Name: MMM Income Statement - 3m Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MMM - 3m Co.

USD | NYSE | Healthcare

MMM Income Statement - 3m Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	6,030.0	6,133.0	6,517.0	6,344.0	5,954.0	6,010.0	6,294.0	6,255.0	6,016.0	4,026.0	6,270.0	6,283.0	8,031.0	11.0	8,619.0	8,702.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	25,024.0	24,948.0	24,575.0	24,610.0	26,161.0	35,355.0	32,184.0	32,136.0	32,765.0	31,657.0	30,109.0	30,274.0	31,821.0	30,871.0	29,904.0	29,611.0	26,662.0	23,123.0
Cost of Revenue	15,087.0	14,991.0	14,447.0	14,983.0	15,853.0	18,795.0	16,605.0	17,136.0	16,682.0	16,055.0	15,118.0	15,351.0	16,447.0	16,106.0	15,685.0	15,693.0	13,831.0
Gross Profit	9,937.0	9,957.0	10,128.0	9,627.0	10,308.0	16,560.0	15,579.0	15,000.0	16,083.0	15,602.0	14,991.0	14,923.0	15,374.0	14,765.0	14,219.0	13,918.0
Operating Expenses
Research & Development	-	-	700.0	700.0	800.0	1,200.0	1,100.0	1,253.0	1,253.0	1,352.0	1,248.0	1,220.0	1,193.0	1,150.0
Operating Income
Operating Income	4,780.0	4,629.0	4,822.0	(10,689.0)	4,369.0	7,369.0	7,161.0	6,174.0	7,207.0	7,692.0	7,027.0	6,980.0	7,135.0	6,666.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	29.0	26.0	33.0	-	-	-
Tax & Net
Income Tax Expense	959.0	1,003.0	804.0	(2,867.0)	188.0	1,285.0	1,337.0	1,114.0	1,637.0	2,679.0	1,995.0	1,982.0	2,028.0	1,841.0	1,840.0
Per Share
EPS Basic	5.27	6.05	7.58	(12.63)	10.21	10.23	9.43	7.83	9.09	8.13	8.35	7.72	7.63	6.83	6.40	6.05
Supplementary Data
EBITDA	-	5,937.0	6,185.0	(8,702.0)	6,200.0	9,284.0	9,072.0	7,767.0	8,695.0	9,236.0	8,501.0	8,415.0	8,543.0	8,037.0	7,771.0	7,414.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	744.0	965.0	820.0	1,267.0	945.0	899.0	1,062.0	1,132.0	1,128.0	459.0	5,419.0	11,615.0	1,705.0	329.0	1,998.0	3,023.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	326.0	-	-	-	290.0	-	-	-	430.0	-	-	-	466.0	-	-	-
Amortization of Intangibles	25.0	26.0	26.0	26.0	26.0	28.0	26.0	27.0	27.0	(64.0)	40.0	29.0	122.0	(259.0)	124.0	129.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	4,633.0	5,337.0	5,070.0	5,204.0	4,708.0	4,925.0	4,978.0	4,983.0	4,867.0	3,502.0	9,366.0	15,641.0	6,790.0	1,549.0	4,463.0

Operating Income
Operating Income	1,397.0	796.0	1,447.0	1,140.0	1,246.0	1,085.0	1,316.0	1,272.0	1,149.0	524.0	(3,096.0)	(9,358.0)	1,241.0	(1,538.0)	4,156.0	110.0	1,641.0	1,616.0	1,788.0	1,971.0	1,994.0	1,849.0	1,909.0	1,740.0	1,663.0	1,325.0	2,011.0	1,702.0	1,136.0	1,783.0	2,016.0	2,401.0	1,007.0	1,789.0	2,008.0	2,153.0	1,742.0	1,469.0	1,904.0	1,866.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13.0	12.0	8.0	9.0	8.0	7.0
Interest Expense	214.0	222.0	232.0	237.0	255.0	208.0	276.0	322.0	385.0	371.0	304.0	144.0	123.0	115.0	106.0	128.0	113.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	8.0	2.0	(1.0)
Other Non-Operating Income	(519.0)	(38.0)	(300.0)	(217.0)	139.0	(326.0)	405.0	138.0	(220.0)	(252.0)	(206.0)	(72.0)	(52.0)	(53.0)	(24.0)	(50.0)
Pre-Tax Income	878.0	758.0	1,147.0	923.0	1,385.0	759.0	1,721.0	1,410.0	929.0	272.0	(3,302.0)	(9,430.0)	1,189.0	(1,591.0)	4,132.0	60.0

Tax & Net
Income Tax Expense	221.0	185.0	308.0	245.0	265.0	33.0	348.0	203.0	220.0	(39.0)	(777.0)	(2,261.0)	210.0	(362.0)	271.0	(23.0)	302.0	227.0	324.0	415.0	319.0	321.0	391.0	347.0	278.0	226.0	378.0	315.0	195.0	371.0	419.0	488.0	359.0	1,147.0	564.0	557.0	411.0	454.0	531.0	542.0
Net Income From Continuing Ops	657.0	573.0	839.0	678.0	1,120.0	726.0	1,373.0	1,207.0	709.0	311.0	(2,525.0)	(7,169.0)	979.0	(1,229.0)	3,861.0	83.0	1,301.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	659.0	574.0	841.0	725.0	1,122.0	728.0	1,376.0	1,151.0	933.0	947.0	(2,071.0)	(6,836.0)	981.0	543.0	3,863.0	82.0	1,303.0
Net Income Attributable To Parent	653.0	577.0	834.0	723.0	1,116.0	728.0	1,372.0	1,145.0	928.0	945.0	(2,075.0)	(6,841.0)	976.0	541.0	3,859.0	78.0
Less: Minority Interest	6.0	(3.0)	7.0	2.0	6.0	0.0	4.0	6.0	5.0	2.0	4.0	5.0	5.0	2.0	4.0	4.0	4.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	653.0	577.0	834.0	723.0	1,116.0	728.0	1,372.0	1,145.0	928.0	945.0	(2,075.0)	(6,841.0)	976.0	541.0	3,859.0

Per Share
EPS Basic	1.23	-	1.56	1.35	2.05	-	2.49	2.07	1.67	-	(3.74)	(12.35)	1.77	-	6.79	0.14	2.27	-	2.47	2.62	2.80	-	2.47	2.26	2.27	-	2.75	1.95	1.54	-	2.64	3.14	1.01	-	2.39	2.65	2.21	-	2.20	2.13
EPS Diluted	1.23	-	1.55	1.34	2.04	-	2.48	2.07	1.67	-	(3.74)	(12.35)	1.76	-	6.77	0.14	2.26	-
Shares Basic	529.1	-	534.1	537.4	543.8	-	550.6	553.8	555.0	-	554.3	553.9	552.7	-	568.8	571.0	572.3	-
Shares Diluted	532.8	-	538.1	540.6	547.7	-	552.7	554.8	555.9	-	554.3	553.9	553.2	-	570.0	572.7	575.0	-

Supplementary Data
EBITDA	1,723.0	-	-	-	1,536.0	-	-	-	1,579.0	-	-	-	1,707.0	-	-	-	2,100.0	-	-	-	2,454.0	-	-	-	2,103.0	-	-	-	1,511.0	-	-	-	1,389.0	-	-	-	2,180.0	-	-	-
EBIT	1,397.0	796.0	1,447.0	1,140.0	1,246.0	1,085.0	1,316.0	1,272.0	1,149.0	524.0	(3,096.0)	(9,358.0)	1,241.0	(1,538.0)	4,156.0	110.0	1,641.0	1,616.0	1,788.0