| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 5.3 | 6.8 | 5.7 | 8.5 | 5.6 | 0.9 | 0.7 | 0.6 | 1.0 | 0.6 | 1.1 | 0.4 | 0.4 | 0.8 | 0.9 | 2.1 | 1.9 |
| Restricted Cash | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.3 | 6.8 | 5.7 | 8.5 | 5.6 | 0.9 | 0.7 | 0.6 | 1.0 | 0.6 | 1.1 | 0.4 | 0.4 | 0.8 | 0.9 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 1.4 | 5.0 | 1.2 | 0.9 | 1.1 | 1.4 | 1.2 | 1.0 | 0.9 | 1.5 | 1.5 | 1.3 | 1.2 | 1.1 | 1.5 | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.6 | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 49.1 | 47.3 | 52.3 | 51.2 | 51.2 | 52.0 | 52.2 | 54.7 | 65.7 | 59.0 | 69.1 | 75.4 | 77.3 | 83.2 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 1.0 | - | 1.2 | 6.9 | 40.6 | 47.6 | 0.0 | 45.2 | 45.5 | 45.2 | |
| Common Equity | |||||||||||||||||
| Common Stock | 87.6 | 85.9 | 84.7 | 83.4 | 82.4 | 81.5 | 80.6 | 79.4 | 78.6 | 78.1 | 77.6 | 77.1 | 76.8 | 76.4 | 75.9 | 75.5 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | 0.0 | 0.2 | 1.0 | 1.2 | 1.2 | 6.9 | 81.1 | 50.2 | 49.0 | 49.3 | 45.5 | 45.2 | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 3.8 | 5.3 | 4.9 | 6.5 | 7.9 | 6.8 | 6.1 | 3.7 | 5.4 | 5.7 | 6.8 | 7.2 | 8.7 | 8.5 | 11.1 | |||||||||||||||||||||||||
| 2.1 |
| 1.9 |
| 1.8 |
| - |
| - |
| Prepaid Expenses | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | 0.5 | 0.7 | 2.1 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 1.8 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | 0.7 | 2.5 | 2.3 | 10.9 | - |
| Total Current Assets | 9.1 | 15.1 | 10.0 | 15.2 | 10.2 | 9.8 | 9.6 | 12.1 | 2.3 | 2.8 | 3.1 | 1.9 | 2.9 | 4.9 | 5.3 | 18.4 | - |
| 84.3 |
| 110.5 |
| - |
| Accumulated Depreciation | 30.9 | 29.9 | 36.2 | 35.3 | 34.2 | 33.4 | 32.4 | 33.2 | 35.0 | 33.2 | 36.6 | 39.3 | 37.1 | 37.7 | 35.6 | 49.1 | - |
| Property,Plant & Equipment Net | 18.2 | 17.4 | 16.1 | 15.9 | 17.0 | 18.5 | 19.7 | 21.5 | 30.7 | 25.7 | 32.5 | 36.1 | 40.2 | 45.5 | 48.6 | 61.4 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.0 | 1.0 | 1.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 20.6 | 17.6 | 16.2 | 11.3 | 10.7 | 10.2 | 9.8 | 14.6 | 11.8 | 10.4 | 11.0 | 11.3 | 10.7 | 11.1 | 10.1 | 10.6 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 48.0 | 50.1 | 42.2 | 42.4 | 37.9 | 38.5 | 39.1 | 48.2 | 44.8 | 38.9 | 46.6 | 49.3 | 53.8 | 61.5 | 64.1 | 90.4 | - |
| - |
| Short Term Debt | - | - | - | - | 0.0 | 0.2 | - | 1.2 | - | - | 40.6 | 2.5 | 49.0 | 4.1 | - | - | - |
| Deferred Revenue Current | 0.8 | 0.8 | 0.2 | 0.2 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | 0.1 | 24.1 | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | 0.8 | 0.8 | 0.6 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 2.6 | - |
| Other Current Liabilities | 0.8 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.2 | 0.6 | 0.7 | 0.9 | 2.2 | 1.9 | 2.0 | 3.7 | - |
| Total Current Liabilities | 7.4 | 11.2 | 2.5 | 2.3 | 2.4 | 2.9 | 3.0 | 4.8 | 1.8 | 2.4 | 43.9 | 6.0 | 54.6 | 14.7 | 12.5 | 43.6 | - |
| - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | 2.7 | 2.6 | 2.4 | 0.4 | 0.8 | 1.2 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | 0.0 | 2.4 | 1.6 | 2.6 | 7.9 | 10.9 | 9.7 | 9.9 | 7.9 | 9.1 | 10.3 | 6.9 | 20.9 | 30.4 | 27.9 | 22.5 | - |
| Other Non-Current Liabilities | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.4 | 5.0 | 5.6 | 4.4 | 4.3 | - |
| Total Non-Current Liabilities | 7.5 | 5.7 | 5.0 | 6.3 | 11.9 | 15.5 | 13.5 | 12.5 | 11.8 | 18.7 | 13.7 | 58.5 | 26.4 | 81.2 | 77.8 | 72.0 | - |
| Total Liabilities | 14.9 | 17.0 | 7.5 | 8.6 | 14.3 | 18.4 | 16.4 | 17.3 | 13.7 | 21.1 | 57.5 | 64.5 | 81.0 | 95.8 | 90.3 | 115.6 | - |
| - |
| Additional Paid In Capital | 17.3 | 15.2 | 10.5 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | - | - | - | - | - |
| Retained Earnings | (71.6) | (61.0) | (53.6) | (50.5) | (52.3) | (48.9) | (46.3) | (35.9) | (36.4) | (47.3) | (69.1) | (76.0) | (93.6) | (92.4) | (87.8) | (92.9) | - |
| Accumulated Other Comprehensive Income | (0.3) | (6.9) | (6.9) | (8.3) | (15.6) | (21.7) | (20.8) | (21.8) | (20.3) | (22.3) | (28.7) | (25.6) | (19.7) | (27.6) | (23.6) | (16.9) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 33.1 | 33.2 | 34.7 | 33.8 | 23.6 | 20.1 | 22.7 | 30.9 | 31.1 | 17.7 | (10.9) | (15.2) | (27.2) | (34.4) | (26.3) | (25.2) | (77.9) |
| Total Equity | 33.1 | 33.2 | 34.7 | 33.8 | 23.6 | 20.1 | 22.7 | 30.9 | 31.1 | 17.7 | (10.9) | (15.2) | (27.2) | (34.4) | (26.3) | (25.2) | (77.9) |
| - |
| Net debt | - | - | - | - | (5.6) | (0.7) | 0.4 | 0.6 | 0.2 | 6.3 | 80.0 | 49.8 | 48.6 | 48.4 | 44.6 | 43.1 | - |
| Working Capital | 1.7 | 3.9 | 7.5 | 12.9 | 7.8 | 6.8 | 6.6 | 7.3 | 0.5 | 0.4 | (40.8) | (4.1) | (51.7) | (9.8) | (7.2) | (25.2) | - |
| Book Value | 33.1 | 33.2 | 34.7 | 33.8 | 23.6 | 20.1 | 22.7 | 30.9 | 31.1 | 17.7 | (10.9) | (15.2) | (27.2) | (34.4) | (26.3) | (25.2) | (77.9) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 16.9 |
| 5.8 |
| 5.6 |
| 4.9 |
| 6.0 |
| 0.5 |
| 0.9 |
| 0.3 |
| 0.3 |
| 0.8 |
| 0.7 |
| 0.6 |
| 0.6 |
| 1.1 |
| 0.6 |
| 1.2 |
| 1.2 |
| 1.1 |
| 1.0 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.4 |
| 0.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 2.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.8 | 5.3 | 4.9 | 6.5 | 7.9 | 6.8 | 6.1 | 3.7 | 5.4 | 5.7 | 6.8 | 7.2 | 8.7 | 8.5 | 11.1 | 16.9 | 5.8 | 5.6 | 4.9 | 6.0 | 0.5 | 0.9 | 0.3 | 0.3 | 0.8 | 0.7 | 0.6 | 0.6 | 1.1 | 0.6 | 1.2 | 1.2 | 1.1 | 1.0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1.9 | 1.4 | 2.4 | 1.8 | 2.7 | 5.0 | 1.5 | 1.3 | 1.3 | 1.2 | 0.9 | 1.2 | 0.9 | 0.9 | 1.1 | 1.1 | 1.2 | 1.1 | 1.2 | 1.3 | 1.5 | 1.4 | 1.7 | 1.7 | 1.0 | 1.2 | 1.2 | 1.1 | 1.2 | 1.0 | 0.8 | 0.9 | 1.0 | 0.9 | 1.4 | 1.5 | 1.9 | 1.5 | 1.7 | 2.