| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 1,232.0 | 972.0 | 729.7 | 519.0 | 308.2 | 161.1 | 78.1 |
| Cost of Revenue | 133.1 | 103.7 | 80.6 | 66.5 | 39.0 | 22.5 | 12.0 |
| Gross Profit | 1,098.9 | 868.3 | 649.1 | 452.5 | 269.1 | 138.6 | 66.1 |
| Operating Expenses | |||||||
| Research & Development | 320.8 | 213.7 | 156.5 | 127.0 | 73.7 | 43.5 | 24.6 |
| Selling General & Administrative | - | - | - | - | - | ||
| Operating Income | |||||||
| Operating Income | (1.7) | (21.0) | (38.6) | (152.0) | (126.1) | (150.5) | (92.5) |
| Non-Operating | |||||||
| Interest Income | 63.4 | 60.7 | 42.0 | 18.7 | 0.9 | 1.0 | 2.2 |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | (59.4) | 2.1 | 5.2 | 7.4 | 2.3 | 2.2 | 0.7 |
| Net Income From Continuing Ops | 118.7 | 32.4 | (1.9) | (136.9) | (129.3) | (152.2) | |
| Per Share | |||||||
| EPS Basic | 2.31 | 0.65 | (0.04) | (2.99) | (4.53) | (14.19) | - |
| EPS Diluted | 2.24 | 0.62 | (0.04) | (2.99) | (4.53) | (14.19) | - |
| Supplementary Data | |||||||
| EBITDA | 12.1 | (9.2) | (29.6) | (143.4) | (123.4) | (148.6) | (91.9) |
| EBIT | (1.7) | (21.0) | (38.6) | (152.0) | (126.1) | (150.5) | (92.5) |
| - |
| - |
| Selling & Marketing | 630.9 | 533.5 | 438.4 | 392.1 | 268.1 | 191.4 | 118.5 |
| General & Administrative | 149.0 | 142.1 | 92.7 | 85.4 | 53.5 | 54.3 | 15.5 |
| Depreciation & Amortization | 13.8 | 11.9 | 9.0 | 8.6 | 2.7 | 1.9 | 0.6 |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,100.6 | 889.3 | 687.6 | 604.5 | 395.3 | 289.2 | 158.6 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 61.1 | 55.5 | 41.9 | 22.6 | (0.8) | 0.5 | 1.6 |
| Pre-Tax Income | 59.3 | 34.5 | 3.3 | (129.5) | (127.0) | (150.0) | (90.9) |
| (91.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | 118.7 | 32.4 | (1.9) | (136.9) | (129.3) | (152.2) | (91.6) |
| Net Income Attributable To Parent | 118.7 | 32.4 | (1.9) | (136.9) | (129.3) | (152.2) | (91.6) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 118.7 | 32.4 | 1.9 | 136.9 | 137.5 | 170.9 | 104.7 |
| Shares Basic | 51.4 | 49.9 | 48.4 | 45.8 | 30.3 | 12.0 | - |
| Shares Diluted | 53.1 | 52.4 | 48.4 | 45.8 | 30.3 | 12.0 | - |