| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 23.8 | 45.6 | 73.8 | 105.2 | 53.3 | 21.0 | 9.8 |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 23.8 | 45.6 | 73.8 | 105.2 | 53.3 | 21.0 | 9.8 |
| Receivables | |||||||
| Accounts Receivable | 6.6 | 7.9 | 12.6 | 7.1 | 9.3 | 5.3 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.3 | 2.9 | 2.8 | 2.6 | 2.8 | 6.0 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 561.1 | 444.8 | 389.8 | 332.8 | 323.2 | 313.3 | - |
| Accumulated Depreciation | 219.7 | 192.5 | 175.5 | 156.8 | 142.3 | ||
| Current Liabilities | |||||||
| Accounts Payable | 15.6 | 8.9 | 7.9 | 4.6 | 5.0 | 6.0 | - |
| Short Term Debt | 2.7 | 11.9 | 7.9 | 7.9 | 7.8 | 9.5 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 126.0 | 43.8 | 55.6 | 63.5 | 71.4 | 56.3 | - |
| Operating Lease Liabilities Non-Current | 5.9 | 5.1 | 4.1 | 4.3 | 0.0 | 0.3 | |
| Common Equity | |||||||
| Common Stock | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | 128.7 | 55.6 | 63.5 | 71.4 | 79.2 | 65.8 | - |
| Net debt | 105.0 | 10.0 | (10.3) | (33.8) | 25.9 | 44.8 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 25.9 | 23.8 | 6.8 | 29.1 | 40.1 | 45.6 | 55.0 | 42.3 | 63.3 | 73.8 | 73.3 | 77.6 | 78.0 | 105.2 | 95.6 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 37.2 | 57.2 | 90.2 | 124.9 | 75.2 | 32.5 | - |
| 126.9 |
| - |
| Property,Plant & Equipment Net | 341.4 | 252.3 | 214.3 | 175.9 | 180.9 | 186.4 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | 3.8 | 0.0 | - | - | - | - | - |
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Intangible Assets | 19.3 | 17.8 | 18.0 | 15.4 | 13.7 | 13.5 | - |
| Operating Lease Right Of Use Assets | 9.1 | 7.1 | 4.3 | 4.7 | 0.3 | 0.6 | - |
| Deferred Tax Assets | 5.6 | 1.3 | 2.1 | 4.0 | 10.6 | 14.8 | - |
| Other Non-Current Assets | 18.4 | 12.3 | 9.9 | 5.6 | 5.1 | 3.8 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 435.5 | 349.0 | 350.2 | 332.3 | 286.5 | 253.4 | 243.6 |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.3 | 2.0 | 0.4 | 0.4 | 0.3 | 0.3 | - |
| Accrued Expenses | 11.7 | 10.1 | 12.8 | 15.1 | 10.8 | 11.5 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 33.4 | 33.5 | 29.4 | 28.4 | 24.6 | 28.5 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 2.8 | 5.0 | 3.5 | 2.7 | 1.9 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 172.3 | 91.6 | 100.0 | 105.2 | 104.2 | 93.7 | 89.4 |
| Retained Earnings | 57.1 | 55.3 | 45.6 | 30.7 | (4.5) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | 21.7 | 21.3 | 11.2 | 11.1 | 10.8 | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 263.1 | 257.4 | 250.2 | 227.1 | 182.3 | 159.6 | 154.3 |
| Total Equity | 263.1 | 257.4 | 250.2 | 227.1 | 182.3 | 159.6 | 154.3 |
| Working Capital | 3.7 | 23.7 | 60.8 | 96.5 | 50.6 | 4.0 | - |
| Book Value | 263.1 | 257.4 | 250.2 | 227.1 | 182.3 | 159.6 | 154.3 |
| Tangible Book Value | 243.8 | 239.5 | 232.1 | 211.7 | 168.5 | 146.1 | - |
| 72.2 |
| 59.8 |
| 53.3 |
| 20.9 |
| 16.4 |
| 22.6 |
| 21.0 |
| 19.5 |
| 11.9 |
| 11.7 |
| 9.8 |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.0 | - | - | 0.2 | 0.0 | 0.0 | 0.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 25.9 | 23.8 | 6.8 | 29.1 | 40.1 | 45.6 | 55.0 | 42.3 | 63.3 | 73.8 | 73.3 | 77.6 | 78.0 | 105.2 | 95.6 | 72.2 | 59.8 | 53.3 | 20.9 | 16.4 | 22.6 | 21.0 | 19.5 | 11.9 | 11.7 | 9.8 |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 4.6 | 6.6 | 5.7 | 7.1 | 8.0 | 7.9 | 19.1 | 21.7 | 9.4 | 12.6 | 18.0 | 12.7 | 6.2 | 7.1 | 12.2 | 23.9 | 5.5 | 9.3 | 15.2 | 9.5 | 6.7 | 5.3 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.9 | 3.3 | 4.2 | 4.9 | 2.8 | 2.9 | 4.6 | 5.6 | 2.8 | 2.8 | 4.8 | 5.8 | 2.4 | 2.6 | 4.1 | 5.6 | 3.7 | 2.8 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 35.7 | 37.2 | 18.0 | 42.6 | 52.2 | 57.2 | 79.3 | 71.1 | 76.6 | 90.2 | 107.4 | 108.3 | 96.6 | 124.9 | 121.7 | 111.0 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 598.4 | 561.1 | 528.3 | 499.3 | 457.8 | 444.8 | 439.8 | 429.1 | 410.6 | 389.8 | 376.5 | 360.9 | 344.9 | 332.8 | 326.2 | 327.2 | 324.5 | 323.2 | 320.8 | 320.6 | 314.6 | 313.3 | - | - | - | - |
| Accumulated Depreciation | 226.9 | 219.7 | 212.6 | 204.6 | 198.1 | 192.5 | 190.0 | 184.7 | 179.3 | 175.5 | 171.0 | 166.0 | 161.1 | 156.8 | 152.3 | 151.1 | 146.2 | |||||||||
| Property,Plant & Equipment Net | 371.5 | 341.4 | 315.7 | 294.6 | 259.7 | 252.3 | 249.8 | 244.4 | 231.4 | 214.3 | 205.5 | 194.8 | 183.8 | 175.9 | 174.0 | 176.1 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | 3.8 | 3.8 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||
| Intangible Assets | 19.0 | 19.3 | 19.6 | 19.9 | 17.6 | 17.8 | 18.1 | 17.5 | 17.8 | 18.0 | 14.6 | 14.9 | 15.1 | 15.4 | 15.5 | 13.3 | 13.5 | |||||||||
| Operating Lease Right Of Use Assets | 8.2 | 9.1 | 6.0 | 6.6 | 7.1 | 7.1 | 4.1 | 4.2 | 4.3 | 4.3 | 4.4 | 4.5 | 4.6 | 4.7 | 0.1 | 0.2 | ||||||||||
| Deferred Tax Assets | 5.9 | 5.6 | 1.5 | 0.0 | 1.6 | 1.3 | 0.0 | 1.9 | 1.8 | 2.1 | 2.2 | 3.9 | 17.0 | 4.0 | 4.6 | 6.8 | 10.8 | |||||||||
| Other Non-Current Assets | 20.6 | 18.4 | 17.5 | 15.8 | 15.2 | 12.3 | 11.6 | 11.2 | 11.2 | 9.9 | 9.6 | 8.2 | 5.7 | 5.6 | 6.0 | 5.6 | 5.1 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 467.8 | 435.5 | 383.3 | 382.5 | 354.2 | 349.0 | 374.1 | 362.0 | 354.7 | 350.2 | 345.6 | 336.3 | 324.3 | 332.3 | 323.9 | 314.3 | 287.0 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 27.4 | 15.6 | 25.4 | 27.2 | 16.4 | 8.9 | 10.2 | 11.9 | 12.3 | 7.9 | 6.1 | 5.0 | 3.2 | 4.6 | 3.4 | 4.5 | 5.1 | 5.0 | 5.8 | 5.3 | 5.5 | 6.0 | - | - | - | - |
| Short Term Debt | 0.0 | 2.7 | 11.9 | 11.9 | 11.9 | 11.9 | 10.9 | 9.9 | 8.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.8 | 7.8 | 7.8 | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 2.9 | 3.3 | 2.5 | 2.5 | 2.4 | 2.0 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 | ||||||||||
| Accrued Expenses | 11.6 | 11.7 | 14.1 | 13.9 | 10.2 | 10.1 | 15.8 | 20.7 | 12.1 | 12.8 | 15.2 | 21.6 | 11.4 | 15.1 | 17.2 | 17.8 | 9.4 | 10.8 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 42.0 | 33.4 | 53.9 | 55.5 | 41.0 | 33.5 | 38.9 | 42.9 | 33.8 | 29.4 | 30.2 | 35.0 | 23.9 | 28.4 | 30.3 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 149.5 | 126.0 | 54.9 | 57.8 | 40.8 | 43.8 | 46.7 | 49.7 | 52.7 | 55.6 | 57.6 | 59.6 | 61.5 | 63.5 | 65.5 | 67.5 | 69.4 | 71.4 | 49.0 | 51.4 | 53.9 | 56.3 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.4 | 5.9 | 3.7 | 4.3 | 4.8 | 5.1 | 3.8 | 4.0 | 4.1 | 4.1 | 4.2 | 4.3 | 4.3 | 4.3 | 0.0 | 0.0 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | 0.3 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 3.3 | 3.1 | 3.0 | 2.8 | 3.0 | 3.9 | 3.9 | 5.0 | 4.5 | 4.0 | 4.0 | 3.5 | 3.8 | 4.1 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 204.0 | 172.3 | 122.6 | 127.8 | 96.0 | 91.6 | 98.8 | 106.7 | 100.4 | 100.0 | 102.4 | 108.5 | 99.3 | 105.2 | 105.1 | 109.4 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | 57.1 | 57.1 | 54.6 | 49.4 | 54.9 | 55.3 | 63.8 | 46.8 | 47.5 | 45.6 | 40.8 | 27.9 | 26.9 | 30.7 | 24.7 | 13.5 | (5.6) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | 21.7 | 21.7 | 21.6 | 21.6 | 21.3 | 21.3 | 12.9 | 11.6 | 11.2 | 11.2 | 11.1 | 11.1 | 11.1 | 11.1 | 0.1 | 10.9 | 0.1 | 10.8 | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 263.8 | 263.1 | 260.7 | 254.7 | 258.2 | 257.4 | 275.3 | 255.3 | 254.3 | 250.2 | 243.2 | 227.8 | 225.1 | 227.1 | 218.8 | 204.9 | 183.4 | |||||||||
| Total Equity | 263.8 | 263.1 | 260.7 | 254.7 | 258.2 | 257.4 | 275.3 | 255.3 | 254.3 | 250.2 | 243.2 | 227.8 | 225.1 | 227.1 | 218.8 | 204.9 | 183.4 | 182.3 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 149.5 | 128.7 | 66.7 | 69.7 | 52.7 | 55.6 | 57.6 | 59.6 | 61.5 | 63.5 | 65.5 | 67.4 | 69.4 | 71.4 | 73.3 | 75.3 | 77.3 | 79.2 | 58.7 | 61.0 | 63.4 | 65.8 | - | - | - | - |
| Net debt | 123.5 | 105.0 | 60.0 | 40.6 | 12.5 | 10.0 | 2.6 | 17.3 | (1.7) | (10.3) | (7.8) | (10.2) | (8.6) | (33.8) | (22.3) | 3.1 | 17.5 | 25.9 | ||||||||
| Working Capital | (6.3) | 3.7 | (35.9) | (12.9) | 11.2 | 23.7 | 40.4 | 28.2 | 42.8 | 60.8 | 77.2 | 73.3 | 72.8 | 96.5 | 91.3 | 78.6 | 51.8 | 50.6 | ||||||||
| Book Value | 263.8 | 263.1 | 260.7 | 254.7 | 258.2 | 257.4 | 275.3 | 255.3 | 254.3 | 250.2 | 243.2 | 227.8 | 225.1 | 227.1 | 218.8 | 204.9 | 183.4 | 182.3 | ||||||||
| Tangible Book Value | 244.7 | 243.8 | 241.1 | 234.8 | 240.5 | 239.5 | 257.2 | 237.7 | 236.5 | 232.1 | 228.5 | 212.9 | 209.9 | 211.7 | 203.2 | 191.5 | 169.9 | |||||||||
| 3.0 |
| 4.6 |
| 1.9 |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.0 |
| 75.2 |
| 39.4 |
| 31.0 |
| 31.4 |
| 32.5 |
| - |
| - |
| - |
| - |
| 142.3 |
| 141.4 |
| 136.4 |
| 132.3 |
| 126.9 |
| - |
| - |
| - |
| - |
| 178.3 |
| 180.9 |
| 179.3 |
| 184.2 |
| 182.3 |
| 186.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| 13.7 |
| 13.9 |
| 12.2 |
| 12.6 |
| 13.5 |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| 10.6 |
| 13.7 |
| 10.6 |
| 13.8 |
| 14.8 |
| - |
| - |
| - |
| - |
| 5.1 |
| 4.3 |
| 4.2 |
| 3.9 |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 286.5 |
| 259.7 |
| 251.6 |
| 253.4 |
| 253.4 |
| 251.5 |
| 254.0 |
| 255.8 |
| 243.6 |
| 9.6 |
| 9.6 |
| 9.5 |
| 9.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| 12.4 |
| 12.7 |
| 9.6 |
| 11.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.3 |
| 26.1 |
| 24.6 |
| 29.0 |
| 29.1 |
| 26.0 |
| 28.5 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.7 |
| 1.2 |
| 1.9 |
| 1.9 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 103.6 |
| 104.2 |
| 85.7 |
| 89.0 |
| 88.6 |
| 93.7 |
| 94.7 |
| 95.2 |
| - |
| 89.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.5) |
| (10.0) |
| (18.9) |
| (14.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.8 |
| 10.8 |
| 10.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 182.3 |
| 174.1 |
| 162.6 |
| 164.7 |
| 159.6 |
| 156.9 |
| 158.7 |
| - |
| 154.3 |
| 174.1 |
| 162.6 |
| 164.7 |
| 159.6 |
| 156.9 |
| 158.7 |
| - |
| 154.3 |
| 37.8 |
| 44.7 |
| 40.8 |
| 44.8 |
| - |
| - |
| - |
| - |
| 10.4 |
| 2.0 |
| 5.4 |
| 4.0 |
| - |
| - |
| - |
| - |
| 174.1 |
| 162.6 |
| 164.7 |
| 159.6 |
| 156.9 |
| 158.7 |
| - |
| 154.3 |
| 168.5 |
| 160.2 |
| 150.3 |
| 152.1 |
| 146.1 |
| - |
| - |
| - |
| - |