| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 298.0 | 11.0 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 298.0 | 11.0 | - | - |
| Receivables | ||||
| Accounts Receivable | 200.0 | 570.0 | - | - |
| Current Assets | ||||
| Inventory | 341.0 | 311.0 | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | 54.0 | 48.0 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 1,492.0 | 1,369.0 | - | - |
| Accumulated Depreciation | 781.0 | 663.0 | - | - |
| Property,Plant & Equipment Net | 711.0 | 706.0 | - | |
| Current Liabilities | ||||
| Accounts Payable | 163.0 | 205.0 | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 15.0 | 11.0 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 45.0 | 56.0 | - | - |
| Deferred Revenue Non-Current | 4.0 | 3.0 | - | |
| Common Equity | ||||
| Common Stock | 3.0 | 0.0 | - | - |
| Additional Paid In Capital | 3,736.0 | 0.0 | - | - |
| Retained Earnings | (116.0) | 0.0 | - | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 646.0 | 229.0 | - | - |
| (in millions of USD) | Q4 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 298.0 | 10.0 | 11.0 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 298.0 | 10.0 | 11.0 | - | - | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | 200.0 | 653.0 | 570.0 | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | 341.0 | 408.0 | 311.0 | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 1,492.0 | - | 1,369.0 | - | - | - | - | - |
| Accumulated Depreciation | 781.0 | - | 663.0 | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 163.0 | 303.0 | 205.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 45.0 | 50.0 | 56.0 | - | - | |||
| Common Equity | ||||||||
| Common Stock | 3.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 3,736.0 | - | 0.0 | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 1,348.0 | 939.0 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | 2.0 | 2.0 | - | - |
| Goodwill | 2,256.0 | 2,255.0 | - | - |
| Intangible Assets | 107.0 | 132.0 | - | - |
| Operating Lease Right Of Use Assets | 52.0 | 66.0 | - | - |
| Deferred Tax Assets | 61.0 | 19.0 | - | - |
| Other Non-Current Assets | 147.0 | 150.0 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 4,630.0 | 4,201.0 | - | - |
| Operating Lease Liabilities Current | 8.0 | 11.0 | - | - |
| Accrued Expenses | 163.0 | 182.0 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 702.0 | 710.0 | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | 18.0 | - | - | - |
| Other Non-Current Liabilities | 317.0 | 162.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 1,019.0 | 871.0 | - | - |
| Accumulated Other Comprehensive Income | (12.0) | 3.0 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 0.0 | 0.0 | - | - |
| Total Stockholders Equity | 3,611.0 | 3,330.0 | 3,448.0 | 3,402.0 |
| Total Equity | 3,611.0 | 3,330.0 | 3,448.0 | 3,402.0 |
| Book Value | 3,611.0 | 3,330.0 | 3,448.0 | 3,402.0 |
| Tangible Book Value | 1,248.0 | 943.0 | - | - |
| - |
| - |
| Other Current Assets | 54.0 | 37.0 | 48.0 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,348.0 | 1,108.0 | 939.0 | - | - | - | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 711.0 | 701.0 | 706.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | 2.0 | 2.0 | 2.0 | - | - | - | - | - |
| Goodwill | 2,256.0 | 2,256.0 | 2,255.0 | - | - | - | - | - |
| Intangible Assets | 107.0 | 113.0 | 132.0 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 52.0 | 60.0 | 66.0 | - | - | - | - | - |
| Deferred Tax Assets | 61.0 | 19.0 | 19.0 | - | - | - | - | - |
| Other Non-Current Assets | 147.0 | 146.0 | 150.0 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 4,630.0 | 4,343.0 | 4,201.0 | - | - | - | - | - |
| - |
| - |
| Deferred Revenue Current | 15.0 | 13.0 | 11.0 | - | - | - | - | - |
| Operating Lease Liabilities Current | 8.0 | 11.0 | 11.0 | - | - | - | - | - |
| Accrued Expenses | 163.0 | 184.0 | 182.0 | - | - | - | - | - |
| Other Current Liabilities | - | 161.0 | - | - | - | - | - | - |
| Total Current Liabilities | 702.0 | 696.0 | 710.0 | - | - | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 4.0 | 4.0 | 3.0 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | 18.0 | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 317.0 | 184.0 | 162.0 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,019.0 | 881.0 | 871.0 | - | - | - | - | - |
| - |
| - |
| Retained Earnings | (116.0) | - | 0.0 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (12.0) | 14.0 | 3.0 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 0.0 | - | 0.0 | - | - | - | - | - |
| Total Stockholders Equity | 3,611.0 | 3,462.0 | 3,330.0 | 3,537.0 | 3,485.0 | 3,448.0 | 3,482.0 | 3,402.0 |
| Total Equity | 3,611.0 | 3,462.0 | 3,330.0 | 3,537.0 | 3,485.0 | 3,448.0 | 3,482.0 | 3,402.0 |
| - |
| - |
| Working Capital | 646.0 | 412.0 | 229.0 | - | - | - | - | - |
| Book Value | 3,611.0 | 3,462.0 | 3,330.0 | 3,537.0 | 3,485.0 | 3,448.0 | 3,482.0 | 3,402.0 |
| Tangible Book Value | 1,248.0 | 1,093.0 | 943.0 | - | - | - | - | - |