| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 42.6 | 105.8 | 152.8 | 29.4 |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 42.6 | 105.8 | 152.8 | 29.4 |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | 43.5 | 24.3 | 31.4 | 24.7 |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | 18.9 | 6.4 | 2.4 | 2.5 |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 230.3 | 115.5 | 105.3 | 82.1 |
| Accumulated Depreciation | 35.5 | 23.7 | 15.6 | 9.2 |
| Property,Plant & Equipment Net | 194.8 | 91.8 | 89.7 | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | 0.0 | 82.5 | 61.9 | 0.0 |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 1,144.1 | 668.8 | 745.1 | 84.9 |
| Operating Lease Liabilities Non-Current | 12.6 | 9.3 | 6.7 | 4.0 |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | - | - | - | - |
| Supplementary Data | ||||
| Total Debt | 1,144.1 | 751.3 | 807.0 | 84.9 |
| Net debt | 1,101.4 | 645.5 | 654.2 | 55.5 |
| Working Capital | 18.0 | (30.3) | 68.7 | 33.6 |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 52.7 | 42.6 | 53.6 | 13.8 | 7.8 | 105.8 | 184.5 | 144.6 | 151.3 | 152.8 | 58.7 | 29.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 52.7 | 42.6 | 53.6 | 13.8 | 7.8 | 105.8 | 184.5 | 144.6 | 151.3 | 152.8 | 58.7 | 29.4 |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | 42.5 | 43.5 | 49.4 | 25.8 | 25.1 | 24.3 | 26.3 | 27.5 | 31.4 | 31.4 | 17.6 | 24.7 |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 235.0 | 230.3 | 240.9 | 125.5 | 116.4 | 115.5 | 114.2 | 111.6 | 109.2 | 105.3 | 91.1 | 82.1 |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | 34.1 | 19.4 |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 1,134.5 | 1,144.1 | 1,144.0 | 565.0 | 460.0 | 668.8 | 687.7 | 706.9 | 725.6 | 745.1 | 91.9 | 84.9 |
| Operating Lease Liabilities Non-Current | 12.6 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 1,134.5 | 1,144.1 | 1,144.0 | 565.0 | 460.0 | 751.3 | 770.2 | 789.4 | 808.1 | 807.0 | 91.9 | 84.9 |
| Net debt | 1,081.8 | 1,101.4 | ||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 378.0 | 322.1 | 343.6 | 186.7 |
| 72.9 |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 19.5 | 14.9 | 17.4 | 14.8 |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 34.0 | 9.5 | 7.1 | 3.1 |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 3,777.3 | 2,338.2 | 2,304.5 | 887.9 |
| Operating Lease Liabilities Current | 6.9 | 5.6 | 10.8 | 10.8 |
| Accrued Expenses | 115.6 | 52.9 | 44.5 | 60.2 |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 359.9 | 352.4 | 274.9 | 153.1 |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 6.5 | 1.9 | 0.9 | 0.3 |
| Total Non-Current Liabilities | 1,428.0 | 786.7 | 837.9 | 141.6 |
| Total Liabilities | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | - | - | - | - |
| Total Equity | - | - | - | - |
| Book Value | - | - | - | - |
| Tangible Book Value | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | 25.0 | 6.1 | 6.1 | 6.4 | 6.1 | 7.4 | 3.2 | 2.4 | 3.5 | 2.3 |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 342.4 | 378.0 | 375.1 | 209.2 | 195.7 | 322.1 | 380.5 | 335.1 | 354.1 | 343.6 | 170.0 | 186.2 |
| 39.7 |
| 35.5 |
| 31.3 |
| 28.7 |
| 26.0 |
| 23.7 |
| 21.8 |
| 19.5 |
| 17.5 |
| 15.6 |
| 13.7 |
| 9.2 |
| Property,Plant & Equipment Net | 195.3 | 194.8 | 209.6 | 96.8 | 90.4 | 91.8 | 92.4 | 92.2 | 91.7 | 89.7 | 77.4 | 72.9 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 20.0 | 19.5 | 21.0 | 15.5 | 13.8 | 14.9 | 11.1 | 12.9 | 13.6 | 17.4 | 12.0 | 14.8 |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 30.4 | 34.0 | 39.4 | 30.4 | 27.3 | 9.5 | 15.2 | 5.9 | 5.8 | 7.1 | 2.8 | 3.1 |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,693.3 | 3,777.3 | 3,772.2 | 2,334.2 | 2,242.1 | 2,338.2 | 2,326.1 | 2,235.0 | 2,316.4 | 2,304.5 | 1,054.8 | 887.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 82.5 |
| 82.5 |
| 82.5 |
| 82.5 |
| 61.9 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 7.5 | 6.9 | 6.7 | 5.3 | 5.0 | 5.6 | 6.4 | 7.5 | 8.4 | 10.8 | 8.8 | 10.8 |
| Accrued Expenses | 106.8 | 115.6 | 121.0 | 64.1 | 52.1 | 52.9 | 49.8 | 53.2 | 45.5 | 44.5 | 36.8 | 60.2 |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 411.4 | 359.9 | 375.1 | 266.3 | 281.9 | 352.4 | 306.2 | 319.7 | 353.1 | 274.9 | 136.2 | 152.6 |
| 12.6 |
| 14.3 |
| 10.3 |
| 8.8 |
| 9.3 |
| 4.7 |
| 5.5 |
| 5.2 |
| 6.7 |
| 3.3 |
| 4.0 |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 7.0 | 6.5 | 15.0 | 2.1 | 2.3 | 1.9 | 2.2 | 1.1 | 1.1 | 0.9 | 0.6 | 0.3 |
| Total Non-Current Liabilities | 1,433.4 | 1,428.0 | 1,433.5 | 692.1 | 581.9 | 786.7 | 795.3 | 802.3 | 819.6 | 837.9 | 151.8 | 141.6 |
| Total Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | - | - | - | - | - | - | - | - | - | - | - | - |
| 1,090.4 |
| 551.2 |
| 452.2 |
| 645.5 |
| 585.6 |
| 644.8 |
| 656.8 |
| 654.2 |
| 33.2 |
| 55.5 |
| Working Capital | (69.0) | 18.0 | 0.0 | (57.2) | (86.2) | (30.3) | 74.3 | 15.4 | 1.0 | 68.7 | 33.7 | 33.6 |
| Book Value | - | - | - | - | - | - | - | - | - | - | - | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - |