| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.7 | 1.0 | 1.4 | 1.5 | 1.7 | 1.9 | 2.8 | 1.5 | 0.5 | 0.3 | 0.1 | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 1.3 | 1.2 | 1.4 | 1.2 | 1.1 | 1.2 | 1.7 | 1.9 | 0.4 | 0.4 | 0.3 | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 1.1 | 1.1 | 1.1 | 0.7 | 1.4 | 2.5 | 2.5 | 3.3 | 3.0 | 3.0 | 2.9 | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 6.2 | 7.9 | 9.0 | 10.7 | 12.4 | 10.9 | 10.8 | 10.6 | 6.7 | 6.0 | 9.0 | - | - | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 1.0 | 1.9 | 1.1 | 1.4 | 0.6 | 0.9 | 1.3 | 3.2 | 3.2 | 5.0 | 6.6 | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 6.4 | 6.3 | 6.2 | 4.4 | 4.6 | 3.6 | 3.4 | 6.4 | 6.3 | 9.9 | 13.2 | - | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - |
| Receivables | |||||
| Accounts Receivable | 1.4 | 2.8 | 0.1 | - | - |
| Current Assets | |||||
| Inventory | 1.4 | 1.7 | 0.3 | - | - |
| Prepaid Expenses | 0.6 | 0.5 | 0.4 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 1.1 | 2.5 | 2.9 | - | - |
| Accumulated Depreciation | 0.8 | 1.3 | 1.0 | - | - |
| Property,Plant & Equipment Net | 0.3 | ||||
| Current Liabilities | |||||
| Accounts Payable | 9.0 | 10.8 | 9.0 | - | - |
| Short Term Debt | 5.1 | 2.1 | 6.6 | - | - |
| Deferred Revenue Current | 1.0 | 1.1 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 1.1 | 1.3 | 6.6 | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 1.0 | 1.3 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 150.3 | 110.0 | 78.4 | - | - |
| Retained Earnings | (150.6) | (104.5) | |||
| Supplementary Data | |||||
| Total Debt | 6.2 | 3.4 | 13.2 | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (21.1) | (20.8) | |||
| 0.0 |
| - |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.9 | 0.4 | 0.6 | 0.7 | 0.4 | 0.3 | 0.5 | 0.5 | 0.6 | 0.3 | 0.4 | - | - | 0.4 | 0.0 | 0.2 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5.5 | 2.9 | 6.7 | 3.7 | 4.0 | 3.8 | 5.3 | 4.1 | 4.4 | 15.9 | 0.8 | 0.0 | 0.1 | 0.7 | 0.2 | 0.4 | - | 0.0 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.9 | 0.8 | 0.8 | 0.3 | 0.8 | 1.5 | 1.3 | 1.4 | 1.3 | 1.1 | 1.0 | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 1.1 | 1.2 | 1.9 | 1.8 | 1.9 | 1.9 | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 15.2 | 10.8 | 10.8 | 5.2 | - | - | - | - | - | - | - |
| Intangible Assets | 12.7 | 13.1 | 13.5 | 13.9 | 14.3 | 14.7 | 15.2 | 18.6 | 11.2 | 11.6 | 5.3 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.3 | 0.4 | 0.3 | 1.1 | 1.1 | 1.0 | 1.1 | 0.9 | 1.0 | 1.0 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 34.9 | 32.7 | 37.1 | 34.6 | 36.5 | 37.3 | 39.1 | 41.3 | 29.5 | 41.5 | 18.7 | 9.4 | 9.2 | 80.7 | 80.2 | 80.4 | - | 0.1 |
| - |
| - |
| - |
| Short Term Debt | 5.4 | 4.3 | 5.1 | 3.0 | 4.0 | 2.7 | 2.1 | 3.2 | 3.2 | 5.0 | 6.6 | - | - | - | - | - | - | - |
| Deferred Revenue Current | 1.5 | 0.9 | 1.0 | 0.9 | 0.9 | 1.2 | 1.1 | 1.3 | 0.8 | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.3 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - |
