Name: MNTSW Balance Sheet - Momentus Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MNTSW - Momentus Inc.

USD | NASDAQ | Industrials

MNTSW Balance Sheet - Momentus Assets & Debt | Ledgeburg

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19
Cash And Short Term Investments
Cash And Equivalents	23.5	12.8	0.7	0.1	3.4	1.6	0.8	0.9	1.7	2.1	9.8	21.3	38.6	61.1	81.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Cash And Short Term Investments
Cash And Equivalents	12.8	1.6	2.1	61.1	160.0	23.0	1.1
Restricted Cash	0.1	0.0	0.0	1.0	0.2	0.1	-
Short Term Investments	-	-	-	-	-	-	-
Cash And Short Term Investments	12.8	1.6	2.1	61.1	160.0	23.0	1.1
Receivables
Accounts Receivable	0.0	0.9	0.0	-	-	-	-
Current Assets
Inventory	-	-	-	-	-	-	-
Prepaid Expenses	9.3	1.7	8.5	10.2	9.4	4.5	0.3
Non-Current Assets
Property, Plant & Equipment Gross	5.3	5.2	5.8	5.8	6.7	3.1	-
Accumulated Depreciation	4.3	3.1	2.6	1.8	1.8	0.8
Current Liabilities
Accounts Payable	4.1	5.6	2.8	2.2	1.9	1.9	-
Short Term Debt	-	-	-	-	-	-	-
Non-Current Liabilities
Long Term Debt	-	-	-	-	-	-	-
Operating Lease Liabilities Non-Current	7.0	0.3	4.9	6.1	7.3	0.1
Common Equity
Common Stock	-	-	-	0.0	0.0	0.0	0.0
Additional Paid In Capital	455.7	400.2	376.2	342.7	340.6	39.9
Supplementary Data
Total Debt	-	-	-	-	-	-	-
Net debt	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Prepaid Expenses	5.2	9.3	6.3	3.8	3.0	1.7	4.2	4.8	7.2	8.5	10.5	6.8	9.5	10.2	10.9	8.0	9.4	10.4
Other Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Assets Held For Sale	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Assets	29.3	22.3	7.1	4.3	6.8	4.5	5.4	6.2	9.3	10.7	21.2	33.0	53.0	76.3	92.8	143.7

Current Liabilities
Accounts Payable	3.7	4.1	5.4	6.7	6.3	5.6	5.7	3.6	2.8	2.8	2.5	2.5	2.1	2.2	1.6	3.3	1.9	4.8	-	-	-	-	-	-	-	-	-
Short Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Revenue Current	0.4	4.1	3.0	3.0	2.8	0.3	0.5	0.5	0.5	0.0	1.2	1.2	2.1	1.7	1.2	-	0.0
Operating Lease Liabilities Current	0.7	0.8	0.6	0.7	0.8	0.7	1.4	1.3	1.3	1.3	1.2	1.2	1.2	1.2	1.1	1.1
Accrued Expenses	2.2	2.3	3.7	3.4	2.9	3.0	3.6	5.2	4.5	4.8	7.4	6.8	6.5	8.0	7.9	9.6	9.8	6.7
Other Current Liabilities	0.6	0.5	0.5	0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	5.1	5.1
Total Current Liabilities	11.6	16.1	17.3	19.0	17.0	15.0	14.0	11.5	9.6	11.1	23.1	29.0	31.7	43.2	32.8

Non-Current Liabilities
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Non-Current	7.0	7.0	0.0	0.0	0.0	0.3	3.8	4.2	4.5	4.9	5.2	5.5	5.8	6.1	6.4	7.0
Deferred Revenue Non-Current	0.1	0.1	0.1	0.2	0.1	1.9	1.1	0.6	0.6	1.0	0.4	0.8	1.0	1.0	1.2	1.7	1.6
Deferred Tax Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pension Obligations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Liabilities	-	-	0.1	0.0	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5
Total Non-Current Liabilities	7.1	7.1	3.0	0.2	0.7	2.8	5.5	5.3	5.6	6.4	6.1	7.0	8.2	10.6	16.0	26.6
Total Liabilities	18.7	23.2	20.3	19.2	17.7	17.8	19.5	16.8	15.3	17.5	29.2	36.0	39.9	53.8	48.8	61.2

Common Equity
Common Stock	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	0.0	-	-	0.0	-	-
Additional Paid In Capital	475.2	455.7	431.0	410.6	408.2	400.2	390.7	386.6	384.8	376.2	363.2	356.5	353.9	342.7	339.6	336.8	340.6
Retained Earnings	(448.1)	(438.6)	(431.7)	(420.6)	(414.2)	(408.0)	(396.1)	(388.4)	(381.4)	(373.0)	(358.9)	(343.8)	(325.0)	(304.1)	(279.7)	(235.5)	(208.7)
Accumulated Other Comprehensive Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Treasury Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Stockholders Equity	27.2	17.1	(0.7)	(10.0)	(6.0)	(7.8)	(5.4)	(1.8)	3.5	3.2	4.3	12.8	28.9	38.6	59.9	101.3	131.9
Total Equity	27.2	17.1	(0.7)	(10.0)	(6.0)	(7.8)	(5.4)	(1.8)	3.5	3.2	4.3	12.8	28.9	38.6	59.9	101.3	131.9	127.5

Supplementary Data
Total Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Working Capital	17.7	6.2	(10.3)	(14.7)	(10.1)	(10.5)	(8.6)	(5.3)	(0.3)	(0.4)	(1.9)	4.0	21.3	33.0	60.0	109.2	130.8	154.0
Book Value	27.2	17.1	(0.7)	(10.0)	(6.0)	(7.8)	(5.4)	(1.8)	3.5	3.2	4.3	12.8	28.9	38.6	59.9	101.3	131.9	127.5
Tangible Book Value	27.0	16.9	(0.9)	(10.2)	(6.2)	(8.1)	(5.7)	(2.1)	3.1	2.8	4.0	12.4	28.6	38.3	59.5	100.6	131.5