| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 760.8 | 564.8 | 791.6 | 727.6 | 874.1 | 515.5 | 375.3 | 359.0 | 685.8 | 257.6 | 169.5 | 451.0 | 55.4 | 18.5 | 1.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 17.8 | - | 0.0 | 43.5 | - | - | - | - | 1.6 | - | - | - | - | - | - |
| Cash And Short Term Investments | 778.6 | 564.8 | 791.6 | 771.1 | 874.1 | 515.5 | 375.3 | 359.0 | 687.4 | 257.6 | 169.5 | 451.0 | 55.4 | 18.5 | 1.1 |
| Receivables | |||||||||||||||
| Accounts Receivable | 35.2 | 26.3 | 28.4 | 27.4 | 32.2 | 30.8 | 38.1 | 104.7 | 39.6 | 36.1 | 14.9 | 7.0 | 1.9 | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 83.6 | 84.3 | 86.9 | 89.5 | 114.0 | 107.2 | 102.6 | 104.5 | 74.5 | 40.5 | 10.4 | 5.9 | 0.3 | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 0.4 | 0.0 | 273.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | |||||||||||||||
| Supplementary Data | |||||||||||||||
| Total Debt | 0.4 | 324.1 | 273.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 760.8 | 564.8 | 791.6 | 727.6 | 874.1 | 515.5 | 375.3 | 359.0 | 685.8 | 257.6 | 169.5 | 451.0 | 55.4 | 18.5 | 1.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 17.8 | - | 0.0 | 43.5 | - | - | - | - | 1.6 | - | - | - | - | - | - |
| Cash And Short Term Investments | 778.6 | 564.8 | 791.6 | 771.1 | 874.1 | 515.5 | 375.3 | 359.0 | 687.4 | 257.6 | 169.5 | 451.0 | 55.4 | 18.5 | 1.1 |
| Receivables | |||||||||||||||
| Accounts Receivable | 35.2 | 26.3 | 28.4 | 27.4 | 32.2 | 30.8 | 38.1 | 104.7 | 39.6 | 36.1 | 14.9 | 7.0 | 1.9 | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 83.6 | 84.3 | 86.9 | 89.5 | 114.0 | 107.2 | 102.6 | 104.5 | 74.5 | 40.5 | 10.4 | 5.9 | 0.3 | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 0.4 | 0.0 | 273.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | |||||||||||||||
| Supplementary Data | |||||||||||||||
| Total Debt | 0.4 | 324.1 | 273.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| 113.2 |
| 151.3 |
| 101.9 |
| 118.8 |
| 121.6 |
| 94.1 |
| 86.0 |
| 90.3 |
| 82.7 |
| 32.6 |
| 18.3 |
| 8.0 |
| 1.2 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,392.3 | 1,645.6 | 1,103.3 | 1,699.9 | 1,476.8 | 1,800.3 | 2,268.6 | 1,837.4 | 1,188.7 | 720.2 | 503.8 | 466.0 | 58.7 | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | 30.6 | 18.8 | 10.4 | 3.8 | 1.0 | - | - |
| Property,Plant & Equipment Net | 203.1 | 122.9 | 92.8 | 25.1 | 28.4 | 40.7 | 49.7 | 56.4 | 39.8 | 13.9 | 16.3 | 9.9 | 3.4 | - | - |
| Long Term Investments | 216.5 | 113.1 | 110.8 | 129.6 | 128.7 | 69.7 | 71.2 | 65.1 | 44.3 | 31.9 | 19.3 | 1.8 | 1.0 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 85.3 | 18.7 | - | - | 0.0 | 626.6 | 626.4 | 626.4 | 3.4 | - | - | - | - | - | - |
| Intangible Assets | 34.4 | 11.9 | 2.4 | 3.2 | 4.3 | 105.3 | 127.9 | 150.8 | 7.5 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 17.0 | 34.5 | 15.4 | 16.7 | 40.5 | 42.6 | 27.4 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.0 | 4.9 | 4.5 | 5.0 | 5.5 | 5.0 | - | - | 7.2 | 0.2 | 0.0 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | 16.4 | 15.2 | 25.4 | 23.6 | 13.2 | 14.5 | 6.3 | 10.4 | 8.5 | 2.6 | 2.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,970.4 | 2,518.5 | 2,285.7 | 2,295.1 | 2,842.0 | 3,558.7 | 3,229.6 | 2,758.4 | 1,302.0 | 769.7 | 542.2 | 478.5 | 63.0 | - | - |
| Short Term Debt | 0.0 | 324.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 67.0 | 58.6 | 62.4 | 70.3 | 84.7 | 78.4 | 72.3 | 64.3 | 64.9 | 41.3 | 28.3 | 16.3 | 3.7 | - | - |
| Operating Lease Liabilities Current | 12.0 | 19.5 | 8.5 | 12.8 | 25.6 | 20.4 | 19.4 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 121.4 | 96.5 | 88.8 | 115.6 | 143.0 | 131.0 | 141.6 | 123.1 | 87.8 | 40.0 | 26.7 | 9.4 | 1.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 297.4 | 876.6 | 294.7 | 687.0 | 394.8 | 385.7 | 374.4 | 392.2 | 260.0 | 133.7 | 71.9 | 38.1 | 5.6 | - | - |
| Operating Lease Liabilities Non-Current |
| 5.7 |
| 15.8 |
| 7.3 |
| 4.8 |
| 16.2 |
| 20.9 |
| 8.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 76.1 | 33.1 | 3.5 | 3.2 | 33.5 | 26.3 | 32.0 | 37.7 | 1.9 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5.7 | 17.7 | 16.1 | 15.3 | 20.1 | 3.9 | 3.3 | 16.0 | 2.3 | 2.0 | 1.8 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 385.3 | 952.2 | 597.4 | 710.3 | 1,180.9 | 1,285.1 | 1,259.0 | 1,155.2 | 264.2 | 135.7 | 73.8 | 38.1 | 5.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 1,015.5 | 910.2 | 890.2 | 771.5 | 734.0 | 1,294.1 | 1,072.2 | 779.7 | 369.7 | 51.1 | (94.1) | (107.8) | (24.7) | - | - |
| Accumulated Other Comprehensive Income | (33.5) | 0.1 | (17.8) | (20.3) | 23.4 | 28.2 | 43.5 | 45.6 | 16.0 | (16.2) | (4.5) | (1.0) | 0.2 | - | - |
| Treasury Stock | 80.3 | 44.6 | 310.3 | 288.7 | 250.3 | 112.3 | 57.8 | 58.5 | 64.5 | 64.5 | 64.5 | 64.5 | - | - | - |
| Minority Interest | 29.5 | 25.7 | 25.6 | 22.2 | 21.8 | 30.1 | 27.1 | 13.4 | 2.8 | - | - | - | - | - | - |
| Total Stockholders Equity | 1,585.1 | 1,566.3 | 1,688.3 | 1,584.8 | 1,661.1 | 2,273.6 | 1,970.6 | 1,603.2 | 1,037.8 | 634.0 | 468.4 | 440.4 | (22.9) | (6.6) | (0.2) |
| Total Equity | 1,585.1 | 1,566.3 | 1,688.3 | 1,584.8 | 1,661.1 | 2,273.6 | 1,970.6 | 1,603.2 | 1,037.8 | 634.0 | 468.4 | 440.4 | (22.9) | (6.6) | (0.2) |
| (778.1) |
| (240.7) |
| (518.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1,094.9 | 769.0 | 808.7 | 1,012.9 | 1,082.0 | 1,414.6 | 1,894.2 | 1,445.3 | 928.6 | 586.5 | 431.9 | 427.9 | 53.1 | - | - |
| Book Value | 1,585.1 | 1,566.3 | 1,688.3 | 1,584.8 | 1,661.1 | 2,273.6 | 1,970.6 | 1,603.2 | 1,037.8 | 634.0 | 468.4 | 440.4 | (22.9) | (6.6) | (0.2) |
| Tangible Book Value | 1,465.4 | 1,535.7 | 1,685.9 | 1,581.6 | 1,656.8 | 1,541.7 | 1,216.3 | 826.0 | 1,026.9 | - | - | - | - | - | - |
| 113.2 |
| 151.3 |
| 101.9 |
| 118.8 |
| 121.6 |
| 94.1 |
| 86.0 |
| 90.3 |
| 82.7 |
| 32.6 |
| 18.3 |
| 8.0 |
| 1.2 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,392.3 | 1,645.6 | 1,103.3 | 1,699.9 | 1,476.8 | 1,800.3 | 2,268.6 | 1,837.4 | 1,188.7 | 720.2 | 503.8 | 466.0 | 58.7 | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | 30.6 | 18.8 | 10.4 | 3.8 | 1.0 | - | - |
| Property,Plant & Equipment Net | 203.1 | 122.9 | 92.8 | 25.1 | 28.4 | 40.7 | 49.7 | 56.4 | 39.8 | 13.9 | 16.3 | 9.9 | 3.4 | - | - |
| Long Term Investments | 216.5 | 113.1 | 110.8 | 129.6 | 128.7 | 69.7 | 71.2 | 65.1 | 44.3 | 31.9 | 19.3 | 1.8 | 1.0 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 85.3 | 18.7 | - | - | 0.0 | 626.6 | 626.4 | 626.4 | 3.4 | - | - | - | - | - | - |
| Intangible Assets | 34.4 | 11.9 | 2.4 | 3.2 | 4.3 | 105.3 | 127.9 | 150.8 | 7.5 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 17.0 | 34.5 | 15.4 | 16.7 | 40.5 | 42.6 | 27.4 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.0 | 4.9 | 4.5 | 5.0 | 5.5 | 5.0 | - | - | 7.2 | 0.2 | 0.0 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | 16.4 | 15.2 | 25.4 | 23.6 | 13.2 | 14.5 | 6.3 | 10.4 | 8.5 | 2.6 | 2.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,970.4 | 2,518.5 | 2,285.7 | 2,295.1 | 2,842.0 | 3,558.7 | 3,229.6 | 2,758.4 | 1,302.0 | 769.7 | 542.2 | 478.5 | 63.0 | - | - |
| Short Term Debt | 0.0 | 324.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 67.0 | 58.6 | 62.4 | 70.3 | 84.7 | 78.4 | 72.3 | 64.3 | 64.9 | 41.3 | 28.3 | 16.3 | 3.7 | - | - |
| Operating Lease Liabilities Current | 12.0 | 19.5 | 8.5 | 12.8 | 25.6 | 20.4 | 19.4 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 121.4 | 96.5 | 88.8 | 115.6 | 143.0 | 131.0 | 141.6 | 123.1 | 87.8 | 40.0 | 26.7 | 9.4 | 1.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 297.4 | 876.6 | 294.7 | 687.0 | 394.8 | 385.7 | 374.4 | 392.2 | 260.0 | 133.7 | 71.9 | 38.1 | 5.6 | - | - |
| Operating Lease Liabilities Non-Current |
| 5.7 |
| 15.8 |
| 7.3 |
| 4.8 |
| 16.2 |
| 20.9 |
| 8.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 76.1 | 33.1 | 3.5 | 3.2 | 33.5 | 26.3 | 32.0 | 37.7 | 1.9 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5.7 | 17.7 | 16.1 | 15.3 | 20.1 | 3.9 | 3.3 | 16.0 | 2.3 | 2.0 | 1.8 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 385.3 | 952.2 | 597.4 | 710.3 | 1,180.9 | 1,285.1 | 1,259.0 | 1,155.2 | 264.2 | 135.7 | 73.8 | 38.1 | 5.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 1,015.5 | 910.2 | 890.2 | 771.5 | 734.0 | 1,294.1 | 1,072.2 | 779.7 | 369.7 | 51.1 | (94.1) | (107.8) | (24.7) | - | - |
| Accumulated Other Comprehensive Income | (33.5) | 0.1 | (17.8) | (20.3) | 23.4 | 28.2 | 43.5 | 45.6 | 16.0 | (16.2) | (4.5) | (1.0) | 0.2 | - | - |
| Treasury Stock | 80.3 | 44.6 | 310.3 | 288.7 | 250.3 | 112.3 | 57.8 | 58.5 | 64.5 | 64.5 | 64.5 | 64.5 | - | - | - |
| Minority Interest | 29.5 | 25.7 | 25.6 | 22.2 | 21.8 | 30.1 | 27.1 | 13.4 | 2.8 | - | - | - | - | - | - |
| Total Stockholders Equity | 1,585.1 | 1,566.3 | 1,688.3 | 1,584.8 | 1,661.1 | 2,273.6 | 1,970.6 | 1,603.2 | 1,037.8 | 634.0 | 468.4 | 440.4 | (22.9) | (6.6) | (0.2) |
| Total Equity | 1,585.1 | 1,566.3 | 1,688.3 | 1,584.8 | 1,661.1 | 2,273.6 | 1,970.6 | 1,603.2 | 1,037.8 | 634.0 | 468.4 | 440.4 | (22.9) | (6.6) | (0.2) |
| (778.1) |
| (240.7) |
| (518.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1,094.9 | 769.0 | 808.7 | 1,012.9 | 1,082.0 | 1,414.6 | 1,894.2 | 1,445.3 | 928.6 | 586.5 | 431.9 | 427.9 | 53.1 | - | - |
| Book Value | 1,585.1 | 1,566.3 | 1,688.3 | 1,584.8 | 1,661.1 | 2,273.6 | 1,970.6 | 1,603.2 | 1,037.8 | 634.0 | 468.4 | 440.4 | (22.9) | (6.6) | (0.2) |
| Tangible Book Value | 1,465.4 | 1,535.7 | 1,685.9 | 1,581.6 | 1,656.8 | 1,541.7 | 1,216.3 | 826.0 | 1,026.9 | - | - | - | - | - | - |