| (in millions of USD, except per-share data) | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | - | (0.2) | (0.1) | (0.3) | (2.0) | (0.9) | (16.1) | (0.1) | (7.8) | (33.6) | (0.7) | (0.1) | (0.0) |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | - | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | - | - | 0.00 | 0.00 | (0.01) | - | (0.27) | (36.01) | - | - | (1,493.18) | (1,138.11) | - |
| EPS Diluted | - | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | (2.0) | - | - | - | (7.8) | - | - | - | - |
| EBIT | - | (0.2) | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | 0.0 | 0.0 | 0.0 | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | (2.5) | (24.9) | (34.4) | (0.0) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0.4 | 0.4 | 0.2 | 0.4 | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | - | (2.1) | (26.6) | (34.8) | 3.1 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | - | 0.00 | (0.63) | - | - |
| EPS Diluted | - | 0.00 | (0.63) | - | - |
| Shares Basic | - | 1,255.9 | |||
| Supplementary Data | |||||
| EBITDA | - | (2.5) | (24.9) | (34.4) | - |
| EBIT | - | (2.5) | (24.9) | (34.4) | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | 0.2 | 0.1 | 0.3 | 2.0 | 0.9 | 16.1 | 0.1 | 5.5 | 1.9 | 0.7 | 0.1 | 0.0 |
| Depreciation & Amortization | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | 0.2 | 0.1 | 0.3 | 2.0 | 0.9 | 16.1 | 0.1 | 7.8 | 33.6 | 0.7 | 0.1 | 0.0 |
| (0.1) |
| 0.2 |
| 0.2 |
| 0.1 |
| (0.1) |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | (0.2) | 0.0 | (0.2) | 0.9 | (1.4) | (0.2) | (0.1) | (0.1) | (0.3) | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | - | (0.4) | (0.0) | (0.5) | (1.1) | (2.3) | (16.2) | (0.2) | (7.9) | (34.0) | (0.7) | (0.1) | (0.0) |
| (0.4) |
| (0.0) |
| (0.5) |
| (1.1) |
| (2.2) |
| (16.2) |
| (0.2) |
| (7.9) |
| (34.0) |
| (0.7) |
| (0.1) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | - | (0.4) | (0.0) | (0.5) | (1.1) | (2.3) | (16.2) | (0.2) | (7.9) | (34.0) | (0.7) | (0.1) | (0.0) |
| Net Income Attributable To Parent | - | (0.4) | (0.0) | (0.5) | (1.1) | (2.3) | (16.2) | (0.2) | (7.9) | (34.0) | (0.7) | (0.1) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | - | (0.4) | (0.0) | (0.5) | (1.1) | (2.3) | (16.2) | (0.2) | (7.9) | (34.0) | (0.7) | (0.1) | (0.0) |
| - |
| 0.00 |
| 0.00 |
| (0.01) |
| - |
| (0.27) |
| (36.01) |
| - |
| - |
| (1,493.18) |
| (1,138.11) |
| - |
| Shares Basic | - | - | 1,054.9 | 150.9 | 125.0 | - | 60.1 | 0.0 | - | - | 0.0 | 0.0 | - |
| Shares Diluted | - | - | 1,054.9 | 150.9 | - | - | 60.1 | 0.0 | - | - | 0.0 | 0.0 | - |
| (0.1) |
| (0.3) |
| (2.0) |
| (0.9) |
| (16.1) |
| (0.1) |
| (7.8) |
| (33.6) |
| (0.7) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| General & Administrative | - | 2.5 | 22.6 | 2.7 | 0.0 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | 2.5 | 24.9 | 34.4 | 0.0 |
| - |
| - |
| - |
| Other Non-Operating Income | - | 0.4 | (1.7) | (0.3) | 3.1 |
| Pre-Tax Income | - | (2.1) | (26.6) | (34.7) | 3.1 |
| - |
| - |
| - |
| - |
| Net Income | - | (2.1) | (26.6) | (34.7) | 3.1 |
| Net Income Attributable To Parent | - | (2.1) | (26.6) | (34.7) | 3.1 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | - | (2.1) | (26.7) | (34.8) | 3.1 |
| 42.5 |
| - |
| - |
| Shares Diluted | - | 1,255.9 | 42.5 | - | - |