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.6 | 1.1 | 0.9 | 0.4 | 0.5 | 0.8 | 0.6 | 0.3 | 0.5 | 0.7 | 0.5 | 0.3 | 0.4 | 0.7 | 0.4 | 0.3 | 0.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | 1.9 | 1.8 | 1.6 | 1.6 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 8.0 | 9.1 | 10.1 | 11.4 | 12.6 | 15.1 | 11.4 | 8.7 | 9.6 | 10.0 | 14.3 | 14.8 | 15.9 | 15.2 | 16.1 | 21.7 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 49.2 | 49.1 | 48.2 | 48.0 | 47.4 | 54.3 | 53.8 | 52.9 | 52.4 | 52.3 | 52.1 | 51.4 | 51.2 | 51.2 | 51.2 | 51.2 | 51.2 | 51.2 | 51.4 | 51.4 | 52.0 | 52.0 | 52.3 | 52.2 | 52.2 | 52.2 | 66.2 | 66.0 | 66.2 | 66.0 | 65.7 | 65.7 | 65.7 | 65.7 | 65.6 | 65.6 | 59.0 | 59.0 | 69.0 | 69.1 |
| Accumulated Depreciation | 31.1 | 30.9 | 30.7 | 30.4 | 30.1 | 36.9 | 36.7 | 36.6 | 36.4 | 36.2 | 36.0 | 35.8 | 35.6 | 35.3 | 35.1 | 34.8 | 34.5 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 18.1 | 18.2 | 17.5 | 17.5 | 17.4 | 17.4 | 17.1 | 16.3 | 16.0 | 16.1 | 16.0 | 15.6 | 15.6 | 15.9 | 16.2 | 16.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 0.0 | - | 0.0 | 0.0 | 0.0 | 1.0 | 1.6 | 1.6 | 1.6 | 1.6 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 21.8 | 20.6 | 18.2 | 16.8 | 17.3 | 17.6 | 17.4 | 17.0 | 16.5 | 16.2 | 11.1 | 11.1 | 10.8 | 11.3 | 10.8 | 10.8 | 10.7 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 47.9 | 48.0 | 45.8 | 45.7 | 47.2 | 50.1 | 45.9 | 41.9 | 42.1 | 42.2 | 41.4 | 41.5 | 42.3 | 42.4 | 43.0 | 48.9 | 40.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 1.1 | 0.8 | 0.9 | 1.0 | 1.1 | 0.8 | 0.3 | 0.5 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.2 | 0.5 | 0.7 | 2.8 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | 0.6 | 0.8 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |||||||||||||||||||||||
| Total Current Liabilities | 5.8 | 7.4 | 7.3 | 14.7 | 15.8 | 11.2 | 4.0 | 2.9 | 2.6 | 2.5 | 2.8 | 2.3 | 2.7 | 2.3 | 2.6 | 2.9 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 1.0 | - | - | - | - | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 6.9 | 24.5 | 26.4 |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | 0.0 | 0.0 | 1.5 | 1.4 | 1.4 | 2.4 | 1.5 | 1.5 | 1.5 | 1.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.0 | 7.8 | 7.9 | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 10.0 | 7.5 | 4.8 | 4.7 | 4.8 | 5.8 | 7.9 | 4.8 | 5.0 | 5.0 | 6.2 | 6.2 | 6.3 | 6.3 | 5.8 | 11.6 | ||||||||||||||||||||||||
| Total Liabilities | 15.8 | 14.9 | 12.1 | 19.4 | 20.5 | 17.0 | 11.9 | 7.7 | 7.5 | 7.5 | 9.0 | 8.5 | 8.9 | 8.6 | 8.4 | 14.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 88.3 | 87.6 | 87.3 | 87.1 | 86.8 | 85.9 | 85.8 | 85.4 | 85.2 | 84.7 | 84.6 | 84.4 | 84.3 | 83.4 | 83.2 | 83.0 | 82.9 | 82.4 | 82.2 | 82.1 | 82.0 | 81.5 | 81.4 | 81.3 | 81.1 | 80.6 | 80.4 | 80.3 | 80.2 | 79.4 | 79.3 | 79.2 | 79.1 | 78.6 | 78.6 | 78.5 | 78.2 | 78.1 | 78.0 | 78.0 |
