| (in millions of USD, except per-share data) | Q1 FY 26 | Q3 FY 25 | Q1 FY 25 | Q3 FY 24 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 10.6 | 11.4 | 15.1 | 12.7 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 2.0 | 2.0 | 1.9 | 1.7 |
| Income From Equity Investments | 0.4 | - | 0.3 | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (6.0) | (13.4) | (6.7) | (2.4) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.51) | (1.64) | (1.02) | (0.40) |
| EPS Diluted | (0.51) | (1.64) | (1.02) | (0.40) |
| Shares Basic | 11.8 | 8.2 | 6.6 | 6.1 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 49.8 | 53.6 | 49.8 |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | - | - | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 7.6 | 7.8 | 7.0 |
| Income From Equity Investments | - | 1.0 | 0.7 |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (28.5) | (60.8) | (10.4) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (2.42) | (7.08) | (1.70) |
| EPS Diluted | (2.42) | (7.08) | (1.70) |
| Shares Basic | 11.8 | 8.6 | 6.1 |
| Shares Diluted | 11.8 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | - | - | - |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | 0.4 | - | 0.9 | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 16.4 | 28.9 | 23.2 | 15.3 |
| - |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | (6.0) | (11.1) | (6.7) | (2.1) |
| - |
| Net Income | (6.0) | (13.4) | (6.7) | (2.4) |
| Net Income Attributable To Parent | (6.0) | (13.4) | (6.7) | (2.4) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (6.0) | (13.4) | (6.7) | (2.4) |
| Shares Diluted | 11.8 | 8.2 | 6.6 | 6.1 |
| - |
| - |
| - |
| Depreciation & Amortization | - | - | - |
| Amortization of Intangibles | - | 3.6 | 1.7 |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 83.8 | 120.6 | 59.6 |
| - |
| - |
| - |
| Pre-Tax Income | (25.9) | (58.5) | (9.8) |
| (28.5) |
| (60.8) |
| (10.4) |
| Net Income Attributable To Parent | (28.5) | (60.8) | (10.4) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (28.5) | (60.8) | (10.4) |
| 8.6 |
| 6.1 |