| (in millions of USD, except per-share data) | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 17.8 | - | - | - | 23.4 | - | - | - | - | - | - | - | - |
| Cost of Revenue | 12.9 | - | - | - | 18.0 | - | - | - | - | - | - | - | - |
| Gross Profit | 5.0 | - | - | - | 5.4 | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 5.2 | - | - | - | 3.2 | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (1.4) | - | - | - | 1.2 | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||
| Interest Income | - | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.3) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (1.3) | - | - | - | 1.5 | - | - | - | - | - | - | - | - |
| EBIT | (1.4) | - | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | - | 60.0 | 75.3 | 81.9 | 87.1 | 82.0 | - |
| Cost of Revenue | - | 44.6 | 53.9 | 57.3 | 68.2 | 48.9 | - |
| Gross Profit | - | 15.5 | 21.4 | 24.6 | 19.0 | 33.1 | - |
| Operating Expenses | |||||||
| Research & Development | - | 9.0 | 15.5 | 22.8 | 13.9 | 16.6 | - |
| Selling General & Administrative | - | 3.0 | 2.7 | 3.5 | 5.1 | 5.3 | |
| Operating Income | |||||||
| Operating Income | - | 3.2 | 2.8 | (34.6) | (7.9) | 8.0 | - |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | 0.0 | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | - | 1.0 | 0.9 | (0.4) | (0.6) | 0.1 | - |
| Net Income From Continuing Ops | (8.7) | 18.1 | 7.3 | (28.7) | (6.6) | 8.5 | |
| Per Share | |||||||
| EPS Basic | - | 2.12 | 1.46 | (8.30) | - | - | - |
| EPS Diluted | - | 2.12 | 0.56 | (8.30) | - | - | - |
| Supplementary Data | |||||||
| EBITDA | - | 3.4 | 3.0 | (33.6) | (6.5) | 9.5 | - |
| EBIT | - | 3.2 | 2.8 | (34.6) | (7.9) | 8.0 | - |
| 1.0 |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.1 | - | - | - | 0.3 | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 6.4 | 22.4 | 0.1 | 0.1 | 4.2 | 24.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.2 | 0.1 | 0.5 | 0.1 | (0.3) | 0.5 | 0.0 | 0.0 | (0.0) | - | - | - | - |
| Pre-Tax Income | (1.3) | (8.8) | 0.4 | (0.0) | 0.9 | 9.2 | (0.3) | (0.2) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) |
| (7.9) |
| 0.4 |
| (0.0) |
| 0.9 |
| 12.8 |
| (0.3) |
| (0.2) |
| (3.7) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.3) | (7.9) | 0.4 | (0.0) | 0.9 | 12.8 | (0.3) | (0.2) | (3.7) | (0.1) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (1.3) | (8.3) | 0.4 | (0.0) | 0.9 | 9.2 | (0.3) | (0.2) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | (0.0) | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.3) | (8.2) | 0.4 | (0.0) | 0.9 | 12.8 | (0.3) | (0.2) | (3.7) | (0.1) | (0.0) | (0.0) | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 0.2 | 0.2 | 1.0 | 1.4 | 1.5 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 29.0 | 12.3 | 18.6 | 59.2 | 26.8 | 25.1 | 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.8 | 16.0 | 5.3 | (3.3) | 0.4 | 0.5 | - |
| Pre-Tax Income | (9.6) | 19.2 | 8.1 | (37.9) | (7.5) | 8.6 | (0.1) |
| (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (8.7) | 18.1 | 7.3 | (28.7) | (6.6) | 8.5 | (0.1) |
| Net Income Attributable To Parent | (9.1) | 18.1 | 7.3 | (37.6) | (7.0) | 8.6 | (0.1) |
| Less: Minority Interest | - | 1.9 | 1.9 | 0.3 | 0.0 | (0.1) | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (9.1) | 16.2 | 5.4 | (37.9) | (7.0) | 8.6 | (0.1) |
| Shares Basic | - | 7.7 | 3.7 | 0.0 | 0.0 | 4.0 | - |
| Shares Diluted | - | 7.7 | 9.7 | 0.0 | 0.0 | 4.0 | - |