3 | 0.8 | 5.1 | 4.6 | 3.1 | 9.4 | 9.9 | 2.9 | 3.8 | 5.2 | 15.2 | 15.2 | 15.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 12.6 | 11.8 | 6.6 | 3.2 | 8.1 | 4.7 | 6.6 | - | - | - | - | 23.7 | 29.5 | 23.1 | 35.8 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 11.2 | 13.7 | 13.4 | 11.0 | 14.0 | 11.5 | 12.7 | 10.8 | 10.9 | 12.0 | 12.9 | 11.5 | 8.3 | 6.2 | 6.7 | 4.8 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 10.6 | 10.5 | 10.2 | 10.1 | 18.8 | 20.6 | 22.5 | 14.5 | 14.3 | 13.5 | 13.5 | 10.5 | 10.0 | 10.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 1.2 | 2.6 | 1.6 | 2.5 | 2.0 | 1.7 | 1.8 | 1.5 | 1.3 | 1.9 | 3.5 | 2.4 | 10.7 | 6.9 | 13.0 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 17.3 | 23.1 | 22.1 | 4.2 | 12.8 | 23.3 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 0.0 | 6.4 | 20.5 | 26.4 | 22.2 | 4.4 | 14.2 | 26.5 | ||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 17.7 | 19.1 | 19.4 | 7.8 | 9.2 | 5.3 | 3.5 | 1.9 | 0.9 | 5.3 | 5.6 | 0.5 | 0.8 | 0.8 | 0.8 | |||||||||||||||||||||||||
| - |
| 14.6 |
| 6.1 |
| 5.1 |
| 17.8 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 2.1 | 1.2 | 3.1 | 1.4 | 1.8 | 1.7 | 2.0 | 1.7 | 1.6 | 2.2 | 1.7 | 6.6 | 3.9 | 3.1 | 2.5 | 2.1 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 44.9 | 32.1 | 28.3 | 22.2 | 29.2 | 26.8 | 39.4 | 36.3 | 33.0 | 35.1 | 42.9 | 54.1 | 62.2 | 57.9 | 65.3 | 44.8 | - | - |
| 9.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 9.3 | 9.6 | 9.3 | 9.1 | 14.5 | 15.8 | 17.1 | 147.9 | 165.7 | 188.7 | 170.9 | 153.6 | 142.1 | 131.8 | 112.2 | - | - | - |
| Property,Plant & Equipment Net | 1.2 | 0.9 | 0.8 | 1.0 | 4.3 | 4.8 | 5.4 | 14.2 | 22.9 | 43.8 | 73.5 | 100.1 | 129.6 | 119.6 | 120.4 | 79.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 0.0 | 0.0 | 2.5 | 2.5 | 2.5 | 4.0 | 4.2 | 5.6 | 4.3 | 4.3 | 4.3 | 4.3 | - | - |
| Intangible Assets | 1.8 | 2.3 | 2.9 | 3.6 | 6.0 | 6.8 | 8.1 | 10.5 | 8.0 | 9.0 | 10.5 | 10.8 | 3.2 | 4.0 | 4.7 | 5.4 | - | - |
| Operating Lease Right Of Use Assets | 1.1 | 1.3 | 1.3 | 1.7 | 1.8 | 1.5 | 2.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.3 | 0.1 | 0.1 | 0.0 | - | - | 0.0 | 0.1 | 0.0 | - | 0.6 | 8.9 | 6.1 | 4.3 | - | - | - | - |
| Other Non-Current Assets | - | - | - | 0.0 | 0.7 | 0.0 | 0.4 | 0.6 | 0.9 | 0.0 | 0.4 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 49.3 | 36.7 | 33.5 | 32.9 | 42.0 | 39.8 | 58.2 | 65.3 | 73.7 | 94.7 | 134.8 | 179.6 | 205.4 | 190.4 | 198.2 | 138.0 | - | - |
| 5.2 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | 0.0 | 6.4 | 3.2 | 3.2 | 0.1 | 0.1 | 1.4 | 3.2 | - | - |
| Deferred Revenue Current | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.7 | 1.0 | 0.7 | 0.7 | 0.3 | 0.7 | 0.0 | 0.5 | 0.5 | 0.8 | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.6 | 0.8 | 0.9 | 0.9 | 1.0 | 1.3 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | 1.2 | 2.1 | 1.5 | 5.8 | 2.9 | 1.6 | 3.7 | 5.3 | 4.5 | 5.4 | 3.7 | 1.6 | 1.9 | 6.6 | 5.2 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 7.4 | 8.6 | 10.3 | 8.9 | 10.7 | 7.8 | 8.4 | 7.4 | 7.5 | 13.5 | 12.5 | 10.0 | 12.4 | 9.5 | 24.0 | 15.6 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.7 | 0.6 | 0.8 | 1.0 | 0.5 | 1.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | 0.3 | 0.3 | - | - | - | - | 0.6 | 0.8 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.0 | 1.0 | 1.2 | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7.8 | 9.4 | 10.9 | 9.8 | 11.8 | 9.3 | 10.6 | 8.6 | 7.8 | 13.8 | 29.7 | 33.1 | 35.0 | 14.1 | 42.8 | 43.3 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 119.8 | 118.2 | 116.5 | 113.7 | 77.4 | - | - |
| Retained Earnings | (107.7) | (108.4) | (128.3) | (127.6) | (117.9) | (99.9) | (77.3) | (64.0) | (42.4) | (20.5) | 13.2 | 51.9 | 61.1 | 56.3 | 39.3 | 15.0 | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | (1.9) | (4.4) | (4.4) | (4.0) | (8.9) | (10.6) | (12.1) | (8.5) | (1.9) | 8.2 | 7.2 | 7.1 | - | - |
| Treasury Stock | - | - | 0.0 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 7.1 | 4.9 | 4.9 | 4.8 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 41.4 | 27.3 | 22.6 | 23.1 | 30.3 | 30.4 | 47.7 | 56.7 | 65.8 | 80.9 | 105.0 | 146.5 | 170.4 | 176.3 | 155.4 | 94.7 | 85.0 | 77.1 |
| Total Equity | 41.4 | 27.3 | 22.6 | 23.1 | 30.3 | 30.4 | 47.7 | 56.7 | 65.8 | 80.9 | 105.0 | 146.5 | 170.4 | 176.3 | 155.4 | 94.7 | 85.0 | 77.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | (9.9) | 3.5 | 16.7 | 21.2 | 7.0 | (10.8) | (1.1) | 11.9 | - | - |
| Working Capital | 37.4 | 23.5 | 18.1 | 13.3 | 18.5 | 19.0 | 31.0 | 28.9 | 25.5 | 21.6 | 30.4 | 44.1 | 49.7 | 48.4 | 41.3 | 29.2 | - | - |
| Book Value | 41.4 | 27.3 | 22.6 | 23.1 | 30.3 | 30.4 | 47.7 | 56.7 | 65.8 | 80.9 | 105.0 | 146.5 | 170.4 | 176.3 | 155.4 | 94.7 | 85.0 | 77.1 |
