| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 5,428.0 | 5,846.0 | 6,072.0 | 6,102.0 | 5,259.0 | 5,974.0 | 6,259.0 | 6,209.0 | 5,576.0 | 5,975.0 | 6,281.0 | 6,508.0 | 5,719.0 | 6,111.0 | 6,550.0 | 6,543.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 23,448.0 | 23,279.0 | 24,018.0 | 24,483.0 | 25,096.0 | 26,013.0 | 26,153.0 | 25,110.0 | 25,364.0 | 25,576.0 | 25,744.0 | 25,434.0 | 24,522.0 | 24,466.0 | 24,618.0 | 23,800.0 | 24,363.0 | 23,556.0 | ||
| Cost of Revenue | 5,579.0 | 5,597.0 | 6,077.0 | 6,218.0 | 6,442.0 | 7,119.0 | 7,818.0 | 7,085.0 | 7,373.0 | 7,531.0 | 7,765.0 | 7,740.0 | 7,785.0 | 7,206.0 | 7,937.0 | 7,680.0 | 7,704.0 | |||
| Gross Profit | 17,869.0 | 17,682.0 | 17,941.0 | 18,265.0 | 18,654.0 | 18,894.0 | 18,335.0 | 18,025.0 | 17,991.0 | 18,045.0 | 17,979.0 | 17,694.0 | 16,737.0 | 17,260.0 | 16,681.0 | 16,120.0 | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | 195.0 | 208.0 | 220.0 | 162.0 | 145.0 | 131.0 | 168.0 | 252.0 | 241.0 | 203.0 | 186.0 | 167.0 | 153.0 | 136.0 | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 11,067.0 | 9,899.0 | 11,241.0 | 11,547.0 | 11,919.0 | 11,560.0 | 10,873.0 | 10,326.0 | 9,115.0 | 9,593.0 | 8,761.0 | 8,361.0 | 7,620.0 | 8,084.0 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | 98.0 | 87.0 | 160.0 | 70.0 | 26.0 | 14.0 | 42.0 | 32.0 | 31.0 | 13.0 | 4.0 | 2.0 | 4.0 | 2.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 2,512.0 | 2,442.0 | 2,394.0 | 2,798.0 | 1,625.0 | 1,349.0 | 2,436.0 | 2,064.0 | 2,374.0 | (399.0) | 7,608.0 | 2,835.0 | 2,704.0 | 2,407.0 | 2,294.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 4.80 | 4.12 | 6.54 | 4.57 | 3.19 | 1.34 | 2.40 | (0.70) | 3.69 | 5.31 | 7.28 | - | - | - | 2.06 | 1.64 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | 11,318.0 | 10,165.0 | 11,527.0 | 11,819.0 | 12,145.0 | 11,804.0 | 11,130.0 | 10,552.0 | 9,342.0 | 9,802.0 | 8,965.0 | 8,586.0 | 7,828.0 | 8,296.0 | 7,478.0 | 6,321.0 | ||||
| 5,892.0 |
| 6,255.0 |
| 6,786.0 |
| 6,936.0 |
| 6,036.0 |
| 6,304.0 |
| 7,123.0 |
| 6,367.0 |
| 6,359.0 |
| 6,007.0 |
| 6,856.0 |
| 6,619.0 |
| 5,628.0 |
| 6,114.0 |
| 6,837.0 |
| 6,305.0 |
| 6,108.0 |
| 6,101.0 |
| 6,729.0 |
| 6,663.0 |
| 6,083.0 |
| 6,252.0 |
| 6,905.0 |
| 6,521.0 |
| Cost of Revenue | 1,252.0 | 1,448.0 | 1,439.0 | 1,440.0 | 1,270.0 | 1,502.0 | 1,536.0 | 1,602.0 | 1,437.0 | 1,525.0 | 1,578.0 | 1,681.0 | 1,434.0 | 1,573.0 | 1,715.0 | 1,708.0 | 1,446.0 | 1,771.0 | 1,858.0 | 1,882.0 | 1,608.0 | 1,909.0 | 1,961.0 | 1,775.0 | 2,173.0 | 1,718.0 | 1,915.0 | 1,874.0 | 1,578.0 | 1,864.0 | 2,037.0 | 1,738.0 | 1,734.0 | 1,812.0 | 1,952.0 | 1,954.0 | 1,813.0 | 1,924.0 | 2,043.0 | 1,924.0 |
| Gross Profit | 4,176.0 | 4,398.0 | 4,633.0 | 4,662.0 | 3,989.0 | 4,472.0 | 4,723.0 | 4,607.0 | 4,139.0 | 4,450.0 | 4,703.0 | 4,827.0 | 4,285.0 | 4,538.0 | 4,835.0 | 4,835.0 | 4,446.0 | 4,484.0 | 4,928.0 | 5,054.0 | 4,428.0 | 4,395.0 | 5,162.0 | 4,592.0 | 4,186.0 | 4,289.0 | 4,941.0 | 4,745.0 | 4,050.0 | 4,250.0 | 4,800.0 | 4,567.0 | 4,374.0 | 4,289.0 | 4,777.0 | 4,709.0 | 4,270.0 | 4,328.0 | 4,862.0 | 4,597.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | 63.0 | 353.0 | 135.0 | - | 78.0 | 54.0 | 60.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 56.0 | 129.0 | 32.0 | 34.0 | 71.0 | 148.0 | 36.0 | 37.0 | 65.0 | - | - | - | 52.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 23.0 | 20.0 | 38.0 | 37.0 | 37.0 | 37.0 | 38.0 | 37.0 | 27.0 | 41.0 | 42.0 | 27.0 | 18.0 | 19.0 | 19.0 | 18.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 2,956.0 | 1,651.0 | 3,230.0 | 3,230.0 | 1,788.0 | 2,882.0 | 3,152.0 | 2,533.0 | 2,674.0 | 2,796.0 | 3,089.0 | 2,905.0 | 2,757.0 | 2,818.0 | 3,112.0 | 3,105.0 | 2,884.0 | 2,733.0 | 2,951.0 | 3,186.0 | 2,690.0 | 2,581.0 | 3,160.0 | 2,796.0 | 2,336.0 | 2,427.0 | 2,944.0 | 2,717.0 | 2,238.0 | 1,744.0 | 2,557.0 | 2,498.0 | 2,316.0 | 2,237.0 | 2,589.0 | 2,528.0 | 2,239.0 | 1,992.0 | 2,382.0 | 2,410.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | 158.0 | 112.0 | 107.0 | 148.0 | 143.0 | 122.0 | 116.0 | 119.0 | 295.0 | 138.0 | 58.0 | 127.0 | 170.0 | 151.0 | (2,378.0) | (108.0) | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 2,859.0 | 1,513.0 | 3,075.0 | 3,118.0 | 1,683.0 | 2,777.0 | 3,026.0 | 5,116.0 | 2,739.0 | 2,735.0 | 2,908.0 | 2,806.0 | 2,479.0 | 2,704.0 | 407.0 | 1,605.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 676.0 | 396.0 | 700.0 | 740.0 | 606.0 | (262.0) | 733.0 | 1,313.0 | 610.0 | 675.0 | 742.0 | 689.0 | 692.0 | 14.0 | 183.0 | 714.0 | 714.0 | 656.0 | (582.0) | 759.0 | 516.0 | 619.0 | 632.0 | 627.0 | 558.0 | 591.0 | 474.0 | 604.0 | 395.0 | 459.0 | 664.0 | 680.0 | 571.0 | (2,785.0) | 777.0 | 920.0 | 689.0 | 5,430.0 | 633.0 | 880.0 |
| Net Income From Continuing Ops | 2,183.0 | 1,117.0 | 2,375.0 | 2,378.0 | 1,077.0 | 3,039.0 | 2,293.0 | 3,803.0 | 2,129.0 | 2,060.0 | 2,166.0 | 2,117.0 | 1,787.0 | 2,690.0 | 224.0 | 891.0 | 1,959.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 2,183.0 | 1,117.0 | 2,375.0 | 2,378.0 | 1,077.0 | 3,039.0 | 2,293.0 | 3,803.0 | 2,129.0 | 2,060.0 | 2,166.0 | 2,117.0 | 1,787.0 | 2,690.0 | 224.0 | 891.0 | 1,959.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2,183.0 | 1,117.0 | 2,375.0 | 2,378.0 | 1,077.0 | 3,039.0 | 2,293.0 | 3,803.0 | 2,129.0 | 2,060.0 | 2,166.0 | 2,117.0 | 1,787.0 | 2,690.0 | 224.0 | 891.