| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 2.4 | 2.3 | 0.3 | 0.7 | 0.8 | 0.0 | 0.3 | 1.3 | 0.5 | - | 0.4 | 0.6 | 0.5 | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 0.3 | 0.4 | (0.4) | (0.1) | 0.0 | (0.2) | (0.4) | 0.5 | (0.1) | (1.5) | (0.1) | (1.5) | (1.2) | (0.0) | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Per Share | |||||||||||||||||||
| EPS Basic | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | (0.02) | (0.11) | 0.00 | 0.03 | - | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | (0.1) | - | - | - | (1.2) | - | - | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 5.7 | 4.1 | 2.1 | 1.9 | 3.3 | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | 0.2 | (0.1) | (0.3) | (3.1) | 0.9 | (0.0) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | - | - | - |
| Net Income From Continuing Ops | 0.3 | 0.0 | (0.3) | (3.1) | 0.9 | (0.0) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | 0.00 | 0.00 | 0.00 | (0.04) | 0.15 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | (0.04) | 0.15 | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | (0.3) | (3.1) | 0.9 | - |
| EBIT | 0.2 | (0.1) | (0.3) | (3.1) | 0.9 | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.2 | 0.1 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.6 | 0.0 | 0.1 | - | - | 0.0 | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.4 | 0.3 | 0.6 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 1.3 | 0.3 | 1.8 | 1.1 | 0.0 | 0.2 | - | - | 0.0 | - |
| 0.3 |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | (0.0) | (0.0) | - | - | - | - | - | - | - |
| Pre-Tax Income | 0.3 | 0.4 | (0.4) | (0.1) | 0.0 | (0.2) | (0.5) | 0.5 | (0.1) | - | (0.1) | (1.5) | (1.2) | - | 0.3 | - | - | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | 0.3 | 0.5 | (0.4) | (0.1) | 0.0 | (0.2) | (0.5) | 0.5 | (0.1) | (1.5) | (0.1) | (1.5) | (1.2) | 0.4 | 0.3 | 0.2 | 0.1 | (0.0) | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 0.3 | 0.5 | (0.4) | (0.1) | 0.0 | (0.2) | (0.5) | 0.5 | (0.1) | (1.5) | (0.1) | (1.5) | (1.2) | 0.4 | 0.3 | 0.2 | 0.1 | (0.0) | - |
| Net Income Attributable To Parent | 0.3 | 0.4 | (0.4) | (0.1) | 0.0 | (0.2) | (0.5) | 0.5 | (0.1) | (1.5) | (0.1) | (1.5) | (1.2) | 0.4 | 0.3 | 0.2 | 0.1 | (0.0) | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.3 | 0.4 | (0.4) | (0.1) | 0.0 | (0.2) | (0.5) | 0.5 | (0.1) | (1.5) | (0.1) | (1.5) | (1.2) | 0.4 | 0.3 | 0.2 | 0.1 | (0.0) | - |
| - |
| (0.15) |
| - |
| EPS Diluted | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | (0.02) | (0.11) | - | 0.03 | - | - | - | - |
| Shares Basic | 100.1 | - | 100.1 | 100.1 | 100.1 | - | 100.1 | 100.1 | 100.1 | - | 99.8 | 99.4 | 11.2 | 10.1 | 10.1 | - | - | 0.1 | 0.1 |
| Shares Diluted | 100.1 | - | 100.1 | 105.1 | 100.1 | - | 100.1 | 105.1 | 100.1 | - | 99.8 | 99.4 | 11.2 | - | 10.1 | - | - | - | - |
| - |
| (0.0) |
| - |
| EBIT | 0.3 | 0.4 | (0.4) | (0.1) | 0.0 | (0.2) | (0.4) | 0.5 | (0.1) | (1.5) | (0.1) | (1.5) | (1.2) | (0.0) | 0.3 | - | - | (0.0) | - |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 0.9 | 0.9 | 0.5 | 0.5 | 0.4 | 0.0 |
| Depreciation & Amortization | - | - | 0.0 | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 1.6 | 1.5 | 0.9 | 3.5 | 0.7 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | - | - |
| Pre-Tax Income | 0.2 | (0.1) | (0.3) | (3.1) | 0.9 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | 0.3 | 0.0 | (0.3) | (3.1) | 0.9 | (0.0) |
| Net Income Attributable To Parent | 0.2 | (0.1) | (0.3) | (3.1) | 0.9 | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.2 | (0.1) | (0.3) | (3.1) | 0.9 | (0.0) |
| 100.1 |
| 100.1 |
| 100.1 |
| 77.9 |
| 5.8 |
| 0.1 |
| Shares Diluted | 100.1 | 100.1 | 100.1 | 77.9 | 5.8 | - |