| Tangible Book Value | 39.7 | 25.0 | 19.8 | 19.4 | 24.2 | 23.7 | 37.0 | 43.7 | 55.3 | 67.9 | 90.4 | 130.0 | 162.9 | 168.0 | 146.4 | 85.0 | - | - |
| 0.8 |
| 0.8 |
| 5.1 |
| 0.6 |
| 2.1 |
| 2.0 |
| 4.6 |
| 2.7 |
| 2.6 |
| 4.7 |
| 3.1 |
| 4.7 |
| 7.5 |
| 9.4 |
| 5.4 |
| 6.9 |
| 8.6 |
| 9.9 |
| 6.5 |
| 6.9 |
| 2.1 |
| 2.9 |
| 3.2 |
| 3.5 |
| 2.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.6 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 17.7 | 19.1 | 19.4 | 7.8 | 9.2 | 5.3 | 3.5 | 1.9 | 0.9 | 5.3 | 5.6 | 0.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 5.1 | 0.6 | 2.1 | 2.0 | 4.6 | 2.7 | 2.6 | 4.7 | 3.1 | 4.7 | 7.5 | 9.4 | 5.4 | 6.9 | 8.6 | 9.9 | 6.5 | 6.9 | 2.1 | 2.9 | 3.2 | 3.5 | 2.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 16.5 | 12.6 | 10.6 | 10.9 | 7.8 | 11.8 | 9.5 | 9.6 | 9.4 | 6.6 | 3.9 | 7.1 | 7.4 | 3.2 | 3.9 | 6.7 | 9.4 | 8.1 | 9.5 | 5.1 | 3.6 | 4.7 | 5.6 | - | - | 6.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 11.0 | 11.2 | 11.7 | 11.8 | 13.4 | 13.7 | 17.2 | 19.1 | 16.2 | 13.4 | 13.3 | 15.7 | 14.3 | 11.0 | 16.8 | 14.4 | 14.2 | 14.0 | 11.5 | 11.9 | 12.2 | 11.5 | 11.9 | 13.3 | 13.8 | 12.7 | 13.6 | 13.1 | 10.8 | 11.7 | 11.9 | 11.4 | 10.9 | 11.9 | 12.5 | 13.5 | 12.0 | 12.5 | 13.1 | 13.0 |
| Prepaid Expenses | 1.6 | 2.1 | 1.1 | 1.2 | 1.3 | 1.2 | 1.0 | 2.1 | 3.0 | 3.1 | 1.7 | 1.3 | 1.1 | 1.4 | 1.6 | 1.8 | 1.6 | 1.8 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 46.7 | 44.9 | 42.8 | 31.7 | 31.7 | 32.1 | 31.3 | 32.6 | 29.5 | 28.3 | 24.4 | 24.6 | 23.6 | 22.2 | 23.2 | 23.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 10.6 | 10.6 | 10.4 | 10.4 | 10.7 | 10.5 | 10.3 | 10.3 | 10.2 | 10.2 | 10.1 | 15.0 | 15.1 | 10.1 | 15.2 | 15.1 | 15.0 | 18.8 | 18.8 | 19.0 | 19.2 | 20.6 | 21.5 | 21.8 | 143.8 | 22.5 | 161.1 | 158.7 | 162.0 | 174.2 | 184.0 | - | 188.6 | - | - | - | - | - | - | - |
| Accumulated Depreciation | 9.4 | 9.3 | 9.3 | 9.2 | 9.7 | 9.6 | 9.5 | 9.5 | 9.4 | 9.3 | 9.3 | 11.4 | 11.4 | 9.1 | 11.1 | 11.1 | 10.9 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 1.2 | 1.2 | 1.2 | 1.2 | 1.0 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 3.6 | 3.8 | 1.0 | 4.1 | 4.0 | 4.1 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||
| Intangible Assets | 1.6 | 1.8 | 1.9 | 2.0 | 2.2 | 2.3 | 2.4 | 2.6 | 2.7 | 2.9 | 3.1 | 4.4 | 4.7 | 3.6 | 5.2 | 5.5 | 5.7 | 6.0 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.9 | 1.1 | 1.3 | 0.8 | 1.2 | 1.3 | 1.5 | 1.7 | 1.7 | 1.3 | 1.5 | 1.6 | 1.8 | 1.7 | 1.8 | 2.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.2 | 0.4 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 50.8 | 49.3 | 47.3 | 35.8 | 36.2 | 36.7 | 36.1 | 37.8 | 34.9 | 33.5 | 29.8 | 34.2 | 33.8 | 32.9 | 34.3 | 35.6 | 37.8 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1.5 | 1.2 | 1.7 | 1.2 | 2.0 | 2.6 | 2.2 | 4.4 | 1.7 | 1.6 | 1.1 | 2.5 | 1.2 | 2.5 | 4.2 | 2.5 | 2.1 | 2.0 | 3.2 | 2.1 | 2.1 | 1.7 | 1.4 | 1.0 | 3.3 | 1.8 | 3.5 | 2.0 | 1.5 | 2.1 | 2.0 | 2.9 | 1.3 | 2.1 | 1.8 | 1.9 | 1.9 | 2.7 | 1.7 | 2.1 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 0.6 | 0.3 | 0.2 | 0.4 | 0.5 | 0.2 | 0.2 | 0.4 | 0.6 | 0.2 | 0.1 | 0.3 | 0.5 | 0.1 | 0.1 | 0.4 | 0.6 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 0.2 | 0.5 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 9.0 | 7.4 | 6.8 | 6.6 | 8.9 | 8.6 | 10.0 | 12.4 | 10.2 | 10.3 | 7.9 | 12.0 | 9.9 | 8.9 | 10.3 | 8.3 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 8.7 | 6.3 | 14.5 |
| Operating Lease Liabilities Non-Current | 0.3 | 0.4 | 0.6 | 0.4 | 0.7 | 0.7 | 0.9 | 1.0 | 1.0 | 0.6 | 0.7 | 0.7 | 1.0 | 0.8 | 1.6 | 1.5 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 9.2 | 7.8 | 7.4 | 7.0 | 9.6 | 9.4 | 10.9 | 13.3 | 11.2 | 10.9 | 8.6 | 12.7 | 11.0 | 9.8 | 12.0 | 9.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (108.1) | (107.7) | (107.4) | (107.5) | (109.4) | (108.4) | (110.5) | (126.6) | (127.4) | (128.3) | (129.7) | (129.4) | (127.9) | (127.6) | (128.3) | (123.1) | (121.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.6) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 0.0 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 41.5 | 41.4 | 39.9 | 28.8 | 26.6 | 27.3 | 25.2 | 24.5 | 23.6 | 22.6 | 21.2 | 21.5 | 22.9 | 23.1 | 22.3 | 25.7 | 27.1 | |||||||||||||||||||||||
| Total Equity | 41.5 | 41.4 | 39.9 | 28.8 | 26.6 | 27.3 | 25.2 | 24.5 | 23.6 | 22.6 | 21.2 | 21.5 | 22.9 | 23.1 | 22.3 | 25.7 | 27.1 | 30.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 6.4 | 17.4 | 9.5 | 17.7 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 37.8 | 37.4 | 36.0 | 25.1 | 22.8 | 23.5 | 21.2 | 20.3 | 19.3 | 18.1 | 16.5 | 12.6 | 13.7 | 13.3 | 12.8 | 15.6 | 16.4 | 18.5 | ||||||||||||||||||||||
| Book Value | 41.5 | 41.4 | 39.9 | 28.8 | 26.6 | 27.3 | 25.2 | 24.5 | 23.6 | 22.6 | 21.2 | 21.5 | 22.9 | 23.1 | 22.3 | 25.7 | 27.1 | 30.3 | ||||||||||||||||||||||
| Tangible Book Value | 39.9 | 39.7 | 38.1 | 26.8 | 24.5 | 25.0 | 22.8 | 21.9 | 20.9 | 19.8 | 18.1 | 17.1 | 18.2 | 19.4 | 17.1 | 20.2 | 21.4 | |||||||||||||||||||||||
| 1.2 |
| 1.2 |
| 1.6 |
| 1.7 |
| 1.3 |
| 1.6 |
| 2.5 |
| 2.0 |
| 1.5 |
| 3.3 |
| 1.7 |
| 1.6 |
| 2.0 |
| 2.1 |
| 1.6 |
| 2.1 |
| 1.9 |
| 1.8 |
| 2.2 |
| 1.8 |
| 1.5 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.0 |
| 29.2 |
| 23.3 |
| 23.6 |
| 23.5 |
| 26.8 |
| 26.9 |
| 28.7 |
| 29.0 |
| 39.4 |
| 32.8 |
| 34.7 |
| 36.3 |
| 36.3 |
| 32.4 |
| 34.7 |
| 33.0 |
| 33.0 |
| 34.0 |
| 33.9 |
| 35.1 |
| 30.5 |
| 32.6 |
| 37.0 |
| 14.5 |
| 14.5 |
| 14.5 |
| 14.6 |
| 15.8 |
| 16.5 |
| 16.6 |
| 131.8 |
| 17.1 |
| 147.1 |
| 146.9 |
| 147.9 |
| 157.5 |
| 164.2 |
| 164.3 |
| 165.7 |
| 172.9 |
| 170.8 |
| 164.4 |
| 188.7 |
| 190.0 |
| 185.4 |
| 180.7 |
| 4.3 |
| 4.3 |
| 4.4 |
| 4.6 |
| 4.8 |
| 5.0 |
| 5.2 |
| 12.0 |
| 5.4 |
| 14.0 |
| 11.8 |
| 14.2 |
| 16.7 |
| 19.8 |
| 21.0 |
| 22.9 |
| 26.4 |
| 29.8 |
| 33.4 |
| 43.8 |
| 54.2 |
| 61.0 |
| 68.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.2 |
| 4.2 |
| 6.2 |
| 6.5 |
| 6.3 |
| 6.8 |
| 6.8 |
| 7.2 |
| 7.7 |
| 8.1 |
| 9.5 |
| 9.9 |
| 10.5 |
| 10.9 |
| 11.0 |
| 11.5 |
| 8.0 |
| 8.2 |
| 8.5 |
| 8.7 |
| 9.0 |
| 9.4 |
| 10.1 |
| 10.5 |
| 1.5 |
| 1.8 |
| 1.4 |
| 1.6 |
| 1.1 |
| 1.5 |
| 1.4 |
| 1.6 |
| 2.0 |
| 2.3 |
| 2.5 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 1.2 |
| - |
| 0.9 |
| 0.7 |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.0 |
| 0.4 |
| 1.1 |
| 1.1 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.9 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.0 |
| 35.3 |
| 36.0 |
| 35.5 |
| 39.8 |
| 40.8 |
| 43.5 |
| 51.2 |
| 58.2 |
| 62.5 |
| 63.0 |
| 65.3 |
| 68.5 |
| 68.1 |
| 72.7 |
| 73.7 |
| 76.8 |
| 81.6 |
| 85.8 |
| 94.7 |
| 104.3 |
| 113.9 |
| 126.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 6.4 |
| 8.7 |
| 3.2 |
| 3.2 |
| 0.2 |
| 0.3 |
| 0.5 |
| 0.6 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.6 |
| 0.7 |
| 0.2 |
| 0.4 |
| 1.0 |
| 0.2 |
| 0.9 |
| 0.3 |
| 0.7 |
| 0.2 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.2 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.9 |
| 0.3 |
| 0.6 |
| 0.7 |
| 1.0 |
| 0.3 |
| 0.6 |
| 1.0 |
| 1.3 |
| 0.4 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 3.0 |
| 2.9 |
| 2.5 |
| 2.2 |
| 3.1 |
| 1.6 |
| 5.2 |
| 4.7 |
| 3.7 |
| 5.5 |
| 4.8 |
| 4.9 |
| 5.3 |
| 3.7 |
| 4.4 |
| 4.6 |
| 4.5 |
| 2.1 |
| 3.4 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.6 |
| 10.7 |
| 9.1 |
| 7.5 |
| 8.3 |
| 7.8 |
| 6.2 |
| 6.1 |
| 8.6 |
| 8.4 |
| 9.3 |
| 7.9 |
| 7.4 |
| 8.3 |
| 8.2 |
| 9.4 |
| 7.5 |
| 6.4 |
| 6.6 |
| 7.0 |
| 13.5 |
| 13.7 |
| 8.7 |
| 10.7 |
| 0.9 |
| 1.0 |
| 1.1 |
| 1.0 |
| 0.5 |
| 0.5 |
| 1.1 |
| 1.0 |
| 1.0 |
| 1.0 |
| 2.1 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.9 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.7 |
| 11.8 |
| 10.4 |
| 8.7 |
| 9.0 |
| 9.3 |
| 9.8 |
| 9.8 |
| 10.7 |
| 10.6 |
| 12.4 |
| 11.0 |
| 8.6 |
| 8.3 |
| 8.2 |
| 9.5 |
| 7.8 |
| 6.6 |
| 6.9 |
| 7.3 |
| 13.8 |
| 13.7 |
| 14.9 |
| 25.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (117.9) |
| (111.0) |
| (107.8) |
| (104.4) |
| (99.9) |
| (95.8) |
| (91.7) |
| (84.5) |
| (77.3) |
| (73.0) |
| (70.5) |
| (64.0) |
| (59.4) |
| (53.7) |
| (48.7) |
| (42.4) |
| (34.4) |
| (28.9) |
| (23.3) |
| (20.5) |
| (10.4) |
| (2.9) |
| 6.7 |
| (1.9) |
| (1.9) |
| (4.3) |
| (4.3) |
| (4.3) |
| (4.4) |
| (4.4) |
| (4.4) |
| (4.5) |
| (4.4) |
| (4.4) |
| (4.5) |
| (4.0) |
| (4.2) |
| (9.2) |
| (9.1) |
| (8.9) |
| (10.0) |
| (9.7) |
| (10.6) |
| (10.6) |
| (10.4) |
| (9.7) |
| (9.4) |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.3 |
| 24.9 |
| 27.3 |
| 26.6 |
| 30.4 |
| 31.0 |
| 33.7 |
| 40.6 |
| 47.7 |
| 50.1 |
| 52.0 |
| 56.7 |
| 60.3 |
| 60.0 |
| 63.2 |
| 65.8 |
| 70.1 |
| 74.7 |
| 78.4 |
| 80.9 |
| 90.7 |
| 98.9 |
| 101.3 |
| 24.9 |
| 27.3 |
| 26.6 |
| 30.4 |
| 31.0 |
| 33.7 |
| 40.6 |
| 47.7 |
| 50.1 |
| 52.0 |
| 56.7 |
| 60.3 |
| 60.0 |
| 63.2 |
| 65.8 |
| 70.1 |
| 74.7 |
| 78.4 |
| 80.9 |
| 90.7 |
| 98.9 |
| 101.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.5) |
| (6.9) |
| (2.1) |
| 3.5 |
| 14.1 |
| 6.0 |
| 15.4 |
| 14.2 |
| 16.1 |
| 15.2 |
| 19.0 |
| 20.7 |
| 22.6 |
| 20.4 |
| 31.0 |
| 23.5 |
| 26.8 |
| 28.9 |
| 28.1 |
| 24.3 |
| 25.3 |
| 25.5 |
| 26.7 |
| 27.3 |
| 26.9 |
| 21.6 |
| 16.8 |
| 24.0 |
| 26.3 |
| 24.9 |
| 27.3 |
| 26.6 |
| 30.4 |
| 31.0 |
| 33.7 |
| 40.6 |
| 47.7 |
| 50.1 |
| 52.0 |
| 56.7 |
| 60.3 |
| 60.0 |
| 63.2 |
| 65.8 |
| 70.1 |
| 74.7 |
| 78.4 |
| 80.9 |
| 90.7 |
| 98.9 |
| 101.3 |
| 24.2 |
| 18.7 |
| 20.9 |
| 20.2 |
| 23.7 |
| 24.1 |
| 26.4 |
| 32.8 |
| 37.0 |
| 38.1 |
| 39.6 |
| 43.7 |
| 46.8 |
| 46.4 |
| 49.2 |
| 55.3 |
| 58.0 |
| 62.1 |
| 65.7 |
| 67.9 |
| 77.2 |
| 84.7 |
| 86.5 |