| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | 6.4 | 1.6 | 2.3 | |||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | - | 2.3 | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 4.4 | - | - |
| Cash And Short Term Investments | - | - | - | 6.7 | - | - |
| Receivables | ||||||
| Accounts Receivable | 1.5 | 1.0 | 0.9 | 1.8 | 0.5 | - |
| Current Assets | ||||||
| Inventory | 2.1 | 3.1 | 4.4 | 4.0 | 1.5 | - |
| Prepaid Expenses | 0.2 | 0.5 | 0.5 | 0.9 | 0.1 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | - |
| Accumulated Depreciation | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - |
| Current Liabilities | ||||||
| Accounts Payable | 3.0 | 2.3 | 1.5 | 1.6 | 1.9 | - |
| Short Term Debt | - | - | - | 0.2 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | 1.7 | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | 0.0 | 0.2 | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 12.1 | 12.0 | 12.5 | 12.5 | 1.0 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | 1.9 | - | - |
| Net debt | - | - | - | (4.8) | - | - |
| Working Capital | ||||||
| 2.3 |
| 6.3 |
| 9.0 |
| 11.0 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.4 | 4.2 | 4.4 | 3.1 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 6.4 | 6.0 | 6.5 | 6.7 | 9.4 | 9.0 | 11.0 | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | 1.6 | 1.0 | 1.8 | 1.5 | 0.9 | 0.7 | 1.0 | 1.0 | 0.9 | 1.1 | 2.0 | 0.9 | 1.0 | 1.4 | 1.8 | 1.8 | 1.7 | 0.7 | 0.9 | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | 3.2 | 3.1 | 1.7 | 2.1 | 3.1 | 2.1 | 2.6 | 3.1 | 4.2 | 4.5 | 4.8 | 4.4 | 4.8 | 4.7 | 4.9 | 4.0 | 3.0 | 3.5 | 1.9 | - | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.2 | 0.8 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.9 | 1.0 | 0.2 | 0.5 | 0.6 | 0.3 | 0.4 | 0.9 | 0.8 | 0.8 | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 7.5 | 8.1 | 9.9 | 9.4 | 9.6 | 8.4 | 9.2 | 9.9 | 12.0 | 11.7 | 13.5 | 12.4 | 12.7 | 12.4 | 13.6 | 13.4 | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | |||||||
| Property,Plant & Equipment Net | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |||||
| Intangible Assets | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | ||||||
| Operating Lease Right Of Use Assets | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Total Non-Current Assets | 1.3 | 1.3 | 1.4 | 1.5 | 1.6 | 1.6 | 1.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 1.6 | - | 2.1 | 1.5 | 1.5 | |||||||
| Total Assets | 8.8 | 9.5 | 11.3 | 10.9 | 11.2 | 10.0 | 10.7 | 10.5 | 12.7 | 12.5 | 14.3 | 13.3 | 14.3 | 14.4 | 15.7 | 14.9 | 16.4 | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | 2.0 | 2.1 | 2.9 | 3.0 | 2.7 | 1.6 | 1.8 | 2.3 | 1.5 | 1.2 | 2.9 | 1.5 | 2.1 | 1.6 | 3.2 | 1.6 | 2.2 | 1.2 | 1.8 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | ||||||
| Deferred Revenue Current | 0.3 | 0.6 | 0.9 | 1.1 | 1.9 | 1.5 | 1.8 | 2.1 | 4.3 | 3.5 | 2.5 | 3.3 | 2.1 | 2.2 | 3.3 | 3.2 | 3.5 | |||||||
| Operating Lease Liabilities Current | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | ||||||||
| Accrued Expenses | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.7 | 0.7 | 0.8 | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.5 | 0.3 | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | 3.2 | 3.7 | 5.0 | 5.1 | 5.2 | 3.8 | 4.1 | 4.8 | 6.4 | 5.3 | 6.2 | 5.6 | 5.0 | 4.6 | 5.9 | 5.4 | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.6 | 0.6 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | - | - | - | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | - | - | - | 0.1 | 0.2 | 0.2 | - | 0.4 | 0.0 | ||||||||
| Total Liabilities | 4.0 | 4.5 | 5.9 | 6.0 | 6.2 | 4.8 | 5.0 | 4.8 | 6.4 | 5.3 | 6.3 | 5.8 | 5.3 | 4.9 | 6.2 | 5.4 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 12.1 | 12.1 | 12.1 | 12.1 | 12.0 | 12.0 | 12.0 | 12.0 | 12.2 | 12.4 | 12.5 | 12.5 | 12.6 | 12.7 | 12.7 | 12.5 | 12.4 | |||||||
| Retained Earnings | (7.2) | (7.1) | (6.7) | (7.2) | (7.0) | (6.8) | (6.3) | (6.3) | (5.8) | (5.2) | (4.4) | (4.9) | (3.6) | (3.1) | (3.2) | (3.1) | (2.4) | |||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 4.9 | 5.0 | 5.4 | 4.9 | 5.0 | 5.2 | 5.7 | 5.7 | 6.3 | 7.1 | 8.0 | 7.6 | 9.0 | 9.5 | 9.5 | 9.4 | 10.1 | |||||||
| Total Equity | 4.9 | 5.0 | 5.4 | 4.9 | 5.0 | 5.2 | 5.7 | 5.7 | 6.3 | 7.1 | 8.0 | 7.6 | 9.0 | 9.5 | 9.5 | 9.4 | 10.1 | 9.4 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.7 | 0.7 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | (6.4) | (6.0) | (6.5) | (6.7) | - | (8.3) | (10.3) | |||||
| Working Capital | 4.3 | 4.5 | 4.8 | 4.3 | 4.4 | 4.6 | 5.1 | 5.1 | 5.6 | 6.3 | 7.2 | 6.8 | 7.7 | 7.8 | 7.8 | 7.9 | 8.6 | 8.8 | ||||||
| Book Value | 4.9 | 5.0 | 5.4 | 4.9 | 5.0 | 5.2 | 5.7 | 5.7 | 6.3 | 7.1 | 8.0 | 7.6 | 9.0 | 9.5 | 9.5 | 9.4 | 10.1 | 9.4 | ||||||
| Tangible Book Value | 4.6 | 4.7 | 5.0 | 4.5 | 4.6 | 4.8 | 5.3 | 5.3 | 5.9 | 6.7 | 7.6 | 7.1 | 8.0 | 8.4 | 8.4 | 8.3 | 8.9 | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 9.4 | 9.9 | 12.4 | 13.4 | 3.4 | - |
| Property,Plant & Equipment Net |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | 0.3 | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | 0.3 | 0.3 | - |
| Intangible Assets | 0.4 | 0.4 | 0.5 | 0.8 | 0.9 | - |
| Operating Lease Right Of Use Assets | 1.1 | 0.1 | 0.4 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | - |
| Total Non-Current Assets | 1.5 | 0.6 | 0.9 | 1.5 | 2.4 | - |
| Total Assets | 10.9 | 10.5 | 13.3 | 14.9 | 5.7 | - |
| 1.1 |
| 1.7 |
| 3.3 |
| 3.2 |
| 1.3 |
| - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.3 | - | - | - |
| Accrued Expenses | 0.4 | 0.3 | 0.6 | 0.7 | 0.6 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 5.1 | 4.8 | 5.6 | 5.4 | 4.7 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.9 | 0.0 | 0.2 | 0.0 | 1.7 | - |
| Total Liabilities | 6.0 | 4.8 | 5.8 | 5.4 | 6.5 | - |
| (7.2) |
| (6.3) |
| (4.9) |
| (3.1) |
| (1.7) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 4.9 | 5.7 | 7.6 | 9.4 | (0.7) | 0.1 |
| Total Equity | 4.9 | 5.7 | 7.6 | 9.4 | (0.7) | 0.1 |
| 4.3 |
| 5.1 |
| 6.8 |
| 7.9 |
| (1.4) |
| - |
| Book Value | 4.9 | 5.7 | 7.6 | 9.4 | (0.7) | 0.1 |
| Tangible Book Value | 4.5 | 5.3 | 7.1 | 8.3 | (2.0) | - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.9 |
| 13.9 |
| 14.5 |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| 15.1 |
| 15.7 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 2.7 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 5.1 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 5.6 |
| 5.7 |
| - |
| - |
| - |
| - |
| - |
| 12.4 |
| 12.3 |
| - |
| - |
| - |
| - |
| - |
| (3.0) |
| (2.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| 10.0 |
| - |
| 10.1 |
| 9.4 |
| 10.0 |
| (0.7) |
| 10.0 |
| - |
| 10.1 |
| 9.4 |
| 10.0 |
| (0.7) |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| - |
| 10.1 |
| 9.4 |
| 10.0 |
| (0.7) |
| 8.2 |
| 8.8 |
| - |
| - |
| - |
| - |
| - |