| Accrued Expenses | 9.8 | 10.4 | 11.1 | 10.1 | 12.1 | 11.9 | 10.3 | 8.8 | 7.0 | 8.5 | 4.5 | - | 0.6 | 0.1 | 0.2 | 0.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 24.0 | 25.2 | 27.8 | 26.7 | 31.5 | 28.4 | 26.1 | 25.5 | 18.0 | 21.4 | 20.4 | 1.9 | 1.5 | 0.1 | - | - | - | 0.1 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.1 | 0.7 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 1.2 | 1.3 | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 3.9 | 1.6 | 6.2 | 3.1 | 0.8 | 0.8 | 0.5 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 26.0 | 28.1 | 37.4 | 34.1 | 36.2 | 40.3 | 33.6 | 32.7 | 25.3 | 37.1 | 21.8 | 3.3 | 2.9 | 1.7 | 0.6 | 0.8 | - | 0.1 |
| - |
| 0.0 |
| Additional Paid In Capital | 175.4 | 165.4 | 150.3 | 135.3 | 126.9 | 121.3 | 110.0 | 101.5 | 89.4 | 87.2 | 78.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 |
| Retained Earnings | (166.6) | (160.7) | (150.6) | (134.9) | (126.6) | (124.3) | (104.5) | (92.9) | (85.2) | (82.8) | (83.8) | (3.2) | (2.7) | (1.1) | (0.4) | (0.5) | - | (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 8.8 | 4.7 | (0.3) | 0.4 | 0.3 | (3.0) | 5.5 | 8.5 | 4.2 | 4.4 | (5.3) | (5.4) | (5.2) | (1.1) | (0.4) | (0.5) | 0.0 | (0.0) |
| Total Equity | 8.8 | 4.7 | (0.3) | 0.4 | 0.3 | (3.0) | 5.5 | 8.5 | 4.2 | 4.4 | (5.3) | (5.4) | (5.2) | (1.1) | (0.4) | (0.5) | 0.0 | (0.0) |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | 13.2 | - | - | - | - | - | - | - |
| Working Capital | (18.5) | (22.4) | (21.1) | (23.0) | (27.5) | (24.6) | (20.8) | (21.4) | (13.6) | (5.6) | (19.6) | (1.9) | (1.4) | 0.6 | - | - | - | (0.1) |
| Book Value | 8.8 | 4.7 | (0.3) | 0.4 | 0.3 | (3.0) | 5.5 | 8.5 | 4.2 | 4.4 | (5.3) | (5.4) | (5.2) | (1.1) | (0.4) | (0.5) | 0.0 | (0.0) |
| Tangible Book Value | (19.9) | (24.5) | (29.9) | (29.6) | (30.1) | (33.8) | (25.7) | (25.2) | (17.8) | (17.9) | (15.8) | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 6.7 | 5.3 | 0.8 | - | - |
| 1.2 |
| 1.9 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 16.1 | 16.1 | 5.2 | - | - |
| Intangible Assets | 13.5 | 15.2 | 5.3 | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 1.0 | 1.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.3 | 0.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 37.1 | 39.1 | 18.7 | - | - |
| 0.1 |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | 0.4 | 0.3 | - | - |
| Accrued Expenses | 11.1 | 10.3 | 4.5 | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 27.8 | 26.1 | 20.4 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.3 | 0.3 | 0.1 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 1.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 37.4 | 33.6 | 21.8 | - | - |
| (83.8) |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (0.3) | 5.5 | (5.3) | (9.4) | 0.0 |
| Total Equity | (0.3) | 5.5 | (5.3) | (9.4) | 0.0 |
| (19.6) |
| - |
| - |
| Book Value | (0.3) | 5.5 | (5.3) | (9.4) | 0.0 |
| Tangible Book Value | (29.9) | (25.7) | (15.8) | - | - |