| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | 2.6 | 4.6 | 5.2 | 5.3 | 5.9 | 5.4 | 5.1 | 5.1 | 5.6 | 4.2 | 5.0 | 5.5 | 2.2 | 4.3 | 4.3 | 4.9 | 19.8 |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | 0.0 | (0.0) | (0.0) | (0.1) | (0.1) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | 4.0 | 4.1 | 4.0 | 4.4 | 6.8 | 6.4 | 6.6 | 4.4 | 2.7 | 5.2 | 6.2 | 3.6 | 5.0 | 4.8 | 4.0 | 6.1 | |
| 0.3 |
| 0.6 |
| 0.8 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | - |
| Stock-Based Compensation | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Deffered Income Tax | (0.1) | (0.0) | 0.0 | 0.0 | (0.1) | (0.1) | (0.0) | (0.0) | 0.1 | 0.1 | (0.0) | 0.1 | (0.2) | 0.1 | (0.3) | 0.0 | 0.1 |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.6 | 0.0 |
| Gains & Losses On Investments | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.1 | 0.1 | (0.1) | (0.0) | (0.0) | (0.1) | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Change In Accounts Receivable | (1.5) | 0.0 | 0.5 | 0.7 | (0.2) | (1.1) | (0.8) | 0.8 | 0.1 | (1.1) | (0.4) | 1.4 | 0.4 | (0.9) | 0.2 | 0.4 | (2.3) |
| Change In Inventory | - | - | - | - | - | - | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Change In Accounts Payable | (0.3) | (0.2) | 0.0 | 0.1 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 4.0 | 4.1 | 4.1 | 4.6 | 6.9 | 6.5 | 6.7 | 4.5 | 2.7 | 5.2 | 6.3 | 3.8 | 5.2 | 4.9 | 4.4 | 6.3 | 6.3 |
| 0.2 |
| 0.4 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | 0.0 | - | - | - | - | - | (0.3) | 0.2 | 2.2 | 2.8 | 0.0 | 0.0 | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | 4.3 | 2.3 | (1.5) | 1.8 | (5.7) | (0.0) | 2.0 | (0.9) | (0.8) | (2.4) | 2.7 | 0.1 | (5.8) | (1.1) | (2.6) | (1.1) | 15.7 |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 1.2 |
| Dividends Paid | 4.5 | 4.9 | 4.8 | 5.2 | 5.2 | 4.8 | 5.1 | 5.8 | 6.2 | 5.2 | 5.8 | 4.5 | 4.5 | 4.5 | 6.0 | 3.7 | 14.8 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (4.6) | (4.9) | (4.8) | (5.2) | (5.2) | (4.8) | (5.1) | (5.8) | (6.1) | (5.1) | (5.6) | (4.1) | (4.5) | (4.5) | (5.6) | (3.6) | (15.9) |
| 0.1 |
| (0.0) |
| 0.2 |
| Net Change In Cash | 3.7 | 1.5 | (2.3) | 1.1 | (4.1) | 1.8 | 3.7 | (2.2) | (4.2) | (2.3) | 3.4 | (0.1) | (5.1) | (0.6) | (3.7) | 1.6 | 6.3 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5.9 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |