| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 3.8 | 11.9 | 17.2 | 7.4 | 12.5 | 9.0 |
| Restricted Cash | - | - | - | - | 1.9 | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.8 | 11.9 | 17.2 | 7.4 | 12.5 | 9.0 |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 135.3 | 117.3 | - | 19.6 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 |
| Additional Paid In Capital | 145.1 | 137.1 | 133.8 | 122.0 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 135.3 | 117.3 | - | 19.6 | - | - |
| Net debt | 131.6 | 105.5 | - | 12.2 | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 4.0 | 4.3 | 4.9 | 3.6 | 5.1 | 6.5 | 10.7 | - | 15.5 | 12.2 | 14.0 | 17.2 | 17.6 | 7.1 | 10.8 | |||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| 224.5 |
| 211.3 |
| 170.7 |
| 97.4 |
| 30.2 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 4.5 | 6.6 | 5.6 | 2.3 | - | - |
| Operating Lease Right Of Use Assets | 13.0 | 11.4 | 8.2 | 2.9 | 0.0 | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 236.0 | 233.1 | 213.2 | 182.6 | - | 104.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 142.5 | 125.1 | 102.1 | 78.3 | - | 0.9 |
| (85.2) |
| (54.7) |
| (34.9) |
| (24.1) |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 59.9 | 82.4 | 98.9 | 97.9 | 97.8 | - |
| Total Equity | 93.5 | 107.9 | 111.0 | 104.2 | 97.8 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | 59.9 | 82.4 | 98.9 | 97.9 | 97.8 | - |
| Tangible Book Value | 55.4 | 75.8 | 93.3 | 95.6 | - | - |
| 7.4 |
| 31.4 |
| 10.9 |
| 9.0 |
| 12.5 |
| 2.2 |
| - |
| 9.0 |
| 3.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.9 | - | - | - | 0.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.0 | 4.3 | 4.9 | 3.6 | 5.1 | 6.5 | 10.7 | - | 15.5 | 12.2 | 14.0 | 17.2 | 17.6 | 7.1 | 10.8 | 7.4 | 31.4 | 10.9 | 9.0 | 12.5 | 2.2 | - | 9.0 | 3.0 |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | 11.8 | 11.8 | - | 12.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Property,Plant & Equipment Net | 214.0 | 215.3 | 229.0 | 212.8 | 224.6 | 200.4 | 203.0 | - | 195.2 | 173.3 | 174.3 | 170.7 | 171.6 | 131.6 | 116.1 | 97.4 | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | 3.0 | 3.3 | 4.2 | 4.0 | 5.9 | 6.5 | 6.9 | - | 6.0 | 5.1 | 5.3 | 5.6 | 6.1 | 4.1 | 3.3 | 2.3 | 3.2 | 3.5 | ||||||
| Operating Lease Right Of Use Assets | 10.7 | 10.6 | 11.7 | 11.7 | 13.0 | 12.4 | 12.2 | - | 10.1 | 8.4 | 8.3 | 8.2 | 8.2 | 5.3 | 4.2 | 2.9 | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 239.4 | 238.1 | 241.7 | 236.0 | 237.1 | 236.4 | 243.5 | - | 226.1 | 204.8 | 210.9 | 213.2 | 227.3 | 210.6 | 202.4 | 182.6 | 168.3 | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | 146.7 | 145.6 | 142.7 | - | - | 14.7 | - | 14.0 | - | - | - | - | 21.9 | 21.5 | 19.6 | 19.6 | 22.3 | 23.4 | 23.4 | - | 23.8 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 154.2 | 152.0 | 151.0 | 142.5 | 139.2 | 138.6 | 141.5 | - | 118.4 | 102.2 | 105.0 | 102.1 | 126.1 | 102.3 | 91.3 | 78.3 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | 0.0 | - |
| Additional Paid In Capital | 147.6 | 146.6 | 146.0 | 145.1 | 144.8 | 138.8 | 138.0 | - | 136.2 | 135.2 | 135.0 | 133.8 | 132.1 | 130.3 | 126.5 | 122.0 | - | |||||||
| Retained Earnings | (96.8) | (94.8) | (89.3) | (85.2) | (78.2) | (70.5) | (64.5) | - | (49.9) | (44.7) | (41.1) | (34.9) | (42.9) | (30.9) | (24.3) | (24.1) | (12.1) | |||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 50.8 | 51.8 | 56.7 | 59.9 | 66.7 | 68.3 | 73.4 | - | 86.3 | 90.5 | 93.9 | 98.9 | 89.2 | 99.4 | 102.2 | 97.9 | 109.3 | |||||||
| Total Equity | 85.3 | 86.0 | 90.7 | 93.5 | 97.9 | 97.7 | 102.0 | - | 107.7 | 102.6 | 105.9 | 111.0 | 101.2 | 108.3 | 111.2 | 104.2 | 110.3 | 105.0 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | 146.7 | 145.6 | 142.7 | - | - | 14.7 | - | 14.0 | - | - | - | - | 21.9 | 21.5 | 19.6 | 19.6 | 22.3 | 23.4 | 23.4 | - | 23.8 | - | - | - |
| Net debt | 142.7 | 141.3 | 137.9 | - | - | 8.2 | - | - | - | - | - | - | 4.4 | 14.4 | 8.8 | 12.2 | (9.1) | 12.5 | 14.3 | |||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Book Value | 50.8 | 51.8 | 56.7 | 59.9 | 66.7 | 68.3 | 73.4 | - | 86.3 | 90.5 | 93.9 | 98.9 | 89.2 | 99.4 | 102.2 | 97.9 | 109.3 | 103.9 | ||||||
| Tangible Book Value | 47.8 | 48.5 | 52.5 | 55.8 | 60.8 | 61.9 | 66.6 | - | 80.3 | 85.4 | 88.6 | 93.3 | 83.1 | 95.4 | 98.8 | 95.6 | 106.1 | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.5 |
| 77.6 |
| 57.0 |
| 30.2 |
| 58.7 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| - |
| 2.6 |
| - |
| - |
| - |
| 6.0 |
| 5.8 |
| 5.6 |
| 0.0 |
| 6.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 169.1 |
| 143.5 |
| - |
| 141.5 |
| - |
| 104.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 58.0 |
| 64.1 |
| 42.7 |
| - |
| 42.3 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.6) |
| (20.1) |
| - |
| (21.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 103.9 |
| 100.5 |
| 97.8 |
| 99.0 |
| - |
| - |
| - |
| 100.8 |
| 97.8 |
| 99.2 |
| - |
| - |
| - |
| - |
| 21.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 100.5 |
| 97.8 |
| 99.0 |
| - |
| - |
| - |
| 100.4 |
| 96.9 |
| - |
| 96.4 |
| - |
| - |
| - |