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 2,178.0 | 1,115.0 | 2,369.0 | 2,371.0 | 1,072.0 | 3,031.0 | 2,287.0 | 3,794.0 | 2,124.0 | 2,055.0 | 2,161.0 | 2,113.0 | 1,784.0 | 2,686.0 | 221.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.30 | - | 1.41 | 1.41 | 0.63 | - | 1.34 | 2.21 | 1.21 | - | 1.22 | 1.19 | 1.00 | - | 0.12 | 0.49 | 1.08 | - | (1.48) | 1.16 | 0.77 | - | (0.51) | 1.04 | 0.83 | - | (1.39) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 1.30 | - | 1.41 | 1.41 | 0.63 | - | 1.34 | 2.21 | 1.21 | - | 1.22 | 1.19 | 1.00 | - | 0.12 | 0.49 | 1.08 | - | ||||||||||||||||||||||
| Shares Basic | 1,673.0 | - | 1,680.0 | 1,684.0 | 1,690.0 | - | 1,703.0 | 1,718.0 | 1,758.0 | - | 1,773.0 | 1,782.0 | 1,786.0 | - | 1,799.0 | 1,809.0 | 1,818.0 | - | ||||||||||||||||||||||
| Shares Diluted | 1,673.0 | - | 1,680.0 | 1,684.0 | 1,690.0 | - | 1,703.0 | 1,718.0 | 1,758.0 | - | 1,773.0 | 1,782.0 | 1,786.0 | - | 1,799.0 | 1,809.0 | 1,818.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 3,012.0 | 1,780.0 | 3,262.0 | 3,264.0 | 1,859.0 | 3,030.0 | 3,188.0 | 2,570.0 | 2,739.0 | - | - | - | 2,809.0 | - | - | - | 2,936.0 | - | - | - | 2,753.0 | - | - | - | 2,401.0 | - | - | - | 2,291.0 | - | - | - | 2,369.0 | - | - | - | 2,291.0 | - | - | - |
| EBIT | 2,956.0 | 1,651.0 | 3,230.0 | 3,230.0 | 1,788.0 | 2,882.0 | 3,152.0 | 2,533.0 | 2,674.0 | 2,796.0 | 3,089.0 | 2,905.0 | 2,757.0 | 2,818.0 | 3,112.0 | 3,105.0 | 2,884.0 | 2,733.0 | 2,951.0 | |||||||||||||||||||||
| 19,356.0 |
| 18,664.0 |
| 7,990.0 |
| 8,270.0 |
| 7,827.0 |
| 16,659.0 |
| 15,566.0 |
| 11,086.0 |
| 10,837.0 |
| 128.0 |
| 144.0 |
| 177.0 |
| 232.0 |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 251.0 | 266.0 | 286.0 | 272.0 | 226.0 | 244.0 | 257.0 | 226.0 | 227.0 | 209.0 | 204.0 | 225.0 | 208.0 | 212.0 | 225.0 | 253.0 | 276.0 | 291.0 | 215.0 | 232.0 |
| Amortization of Intangibles | 118.0 | 132.0 | 139.0 | 128.0 | 73.0 | 72.0 | 72.0 | 44.0 | 38.0 | 21.0 | 21.0 | 21.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 7.0 | 0.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 7,253.0 |
| 6,068.0 |
| 6,228.0 |
| 5,462.0 |
| 4,882.0 |
| 4,373.0 |
| 4.0 |
| 3.0 |
| 4.0 |
| 70.0 |
| - |
| Interest Expense | - | 1,177.0 | 1,124.0 | 1,149.0 | 1,128.0 | 1,188.0 | 1,223.0 | 1,322.0 | 697.0 | 736.0 | 754.0 | 808.0 | 857.0 | 1,053.0 | 1,128.0 | 1,220.0 | 1,136.0 | 1,189.0 | 237.0 | - |
| Income From Equity Investments | 525.0 | 510.0 | 652.0 | 493.0 | (2,201.0) | (5,979.0) | (211.0) | 1,725.0 | 890.0 | 532.0 | 795.0 | 757.0 | 1,006.0 | 991.0 | 1,224.0 | 730.0 | 628.0 | 600.0 | 467.0 | 510.0 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | 5.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Pre-Tax Income | 10,565.0 | 9,389.0 | 13,658.0 | 10,928.0 | 7,389.0 | 3,824.0 | 6,890.0 | 766.0 | 9,341.0 | 9,828.0 | 21,852.0 | 8,078.0 | 7,774.0 | 6,942.0 | 6,477.0 | 5,582.0 | 5,723.0 | 4,877.0 | 4,789.0 | - |
| 2,189.0 |
| 1,816.0 |
| 1,669.0 |
| 1,699.0 |
| 1,547.0 |
| Net Income From Continuing Ops | 8,053.0 | 6,947.0 | 11,264.0 | 8,130.0 | 5,764.0 | 2,475.0 | 4,454.0 | (1,298.0) | 6,967.0 | 10,227.0 | 14,244.0 | 5,243.0 | 5,070.0 | 4,535.0 | 4,183.0 | 3,393.0 | 3,907.0 | 3,208.0 | 3,090.0 | 3,131.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1,901.0 | 7,006.0 |
| Net Income | 8,053.0 | 6,947.0 | 11,264.0 | 8,130.0 | 5,764.0 | 2,475.0 | 4,454.0 | (1,298.0) | 6,967.0 | 10,227.0 | 14,244.0 | 5,243.0 | 5,070.0 | 4,535.0 | 4,183.0 | 3,393.0 | 3,907.0 | 3,208.0 | 4,991.0 | 10,137.0 |
| Net Income Attributable To Parent | 8,053.0 | 6,947.0 | 11,264.0 | 8,130.0 | 5,764.0 | 2,475.0 | 4,467.0 | (1,293.0) | 6,963.0 | 10,222.0 | 14,239.0 | 5,241.0 | 5,070.0 | 4,535.0 | 4,180.0 | 3,390.0 | 3,905.0 | 3,206.0 | 4,930.0 | 9,786.0 |
| Less: Minority Interest | - | - | - | - | 0.0 | 0.0 | (13.0) | (5.0) | 4.0 | 5.0 | 5.0 | 2.0 | 0.0 | 0.0 | 3.0 | 3.0 | 2.0 | 2.0 | 61.0 | 351.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 8,033.0 | 6,927.0 | 11,236.0 | 8,113.0 | 5,751.0 | 2,464.0 | 4,459.0 | (1,300.0) | 6,963.0 | 10,222.0 | 14,239.0 | 5,241.0 | 5,070.0 | 4,535.0 | 4,180.0 | 3,390.0 | 3,905.0 | 3,195.0 | 4,917.0 | 9,786.0 |
| 1.87 |
| 1.55 |
| 2.37 |
| 4.64 |
| EPS Diluted | 4.80 | 4.12 | 6.54 | 4.57 | 3.19 | 1.34 | 2.40 | (0.70) | 3.68 | 5.31 | 7.28 | - | - | - | 2.06 | 1.64 | 1.87 | 1.54 | 2.36 | 4.62 |
| Shares Basic | 1,673.0 | 1,683.0 | 1,718.0 | 1,777.0 | 1,804.0 | 1,845.0 | 1,858.0 | 1,869.0 | 1,887.0 | 1,921.0 | 1,952.0 | - | - | - | 2,024.0 | 2,064.0 | 2,077.0 | 2,066.0 | 2,075.0 | - |
| Shares Diluted | 1,673.0 | 1,683.0 | 1,718.0 | 1,777.0 | 1,804.0 | 1,845.0 | 1,859.0 | 1,869.0 | 1,888.0 | 1,921.0 | 1,952.0 | - | - | - | 2,024.0 | 2,064.0 | 2,079.0 | 2,071.0 | 2,084.0 | - |
| 6,504.0 |
| 5,753.0 |
| 5,097.0 |
| 4,605.0 |
| EBIT | 11,067.0 | 9,899.0 | 11,241.0 | 11,547.0 | 11,919.0 | 11,560.0 | 10,873.0 | 10,326.0 | 9,115.0 | 9,593.0 | 8,761.0 | 8,361.0 | 7,620.0 | 8,084.0 | 7,253.0 | 6,068.0 | 6,228.0 | 5,462.0 | 4,882.0 | 4,373.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 135.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.0 |
| - |
| - |
| - |
| 63.0 |
| - |
| - |
| - |
| 65.0 |
| - |
| - |
| - |
| 53.0 |
| - |
| - |
| - |
| 53.0 |
| - |
| - |
| - |
| 52.0 |
| - |
| - |
| - |
| 17.0 |
| - |
| 18.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| - |
| - |
| - |
| 20.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 134.0 |
| (190.0) |
| (6,015.0) |
| (25.0) |
| 251.0 |
| 95.0 |
| (472.0) |
| 9.0 |
| 157.0 |
| 859.0 |
| 333.0 |
| 447.0 |
| 86.0 |
| 131.0 |
| 189.0 |
| 228.0 |
| 342.0 |
| 200.0 |
| 169.0 |
| 140.0 |
| 23.0 |
| 231.0 |
| 299.0 |
| 199.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,673.0 |
| 2,280.0 |
| (3,302.0) |
| 2,909.0 |
| 1,937.0 |
| 2,541.0 |
| (324.0) |
| 2,565.0 |
| 2,108.0 |
| (1,223.0) |
| (2,128.0) |
| 2,601.0 |
| 1,516.0 |
| 1,710.0 |
| 2,608.0 |
| 2,557.0 |
| 2,466.0 |
| 2,183.0 |
| 2,644.0 |
| 2,910.0 |
| 2,091.0 |
| 15,708.0 |
| 1,727.0 |
| 2,534.0 |
| 1,624.0 |
| (2,720.0) |
| 2,150.0 |
| 1,421.0 |
| 1,922.0 |
| (956.0) |
| 1,938.0 |
| 1,550.0 |
| (1,814.0) |
| (2,602.0) |
| 1,997.0 |
| 1,121.0 |
| 1,251.0 |
| 1,944.0 |
| 1,877.0 |
| 1,895.0 |
| 4,968.0 |
| 1,867.0 |
| 1,990.0 |
| 1,402.0 |
| 10,278.0 |
| 1,094.0 |
| 1,654.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,624.0 |
| (2,720.0) |
| 2,150.0 |
| 1,421.0 |
| 1,922.0 |
| (956.0) |
| 1,938.0 |
| 1,550.0 |
| (1,814.0) |
| (2,602.0) |
| 1,997.0 |
| 1,121.0 |
| 1,251.0 |
| 1,944.0 |
| 1,877.0 |
| 1,895.0 |
| 4,968.0 |
| 1,867.0 |
| 1,990.0 |
| 1,402.0 |
| 10,278.0 |
| 1,094.0 |
| 1,654.0 |
| 1,959.0 |
| 1,624.0 |
| (2,722.0) |
| 2,149.0 |
| 1,424.0 |
| 1,924.0 |
| (952.0) |
| 1,943.0 |
| 1,552.0 |
| (1,809.0) |
| (2,600.0) |
| 1,996.0 |
| 1,120.0 |
| 1,250.0 |
| 1,943.0 |
| 1,876.0 |
| 1,894.0 |
| 4,966.0 |
| 1,866.0 |
| 1,989.0 |
| 1,401.0 |
| 10,276.0 |
| 1,093.0 |
| 1,653.0 |
| 2.0 |
| 1.0 |
| (3.0) |
| (2.0) |
| (4.0) |
| (5.0) |
| (2.0) |
| (5.0) |
| (2.0) |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 2.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 2.0 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 889.0 |
| 1,955.0 |
| 1,621.0 |
| (2,724.0) |
| 2,146.0 |
| 1,421.0 |
| 1,922.0 |
| (953.0) |
| 1,940.0 |
| 1,550.0 |
| (1,816.0) |
| (2,600.0) |
| 1,996.0 |
| 1,120.0 |
| 1,250.0 |
| 1,943.0 |
| 1,876.0 |
| 1,894.0 |
| 4,966.0 |
| 1,866.0 |
| 1,989.0 |
| 1,401.0 |
| 10,276.0 |
| 1,093.0 |
| 1,653.0 |
| (1.48) |
| 1.16 |
| 0.77 |
| - |
| (0.51) |
| 1.04 |
| 0.83 |
| - |
| (1.39) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,842.0 |
| 1,849.0 |
| 1,857.0 |
| - |
| 1,858.0 |
| 1,858.0 |
| 1,858.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,842.0 |
| 1,849.0 |
| 1,857.0 |
| - |
| 1,859.0 |
| 1,859.0 |
| 1,858.0 |
| - |
| 1,868.0 |
| 1,870.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,186.0 |
| 2,690.0 |
| 2,581.0 |
| 3,160.0 |
| 2,796.0 |
| 2,336.0 |
| 2,427.0 |
| 2,944.0 |
| 2,717.0 |
| 2,238.0 |
| 1,744.0 |
| 2,557.0 |
| 2,498.0 |
| 2,316.0 |
| 2,237.0 |
| 2,589.0 |
| 2,528.0 |
| 2,239.0 |
| 1,992.0 |
| 2,382.0 |
| 2,410.0 |