| Additional Paid In Capital | 17.7 | 17.3 | 17.0 | 16.7 | 16.4 | 15.2 | 14.0 | 12.5 | 11.2 | 10.5 | 10.1 | 9.7 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | |||||||||||||||||||||||
| Retained Earnings | (73.6) | (71.6) | (70.4) | (70.6) | (69.6) | (61.0) | (59.1) | (56.9) | (55.0) | (53.6) | (54.2) | (53.0) | (51.9) | (50.5) | (42.5) | (42.4) | (52.9) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.3) | (0.3) | (0.2) | (6.8) | (6.8) | (6.9) | (6.7) | (6.8) | (6.8) | (6.9) | (8.0) | (8.1) | (8.2) | (8.3) | (15.2) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 32.1 | 33.1 | 33.7 | 26.3 | 26.7 | 33.2 | 34.0 | 34.2 | 34.6 | 34.7 | 32.4 | 33.0 | 33.4 | 33.8 | 34.7 | 34.5 | 23.6 | |||||||||||||||||||||||
| Total Equity | 32.1 | 33.1 | 33.7 | 26.3 | 26.7 | 33.2 | 34.0 | 34.2 | 34.6 | 34.7 | 32.4 | 33.0 | 33.4 | 33.8 | 34.7 | 34.5 | 23.6 | 23.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.8 | 0.2 | - | - | 0.2 | 1.0 | 1.2 | 2.0 | 1.7 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 6.9 | 24.5 | 26.4 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (4.9) | |||||||||||||||||||||
| Working Capital | 2.2 | 1.7 | 2.8 | (3.3) | (3.2) | 3.9 | 7.4 | 5.8 | 7.0 | 7.5 | 11.5 | 12.6 | 13.2 | 12.9 | 13.5 | 18.9 | 7.9 | 7.8 | ||||||||||||||||||||||
| Book Value | 32.1 | 33.1 | 33.7 | 26.3 | 26.7 | 33.2 | 34.0 | 34.2 | 34.6 | 34.7 | 32.4 | 33.0 | 33.4 | 33.8 | 34.7 | 34.5 | 23.6 | 23.6 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 0.6 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.8 |
| 10.2 |
| 9.8 |
| 10.6 |
| 9.4 |
| 9.8 |
| 9.9 |
| 9.8 |
| 9.6 |
| 9.6 |
| 4.6 |
| 4.4 |
| 5.1 |
| 4.4 |
| 2.5 |
| 2.4 |
| 2.4 |
| 2.3 |
| 2.5 |
| 2.4 |
| 2.9 |
| 2.8 |
| 2.3 |
| 2.9 |
| 34.2 |
| 34.1 |
| 33.8 |
| 33.7 |
| 33.4 |
| 33.4 |
| 33.1 |
| 32.8 |
| 32.4 |
| 37.9 |
| 37.5 |
| 37.2 |
| 36.7 |
| 36.3 |
| 35.9 |
| 35.4 |
| 35.0 |
| 34.5 |
| 34.0 |
| 33.6 |
| 33.2 |
| 37.9 |
| 37.6 |
| 16.7 |
| 17.0 |
| 17.3 |
| 17.6 |
| 18.2 |
| 18.5 |
| 18.9 |
| 19.1 |
| 19.4 |
| 19.7 |
| 28.2 |
| 28.5 |
| 29.0 |
| 29.2 |
| 29.4 |
| 29.8 |
| 30.2 |
| 30.7 |
| 31.1 |
| 31.6 |
| 25.3 |
| 25.7 |
| 31.1 |
| 31.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.7 |
| 10.1 |
| 10.2 |
| 10.2 |
| 10.2 |
| 9.7 |
| 9.8 |
| 9.8 |
| 9.8 |
| 14.7 |
| 14.7 |
| 14.6 |
| 14.6 |
| 12.0 |
| 11.9 |
| 11.8 |
| 11.8 |
| 11.7 |
| 11.8 |
| 11.9 |
| 10.4 |
| 11.2 |
| 10.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.9 |
| 37.2 |
| 38.5 |
| 37.9 |
| 38.5 |
| 38.5 |
| 38.7 |
| 38.8 |
| 39.1 |
| 47.6 |
| 47.6 |
| 48.7 |
| 48.2 |
| 43.9 |
| 44.2 |
| 44.5 |
| 44.8 |
| 45.4 |
| 45.7 |
| 40.1 |
| 38.9 |
| 44.6 |
| 45.1 |
| 0.0 |
| 0.0 |
| 0.8 |
| 0.2 |
| - |
| - |
| - |
| - |
| 1.2 |
| 2.0 |
| 1.7 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.1 |
| 0.3 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.3 |
| - |
| 0.1 |
| 0.2 |
| 0.4 |
| 0.6 |
| 0.0 |
| 0.2 |
| 0.4 |
| 0.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.3 |
| 0.8 |
| 0.7 |
| 0.5 |
| 0.3 |
| 0.8 |
| 0.6 |
| 0.5 |
| 1.0 |
| 0.6 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.6 |
| 0.9 |
| 1.1 |
| 4.8 |
| 2.4 |
| 1.9 |
| 2.2 |
| 3.4 |
| 2.9 |
| 2.4 |
| 2.2 |
| 1.9 |
| 3.0 |
| 3.6 |
| 4.0 |
| 5.2 |
| 4.8 |
| 3.2 |
| 2.1 |
| 1.9 |
| 1.8 |
| 1.7 |
| 1.8 |
| 3.2 |
| 2.4 |
| 3.2 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 2.6 |
| 2.5 |
| 2.6 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 8.9 |
| 10.1 |
| 10.2 |
| 10.9 |
| 9.3 |
| 9.5 |
| 9.6 |
| 9.7 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 7.6 |
| 7.7 |
| 7.8 |
| 7.9 |
| 9.0 |
| 9.1 |
| 9.1 |
| 9.1 |
| 8.4 |
| 10.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 11.8 |
| 11.9 |
| 13.0 |
| 14.2 |
| 14.7 |
| 15.5 |
| 13.8 |
| 14.0 |
| 14.6 |
| 13.5 |
| 12.6 |
| 12.6 |
| 12.6 |
| 12.5 |
| 11.4 |
| 11.5 |
| 11.7 |
| 11.8 |
| 13.0 |
| 13.1 |
| 13.1 |
| 18.7 |
| 36.1 |
| 39.8 |
| 16.6 |
| 14.3 |
| 14.9 |
| 16.4 |
| 18.1 |
| 18.4 |
| 16.2 |
| 16.2 |
| 16.5 |
| 16.4 |
| 16.3 |
| 16.6 |
| 17.8 |
| 17.3 |
| 14.6 |
| 13.6 |
| 13.6 |
| 13.7 |
| 14.7 |
| 14.9 |
| 16.3 |
| 21.1 |
| 39.3 |
| 43.1 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.3 |
| 9.3 |
| 9.3 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| (52.3) |
| (48.1) |
| (48.0) |
| (49.8) |
| (48.9) |
| (48.2) |
| (47.5) |
| (47.4) |
| (46.3) |
| (37.2) |
| (37.2) |
| (37.0) |
| (35.9) |
| (39.6) |
| (38.0) |
| (37.4) |
| (36.4) |
| (35.5) |
| (35.0) |
| (41.5) |
| (47.3) |
| (54.7) |
| (57.1) |
| (15.3) |
| (15.5) |
| (15.6) |
| (21.0) |
| (21.3) |
| (21.5) |
| (21.7) |
| (20.2) |
| (20.4) |
| (20.6) |
| (20.8) |
| (21.2) |
| (21.4) |
| (21.6) |
| (21.8) |
| (19.7) |
| (19.9) |
| (20.1) |
| (20.3) |
| (21.7) |
| (21.9) |
| (22.1) |
| (22.3) |
| (27.2) |
| (28.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.6 |
| 22.3 |
| 22.1 |
| 19.8 |
| 20.1 |
| 22.2 |
| 22.5 |
| 22.4 |
| 22.7 |
| 31.3 |
| 31.0 |
| 30.9 |
| 30.9 |
| 29.3 |
| 30.6 |
| 30.9 |
| 31.1 |
| 30.6 |
| 30.9 |
| 23.8 |
| 17.7 |
| 5.3 |
| 1.9 |
| 22.3 |
| 22.1 |
| 19.8 |
| 20.1 |
| 22.2 |
| 22.5 |
| 22.4 |
| 22.7 |
| 31.3 |
| 31.0 |
| 30.9 |
| 30.9 |
| 29.3 |
| 30.6 |
| 30.9 |
| 31.1 |
| 30.6 |
| 30.9 |
| 23.8 |
| 17.7 |
| 5.3 |
| 1.9 |
| (6.0) |
| 0.3 |
| (0.7) |
| - |
| - |
| (0.5) |
| 0.4 |
| 0.6 |
| 1.4 |
| 0.6 |
| 0.6 |
| (0.0) |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.6 |
| 0.7 |
| 0.7 |
| 6.3 |
| 24.1 |
| 25.6 |
| 7.9 |
| 8.5 |
| 6.0 |
| 6.8 |
| 7.5 |
| 7.6 |
| 7.7 |
| 6.6 |
| 1.0 |
| 0.4 |
| (0.1) |
| (0.4) |
| (0.7) |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.8 |
| 0.6 |
| (0.3) |
| 0.4 |
| (0.9) |
| (0.4) |
| 22.3 |
| 22.1 |
| 19.8 |
| 20.1 |
| 22.2 |
| 22.5 |
| 22.4 |
| 22.7 |
| 31.3 |
| 31.0 |
| 30.9 |
| 30.9 |
| 29.3 |
| 30.6 |
| 30.9 |
| 31.1 |
| 30.6 |
| 30.9 |
| 23.8 |
| 17.7 |
| 5.3 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |