Name: MMS Income Statement - Maximus Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MMS - Maximus, Inc.

USD | NYSE | Industrials

MMS Income Statement - Maximus Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	1,306.0	1,345.0	1,318.4	1,348.4	1,361.8	1,402.7	1,315.9	1,314.9	1,348.4	1,327.0	1,260.0	1,188.7	1,206.9	1,249.2	1,177.0	1,125.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	5,317.8	5,431.3	5,306.2	4,904.7	4,631.0	4,254.5	3,461.5	2,886.8	2,392.2	2,451.0	2,403.4	2,099.8	1,700.9	1,331.3	1,050.1	929.6	831.7	720.1
Cost of Revenue	3,963.8	4,097.8	4,054.5	3,876.1	3,691.2	3,307.5	2,750.5	2,215.6	1,797.9	1,839.1	1,841.2	1,587.1	1,248.8	945.2	762.2	676.0	610.9
Gross Profit	1,354.0	1,333.4	1,251.7	1,028.6	939.8	947.0	711.0	671.2	594.4	611.9	562.2	512.7	452.1	386.0	287.9	253.7	220.8
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	583.2	528.3	488.5	294.8	325.9	408.5	288.3	317.1	295.5	313.5	286.6	259.8	225.3	185.2
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	123.0	125.8	99.6	48.5	73.3	92.5	72.6	76.8	78.4	102.1	105.8	99.8	82.0	71.7	55.7
Per Share
EPS Basic	6.88	5.56	5.03	2.65	3.30	4.69	3.40	3.73	3.37	3.19	2.71	2.37	2.15	1.71	1.12	1.18
Supplementary Data
EBITDA	-	570.0	522.5	349.5	368.2	454.9	352.8	369.5	347.4	369.3	345.0	306.7	268.1	216.1	153.8	145.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	173.5	152.2	187.7	170.8	162.9	191.7	166.9	167.0	168.5	169.2	167.8	182.5	142.4	146.5	147.0	133.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	12.3	12.9	-	-	9.4	8.5	-	-	-	-	-	-	-	-	-	-
Amortization of Intangibles	20.3	20.3	23.0	23.0	23.0	23.0	23.0	23.5	21.6	23.3	24.0	23.4	23.7	23.5	22.5	22.7
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	148.5	146.2	122.9	165.7	153.0	86.8	111.8	141.7	127.5	107.5	99.1	58.4	62.5	74.8	114.5	54.6	75.3	81.5	68.2	139.6	113.2	87.6	84.5	87.3	37.3	79.1	77.6	83.6	81.8	74.1	61.9	82.6	71.3	79.7	77.6	81.8	80.3	73.8	81.3	84.6

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	22.1	20.8	22.4	22.7	21.5	17.5	20.0	20.6	20.4	21.5	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	0.2	0.9	0.0	(0.0)	1.0	(0.3)	0.9	(0.8)	0.8	(0.5)	(0.4)	(1.0)	0.8	0.3	(0.7)	(2.5)	0.7
Pre-Tax Income	126.5	126.3	100.5	143.0	132.5	69.0	92.7	120.4	108.0	85.5	78.2	36.4	42.3	53.4	97.7	41.3

Tax & Net
Income Tax Expense	28.5	32.3	25.2	37.0	35.9	27.8	20.2	30.6	27.4	21.4	19.0	5.5	10.5	13.4	28.6	9.9	16.5	18.3	4.9	33.7	31.3	22.5	20.6	21.6	9.8	20.6	17.3	20.8	18.9	19.8	16.6	24.5	17.5	19.9	23.4	24.9	26.9	26.9	29.4	30.9
Net Income From Continuing Ops	98.1	93.9	75.3	106.0	96.6	41.2	72.5	89.8	80.5	64.1	59.1	30.9	31.8	40.0	69.1	31.3	50.1
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	98.1	93.9	75.3	106.0	96.6	41.2	72.5	89.8	80.5	64.1	59.1	30.9	31.8	40.0	69.1	31.3	50.1
Net Income Attributable To Parent	98.1	93.9	75.3	106.0	96.6	41.2	72.5	89.8	80.5	64.1	59.1	30.9	31.8	40.0	69.1	31.3
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	98.1	93.9	75.3	106.0	96.6	41.2	72.5	89.8	80.5	64.1	59.1	30.9	31.8	40.0	69.1

Per Share
EPS Basic	1.81	1.71	-	1.87	1.70	0.69	-	1.47	1.31	1.05	-	0.50	0.52	0.65	-	0.51	0.81	0.86	-	1.52	1.30	1.03	-	1.04	0.43	0.91	-	0.98	0.96	0.86	-	0.91	0.84	0.90	-	0.87	0.80	0.71	-	0.79
EPS Diluted	1.80	1.70	-	1.86	1.69	0.69	-	1.46	1.31	1.04	-	0.50	0.52	0.65	-	0.51	0.80	0.85
Shares Basic	54.2	54.8	-	56.7	56.9	59.7	-	61.1	61.4	61.3	-	61.1	61.1	61.1	-	61.6	62.2	62.3
Shares Diluted	54.6	55.3	-	57.0	57.1	60.0	-	61.4	61.6	61.5	-	61.5	61.4	61.2	-	61.8	62.4	62.4

Supplementary Data
EBITDA	160.8	159.1	-	-	162.4	95.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT	148.5	146.2	122.9	165.7	153.0	86.8	111.8	141.7	127.5	107.5	99.1	58.4	62.5	74.8	114.5	54.6	75.3	81.5	68.2