| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 210.2 | 82.6 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 210.2 | 82.6 | - |
| Receivables | |||
| Accounts Receivable | 61.8 | 66.9 | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 14.5 | 8.9 | - |
| Other Current Assets | 0.2 | 0.1 | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | - | - |
| Accumulated Depreciation | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.1 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | - | - | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | 5.5 | 9.0 | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | 577.0 | 147.3 | - |
| Retained Earnings | (261.1) | (254.7) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | - | - |
| Net debt | - | - | - |
| Working Capital | 218.0 | 3.1 | - |
| Book Value | 305.7 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 213.9 | 210.2 | 179.2 | 175.2 | - | 82.6 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 213.9 | 210.2 | 179.2 | 175.2 | - | 82.6 | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 56.3 | 61.8 | 57.7 | 61.7 | - | 66.9 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 13.2 | 14.5 | 17.2 | 18.9 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 581.2 | 577.0 | 572.5 | 551.1 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| - |
| - |
| Total Current Assets | 286.5 | 158.4 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | 51.9 | 51.9 | - |
| Intangible Assets | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - |
| Deferred Tax Assets | 9.4 | 0.0 | - |
| Other Non-Current Assets | 0.0 | 0.6 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 378.3 | 238.7 | - |
| - |
| - |
| - |
| Accrued Expenses | 3.4 | 3.2 | - |
| Other Current Liabilities | 5.6 | 13.3 | - |
| Total Current Liabilities | 68.5 | 155.2 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | 4.0 | 3.4 | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 72.6 | 177.5 | - |
| - |
| - |
| - |
| Treasury Stock | 10.0 | 0.0 | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 305.7 | (107.6) | (105.9) |
| Total Equity | 305.7 | (107.6) | (105.9) |
| (107.6) |
| (105.9) |
| Tangible Book Value | 253.8 | (159.5) | - |
| - |
| 8.9 |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.0 | 0.2 | 0.1 | 0.1 | - | 0.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 283.4 | 286.5 | 254.2 | 255.8 | - | 158.4 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | 0.0 | 0.0 | - | 0.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 51.9 | 51.9 | 51.9 | 51.9 | - | 51.9 | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 8.3 | 9.4 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 0.0 | 0.0 | - | 0.6 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 375.1 | 378.3 | 335.9 | 337.0 | - | 238.7 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 3.1 | 5.5 | 5.4 | 5.3 | - | 9.0 | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.5 | 3.4 | 2.8 | 3.0 | - | 3.2 | - | - | - | - |
| Other Current Liabilities | 4.3 | 5.6 | 5.4 | 5.4 | - | 13.3 | - | - | - | - |
| Total Current Liabilities | 52.1 | 68.5 | 62.9 | 78.1 | - | 155.2 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.4 | 4.0 | 6.3 | 8.3 | - | 3.4 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 56.5 | 72.6 | 69.1 | 98.1 | - | 177.5 | - | - | - | - |
| - |
| 147.3 |
| - |
| - |
| - |
| - |
| Retained Earnings | (252.3) | (261.1) | (295.6) | (302.0) | - | (254.7) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 10.0 | 10.0 | 10.0 | 10.0 | - | 0.0 | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 318.6 | 305.7 | 266.7 | 238.9 | (113.9) | (107.6) | (111.3) | (115.1) | (113.7) | (105.9) |
| Total Equity | 318.6 | 305.7 | 266.7 | 238.9 | (113.9) | (107.6) | (111.3) | (115.1) | (113.7) | (105.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 231.3 | 218.0 | 191.3 | 177.7 | - | 3.1 | - | - | - | - |
| Book Value | 318.6 | 305.7 | 266.7 | 238.9 | (113.9) | (107.6) | (111.3) | (115.1) | (113.7) | (105.9) |
| Tangible Book Value | 266.7 | 253.8 | 214.8 | 187.0 | - | (159.5) | - | - | - | - |