| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.0 | 0.5 | 0.9 | 0.4 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.5 | 0.9 | 0.4 | - |
| Receivables | |||||
| Accounts Receivable | 0.8 | 0.6 | 0.6 | - | - |
| Current Assets | |||||
| Inventory | 0.3 | 0.3 | 0.4 | - | - |
| Prepaid Expenses | 0.1 | 0.7 | 0.9 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 7.4 | 7.4 | - | - | - |
| Accumulated Depreciation | 2.8 | 2.3 | 1.2 | - | - |
| Property,Plant & Equipment Net | 4.5 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.8 | 0.4 | 0.3 | - | - |
| Short Term Debt | 2.7 | 2.6 | 2.7 | - | - |
| Deferred Revenue Current | 0.0 | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 2.9 | 2.8 | 2.4 | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | - | 0.1 | - | - |
| Deferred Revenue Non-Current | 0.1 | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 21.9 | 9.0 | 11.5 | - | - |
| Retained Earnings | (16.3) | (13.7) | |||
| Supplementary Data | |||||
| Total Debt | 5.6 | 5.5 | 5.2 | - | - |
| Net debt | 5.6 | 4.9 | 4.2 | - | - |
| Working Capital | 2.4 | (7.8) | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 12.6 | 3.1 | 2.7 | - | - |
| 5.1 |
| 3.7 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.5 | 0.5 | 0.3 | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.1 | 0.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | 5.7 | 5.8 | 6.4 | - | - |
| Total Assets | 18.4 | 8.9 | 9.2 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | - | - |
| Accrued Expenses | 4.0 | 4.7 | 2.0 | - | - |
| Other Current Liabilities | 2.1 | 2.2 | 0.3 | - | - |
| Total Current Liabilities | 10.3 | 10.9 | 6.1 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.1 | 0.0 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.3 | 0.3 | - | - |
| Total Non-Current Liabilities | 3.2 | 3.1 | 2.8 | - | - |
| Total Liabilities | 13.5 | 14.1 | 8.8 | - | - |
| (11.2) |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.2 | 0.6 | 0.3 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.9) | (1.0) | (0.3) | - | - |
| Total Stockholders Equity | 5.8 | (4.2) | 0.6 | 1.5 | (0.0) |
| Total Equity | 4.9 | (5.2) | 0.3 | 1.5 | (0.0) |
| (3.3) |
| - |
| - |
| Book Value | 5.8 | (4.2) | 0.6 | 1.5 | (0.0) |
| Tangible Book Value | 5.3 | (4.7) | 0.3 | - | - |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.0 | 0.5 | 0.9 | 0.4 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.5 | 0.9 | 0.4 | - |
| Receivables | |||||
| Accounts Receivable | 0.8 | 0.6 | 0.6 | - | - |
| Current Assets | |||||
| Inventory | 0.3 | 0.3 | 0.4 | - | - |
| Prepaid Expenses | 0.1 | 0.7 | 0.9 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 7.4 | 7.4 | - | - | - |
| Accumulated Depreciation | 2.8 | 2.3 | 1.2 | - | - |
| Property,Plant & Equipment Net | 4.5 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.8 | 0.4 | 0.3 | - | - |
| Short Term Debt | 2.7 | 2.6 | 2.7 | - | - |
| Deferred Revenue Current | 0.0 | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 2.9 | 2.8 | 2.4 | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | - | 0.1 | - | - |
| Deferred Revenue Non-Current | 0.1 | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 21.9 | 9.0 | 11.5 | - | - |
| Retained Earnings | (16.3) | (13.7) | |||
| Supplementary Data | |||||
| Total Debt | 5.6 | 5.5 | 5.2 | - | - |
| Net debt | 5.6 | 4.9 | 4.2 | - | - |
| Working Capital | 2.4 | (7.8) | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 12.6 | 3.1 | 2.7 | - | - |
| 5.1 |
| 3.7 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.5 | 0.5 | 0.3 | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.1 | 0.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | 5.7 | 5.8 | 6.4 | - | - |
| Total Assets | 18.4 | 8.9 | 9.2 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | - | - |
| Accrued Expenses | 4.0 | 4.7 | 2.0 | - | - |
| Other Current Liabilities | 2.1 | 2.2 | 0.3 | - | - |
| Total Current Liabilities | 10.3 | 10.9 | 6.1 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.1 | 0.0 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.3 | 0.3 | - | - |
| Total Non-Current Liabilities | 3.2 | 3.1 | 2.8 | - | - |
| Total Liabilities | 13.5 | 14.1 | 8.8 | - | - |
| (11.2) |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.2 | 0.6 | 0.3 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.9) | (1.0) | (0.3) | - | - |
| Total Stockholders Equity | 5.8 | (4.2) | 0.6 | 1.5 | (0.0) |
| Total Equity | 4.9 | (5.2) | 0.3 | 1.5 | (0.0) |
| (3.3) |
| - |
| - |
| Book Value | 5.8 | (4.2) | 0.6 | 1.5 | (0.0) |
| Tangible Book Value | 5.3 | (4.7) | 0.3 | - | - |