| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 172.9 | 114.1 | 49.3 | 87.7 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 172.9 | 114.1 | 49.3 | 87.7 | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 4.8 | 7.2 | 12.5 | 2.7 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 2.0 | 0.5 | 0.6 | 1.9 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 1,103.9 | 493.8 | 365.9 | 0.5 | - |
| Retained Earnings | (457.2) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 646.3 | 190.7 | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 661.4 | 205.4 | 249.1 | 112.8 | - |
| 0.1 |
| 0.0 |
| - |
| - |
| Long Term Investments | - | 0.0 | 2.5 | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.5 | 0.1 | 1.6 | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 661.8 | 205.9 | 251.6 | 114.4 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | 13.1 | 14.2 | 9.9 | 6.2 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 15.1 | 14.6 | 10.5 | 8.1 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 15.1 | 14.6 | 10.5 | 166.7 | - |
| (302.5) |
| (124.7) |
| (52.8) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 646.7 | 191.3 | 241.2 | (52.3) | (22.9) |
| Total Equity | 646.7 | 191.3 | 241.2 | (52.3) | (22.9) |
| 238.6 |
| 104.7 |
| - |
| Book Value | 646.7 | 191.3 | 241.2 | (52.3) | (22.9) |
| Tangible Book Value | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 112.8 | 172.9 | 217.6 | 101.8 | 165.0 | 114.1 | 97.3 | 67.9 | 90.4 | 49.3 | 86.3 | 101.1 | 138.2 | 87.7 | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 112.8 | 172.9 | 217.6 | 101.8 | 165.0 | 114.1 | 97.3 | 67.9 | 90.4 | 49.3 | 86.3 | 101.1 | 138.2 | 87.7 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 1.1 | 2.0 | 1.1 | 3.2 | 0.4 | 0.5 | 3.1 | 1.7 | 4.3 | 0.6 | 5.6 | 2.2 | 2.4 | 1.9 | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 6.4 | 4.8 | 6.2 | 10.4 | 11.5 | 7.2 | 4.1 | 6.9 | 8.3 | 12.5 | 11.6 | 8.4 | 4.6 | 2.7 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 652.5 | 661.4 | 599.8 | 335.3 | 354.5 | 205.4 | 267.7 | 318.0 | 346.8 | 249.1 | 265.4 | 269.5 | 275.3 | 112.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.4 | 0.1 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.0 | 1.6 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 652.9 | 661.8 | 599.9 | 335.7 | 354.9 | 205.9 | 268.3 | 318.5 | 347.2 | 251.6 | 277.6 | 291.2 | 306.4 | 114.4 | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 13.6 | 13.1 | 22.4 | 19.0 | 13.0 | 14.2 | 28.2 | 26.7 | 14.9 | 9.9 | 8.0 | 4.0 | 8.2 | 6.2 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 14.7 | 15.1 | 23.5 | 22.2 | 13.4 | 14.6 | 31.3 | 28.4 | 19.2 | 10.5 | 13.5 | 6.2 | 10.6 | 8.1 | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 14.7 | 15.1 | 23.5 | 22.2 | 13.4 | 14.6 | 31.3 | 28.4 | 19.2 | 10.5 | 13.5 | 6.2 | 10.6 | 166.7 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 1,134.6 | 1,103.9 | 1,001.4 | 701.5 | 686.3 | 493.8 | 490.5 | 487.3 | 484.3 | 365.9 | 364.3 | 362.6 | 361.3 | 0.5 | - | - | - | - |
| Retained Earnings | (496.5) | (457.2) | (424.9) | (388.0) | (344.7) | (302.5) | (253.6) | (197.2) | (156.2) | (124.7) | (100.3) | (77.6) | (65.4) | (52.8) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 638.1 | 646.7 | 576.4 | 313.6 | 341.6 | 191.3 | 236.9 | 290.1 | 328.0 | 241.2 | 264.0 | 285.0 | 295.9 | (52.3) | (43.4) | (36.9) | (30.5) | (22.9) |
| Total Equity | 638.1 | 646.7 | 576.4 | 313.6 | 341.6 | 191.3 | 236.9 | 290.1 | 328.0 | 241.2 | 264.0 | 285.0 | 295.9 | (52.3) | (43.4) | (36.9) | (30.5) | (22.9) |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 637.8 | 646.3 | 576.3 | 313.1 | 341.1 | 190.7 | 236.4 | 289.6 | 327.6 | 238.6 | 251.8 | 263.3 | 264.7 | 104.7 | - | - | - | - |
| Book Value | 638.1 | 646.7 | 576.4 | 313.6 | 341.6 | 191.3 | 236.9 | 290.1 | 328.0 | 241.2 | 264.0 | 285.0 | 295.9 | (52.3) | (43.4) | (36.9) | (30.5) | (22.9) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |