| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 230.5 | 208.5 | 262.1 | 251.6 | 277.1 | 223.8 | 185.9 | 189.9 | 214.8 | 256.3 | 228.2 | 199.9 | 157.7 | 167.9 | 182.2 | 103.0 | 71.0 | 86.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 33.1 | - | - | - | - | |
| Cash And Short Term Investments | 230.5 | 208.5 | 262.1 | 251.6 | 277.1 | 223.8 | 185.9 | 189.9 | 214.8 | 256.3 | 228.2 | 199.9 | 190.8 | 167.9 | 182.2 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 102.0 | 93.4 | 86.0 | 94.3 | 91.6 | 76.9 | 78.4 | 84.0 | 83.1 | 66.8 | 71.0 | 74.1 | 68.7 | 61.4 | 62.8 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 158.3 | 156.7 | 153.9 | 186.2 | 160.3 | 152.6 | 171.4 | 165.3 | 151.7 | 153.2 | 162.5 | 170.8 | 181.3 | 167.3 | 163.7 | 181.6 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 124.0 | 120.1 | 125.8 | 132.4 | 132.6 | 130.6 | 133.2 | 125.8 | 117.9 | 126.8 | 125.0 | 130.8 | 124.4 | 129.2 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 21.1 | 34.3 | 32.8 | 32.1 | 46.0 | 28.2 | 35.5 | 38.7 | 24.4 | 27.2 | 27.3 | 27.8 | 33.6 | 22.1 | 33.8 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 225.3 | 230.5 | 183.9 | 180.5 | 203.1 | 208.5 | 198.3 | 251.6 | 186.7 | 203.1 | 225.3 | 277.1 | 201.8 | 199.7 | 187.0 | |||||||||||||||||||||||||
| - |
| 103.0 |
| 71.0 |
| 86.6 |
| 59.8 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 22.2 | 21.8 | 18.0 | 24.2 | 17.0 | 23.5 | 27.0 | 28.9 | 32.0 | 28.5 | 27.4 | 34.1 | 44.6 | 37.6 | 25.5 | 30.5 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 517.2 | 489.9 | 531.3 | 567.2 | 553.9 | 501.7 | 464.6 | 468.1 | 481.6 | 504.8 | 489.0 | 478.8 | 485.3 | 434.1 | 434.2 | 374.9 | - | - |
| 143.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 106.8 | 100.2 | 106.4 | 113.7 | 113.1 | 108.2 | 103.9 | 99.7 | 93.3 | 92.7 | 86.4 | 84.2 | 76.6 | 84.7 | 106.7 | - | - | - |
| Property,Plant & Equipment Net | 17.1 | 19.9 | 19.4 | 18.7 | 19.5 | 22.3 | 29.2 | 26.1 | 24.7 | 34.2 | 38.6 | 46.7 | 47.8 | 44.5 | 36.3 | 38.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 0.0 | 0.0 | 136.4 | 136.0 | 60.3 | 0.0 | - | - | - | - | - | - | - | - |
| Intangible Assets | 4.2 | 5.5 | 7.5 | 9.6 | 13.5 | 17.1 | 42.4 | 48.2 | 23.1 | 1.6 | 1.5 | 13.0 | 13.0 | 12.7 | 12.4 | - | - | - |
| Operating Lease Right Of Use Assets | 67.9 | 86.0 | 82.7 | 80.9 | 68.6 | 76.1 | 89.5 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 45.9 | 41.3 | 43.0 | 44.5 | 42.6 | 42.5 | 25.4 | 24.5 | 6.4 | 24.8 | 20.3 | 20.0 | 14.9 | 22.7 | 15.0 | 8.2 | - | - |
| Other Non-Current Assets | 90.3 | 86.5 | 72.6 | 66.8 | 63.1 | 59.6 | 59.9 | 56.8 | 49.3 | 42.4 | 37.3 | 37.5 | 30.6 | 25.0 | 22.2 | 22.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 742.6 | 729.2 | 756.5 | 787.7 | 761.2 | 719.3 | 847.3 | 759.7 | 645.4 | 607.8 | 585.2 | 583.0 | 578.6 | 526.4 | 507.6 | 444.2 | - | - |
| 21.5 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 20.6 | 19.3 | 15.7 | 17.7 | 13.7 | 15.9 | 15.1 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 49.7 | 42.6 | 38.7 | 46.7 | 48.5 | 51.1 | 44.2 | 44.4 | 32.8 | 28.2 | 28.6 | 25.9 | 29.1 | 34.8 | 38.8 | 32.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 113.0 | 113.0 | 111.4 | 142.4 | 151.5 | 127.7 | 109.3 | 112.7 | 100.3 | 71.4 | 78.2 | 65.8 | 83.6 | 73.5 | 87.9 | 62.9 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 58.1 | 75.5 | 76.4 | 70.9 | 62.7 | 68.4 | 81.9 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 60.2 | 56.2 | 52.4 | 48.7 | 50.3 | 50.1 | 48.4 | 67.1 | 41.7 | 34.1 | 28.2 | 29.2 | 25.5 | 21.5 | 18.3 | 17.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 232.4 | 245.7 | 248.4 | 277.2 | 284.1 | 289.3 | 316.9 | 259.3 | 175.0 | 133.8 | 144.0 | 98.7 | 112.6 | 100.7 | 113.5 | 87.7 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | 165.3 | 159.7 | 153.3 | 149.5 | - | - |
| Retained Earnings | 442.2 | 446.7 | 459.4 | 476.8 | 413.6 | 341.6 | 455.5 | 431.2 | 388.7 | 415.9 | 392.8 | 358.0 | 316.3 | 272.1 | 251.7 | 222.7 | - | - |
| Accumulated Other Comprehensive Income | 110.6 | 80.0 | 92.3 | 81.3 | 85.3 | 92.5 | 85.1 | 80.5 | 100.3 | 76.8 | 68.5 | 98.9 | 103.7 | 102.3 | 97.9 | 93.0 | - | - |
| Treasury Stock | 293.4 | 289.1 | 285.3 | 281.6 | 249.0 | 223.3 | 222.8 | 217.2 | 208.9 | 204.4 | 199.2 | 149.8 | 122.4 | 110.7 | 111.9 | 111.3 | - | - |
| Minority Interest | 1.4 | 2.3 | 2.2 | 2.9 | 2.0 | 2.1 | 0.7 | 0.0 | - | - | 0.6 | 2.1 | 2.7 | 2.0 | 2.7 | 2.3 | - | - |
| Total Stockholders Equity | 508.8 | 481.3 | 505.9 | 507.6 | 472.8 | 425.3 | 526.5 | 496.7 | 470.3 | 474.0 | 440.6 | 482.2 | 463.3 | 423.7 | 391.4 | 354.2 | 375.4 | 404.8 |
| Total Equity | 510.3 | 483.6 | 508.0 | 505.0 | 473.4 | 427.3 | 527.2 | 496.7 | 470.3 | 474.0 | 441.1 | 484.3 | 466.0 | 425.7 | 394.1 | 356.5 | 375.4 | 404.8 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 404.2 | 377.0 | 419.9 | 424.8 | 402.4 | 374.0 | 355.3 | 355.5 | 381.3 | 433.4 | 410.9 | 413.0 | 401.7 | 360.6 | 346.2 | 312.0 | - | - |
| Book Value | 508.8 | 481.3 | 505.9 | 507.6 | 472.8 | 425.3 | 526.5 | 496.7 | 470.3 | 474.0 | 440.6 | 482.2 | 463.3 | 423.7 | 391.4 | 354.2 | 375.4 | 404.8 |
| Tangible Book Value | 504.7 | 475.8 | 498.4 | 498.0 | 459.3 | 408.2 | 347.8 | 312.4 | 386.9 | 472.4 | 439.1 | 469.2 | 450.3 | 411.0 | 379.0 | - | - | - |
| 223.8 |
| 163.2 |
| 170.2 |
| 187.8 |
| 185.9 |
| 116.0 |
| 134.9 |
| 150.7 |
| 189.9 |
| 142.7 |
| 175.6 |
| 177.0 |
| 214.8 |
| 155.5 |
| 162.4 |
| 233.6 |
| 256.3 |
| 199.8 |
| 205.8 |
| 203.9 |
| 228.2 |
| 181.2 |
| 188.0 |
| 185.8 |
| 199.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 225.3 | 230.5 | 183.9 | 180.5 | 203.1 | 208.5 | 198.3 | 251.6 | 186.7 | 203.1 | 225.3 | 277.1 | 201.8 | 199.7 | 187.0 | 223.8 | 163.2 | 170.2 | 187.8 | 185.9 | 116.0 | 134.9 | 150.7 | 189.9 | 142.7 | 175.6 | 177.0 | 214.8 | 155.5 | 162.4 | 233.6 | 256.3 | 199.8 | 205.8 | 203.9 | 228.2 | 181.2 | 188.0 | 185.8 | 199.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 80.0 | 102.0 | 118.3 | 94.4 | 87.3 | 93.4 | 85.5 | 94.3 | 135.6 | 100.7 | 92.7 | 91.6 | 136.4 | 89.7 | 78.6 | 76.9 | 103.5 | 60.1 | 49.8 | 78.4 | 136.3 | 93.7 | 85.7 | 84.0 | 126.1 | 83.8 | 80.0 | 83.1 | 132.9 | 81.5 | 66.5 | 66.8 | 130.1 | 72.7 | 75.8 | 71.0 | 124.4 | 80.8 | 73.5 | 74.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 182.0 | 158.3 | 196.9 | 211.5 | 189.3 | 156.7 | 198.2 | 186.2 | 215.0 | 215.0 | 180.0 | 160.3 | 170.7 | 183.3 | 170.0 | 152.6 | 176.8 | 173.4 | 177.8 | 171.4 | 201.2 | 201.0 | 178.0 | 165.3 | 183.5 | 171.4 | 159.0 | 151.7 | 169.9 | 177.0 | 160.4 | 153.2 | 169.4 | 186.1 | 178.4 | 162.5 | 179.0 | 188.5 | 183.9 | 170.8 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 21.3 | 22.2 | 18.9 | 22.9 | 24.0 | 21.8 | 25.8 | 24.2 | 18.7 | 21.6 | 23.6 | 17.0 | 20.2 | 23.1 | 23.6 | 23.5 | 24.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 514.2 | 517.2 | 522.0 | 516.2 | 511.0 | 489.9 | 519.7 | 567.2 | 563.9 | 550.1 | 525.0 | 553.9 | 536.2 | 504.5 | 483.5 | 501.7 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 16.4 | 17.1 | 18.2 | 19.2 | 19.9 | 19.9 | 19.1 | 18.7 | 18.2 | 18.0 | 18.4 | 19.5 | 19.4 | 19.7 | 20.6 | 22.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | 14.5 | 15.6 | 16.3 | 17.1 | 17.1 | 18.1 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 63.3 | 67.9 | 72.5 | 77.1 | 82.0 | 86.0 | 76.2 | 80.9 | 74.9 | 76.8 | 79.7 | 68.6 | 68.7 | 71.3 | 72.8 | 76.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | 46.3 | 45.9 | 43.3 | 43.1 | 44.3 | 41.3 | 45.0 | 44.5 | 44.3 | 44.5 | 42.9 | 42.6 | 41.7 | 41.6 | 41.5 | 42.5 | 54.7 | |||||||||||||||||||||||
| Other Non-Current Assets | 90.1 | 90.3 | 91.4 | 88.1 | 84.5 | 86.5 | 66.8 | 66.8 | 64.6 | 65.8 | 62.0 | 63.1 | 60.6 | 58.4 | 60.0 | 59.6 | 56.4 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 734.0 | 742.6 | 751.9 | 748.7 | 747.2 | 729.2 | 735.8 | 787.7 | 775.7 | 766.1 | 740.0 | 761.2 | 741.0 | 710.9 | 694.7 | 719.3 | 701.8 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 30.4 | 21.1 | 27.1 | 35.3 | 33.1 | 34.3 | 24.4 | 32.1 | 40.9 | 52.0 | 44.1 | 46.0 | 29.5 | 45.7 | 34.6 | 28.2 | 35.6 | 29.9 | 19.2 | 35.5 | 33.8 | 50.3 | 37.5 | 38.7 | 47.2 | 34.6 | 29.3 | 24.4 | 28.0 | 35.2 | 23.0 | 27.2 | 22.4 | 26.0 | 27.7 | 27.3 | 29.5 | 31.7 | 25.6 | 27.8 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 20.1 | 20.6 | 20.2 | 19.9 | 19.3 | 19.3 | 17.6 | 17.7 | 16.8 | 16.9 | 16.6 | 13.7 | 13.9 | 14.9 | 15.4 | 15.9 | ||||||||||||||||||||||||
| Accrued Expenses | 47.5 | 49.7 | 64.1 | 63.8 | 55.8 | 42.6 | 48.9 | 46.7 | 66.9 | 58.5 | 54.7 | 48.5 | 70.0 | 50.3 | 45.7 | 51.1 | 59.6 | 45.5 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 112.7 | 113.0 | 128.7 | 131.4 | 125.6 | 113.0 | 115.3 | 142.4 | 165.6 | 159.6 | 138.4 | 151.5 | 145.0 | 135.1 | 114.6 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 53.5 | 58.1 | 62.9 | 67.9 | 73.0 | 75.5 | 66.7 | 70.9 | 65.2 | 67.2 | 70.4 | 62.7 | 62.9 | 64.5 | 65.6 | 68.4 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 59.9 | 60.2 | 59.3 | 56.2 | 52.3 | 56.2 | 49.3 | 48.7 | 45.7 | 47.6 | 47.3 | 50.3 | 53.2 | 51.7 | 51.5 | 50.1 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 227.1 | 232.4 | 252.0 | 256.5 | 251.8 | 245.7 | 245.8 | 277.2 | 292.1 | 290.3 | 275.5 | 284.1 | 281.5 | 271.5 | 262.9 | 289.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 441.4 | 442.2 | 437.4 | 435.6 | 440.3 | 446.7 | 451.1 | 476.8 | 461.8 | 440.3 | 424.2 | 413.6 | 388.0 | 361.2 | 346.4 | 341.6 | 313.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 108.7 | 110.6 | 103.9 | 99.5 | 97.5 | 80.0 | 85.2 | 81.3 | 66.2 | 75.7 | 75.0 | 85.3 | 87.7 | 90.5 | 89.4 | |||||||||||||||||||||||||
| Treasury Stock | 296.3 | 293.4 | 291.1 | 291.1 | 289.5 | 289.1 | 282.0 | 281.6 | 278.3 | 271.7 | 264.6 | 249.0 | 242.0 | 234.9 | 225.3 | 223.3 | 223.3 | 223.3 | ||||||||||||||||||||||
| Minority Interest | 1.5 | 1.4 | 2.4 | 2.3 | 2.2 | 2.3 | 2.9 | 2.9 | 3.1 | 2.7 | 2.6 | 2.0 | 2.8 | 2.4 | 2.4 | 2.1 | 1.3 | 1.0 | ||||||||||||||||||||||
| Total Stockholders Equity | 505.5 | 508.8 | 497.5 | 489.9 | 493.2 | 481.3 | 487.1 | 507.6 | 478.0 | 470.8 | 459.7 | 472.8 | 454.3 | 434.6 | 426.8 | 425.3 | 389.3 | |||||||||||||||||||||||
| Total Equity | 506.9 | 510.3 | 499.9 | 492.2 | 495.4 | 483.6 | 490.0 | 510.5 | 481.1 | 473.6 | 462.2 | 474.8 | 457.1 | 437.0 | 429.2 | 427.3 | 390.7 | 374.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 401.5 | 404.2 | 393.3 | 384.8 | 385.5 | 377.0 | 404.5 | 424.8 | 398.3 | 390.5 | 386.6 | 402.4 | 391.1 | 369.4 | 368.9 | 374.0 | 338.2 | 324.1 | ||||||||||||||||||||||
| Book Value | 505.5 | 508.8 | 497.5 | 489.9 | 493.2 | 481.3 | 487.1 | 507.6 | 478.0 | 470.8 | 459.7 | 472.8 | 454.3 | 434.6 | 426.8 | 425.3 | 389.3 | 373.7 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | 439.8 | 419.0 | 410.5 | 408.2 | 372.2 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.1 |
| 26.5 |
| 28.9 |
| 30.7 |
| 32.1 |
| 32.6 |
| 28.9 |
| 31.6 |
| 37.9 |
| 36.2 |
| 32.0 |
| 26.4 |
| 31.8 |
| 32.6 |
| 28.5 |
| 28.1 |
| 34.8 |
| 36.5 |
| 27.4 |
| 30.0 |
| 31.9 |
| 37.7 |
| 40.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 471.6 |
| 433.6 |
| 442.5 |
| 464.6 |
| 484.2 |
| 461.7 |
| 447.1 |
| 468.1 |
| 483.9 |
| 468.7 |
| 452.2 |
| 481.6 |
| 484.7 |
| 452.7 |
| 493.0 |
| 504.8 |
| 527.3 |
| 499.4 |
| 494.5 |
| 489.0 |
| 514.5 |
| 489.3 |
| 480.9 |
| 485.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.0 |
| 25.9 |
| 26.9 |
| 29.2 |
| 29.3 |
| 28.2 |
| 26.1 |
| 26.1 |
| 25.5 |
| 24.5 |
| 23.6 |
| 24.7 |
| 24.6 |
| 31.4 |
| 32.0 |
| 34.2 |
| 34.9 |
| 35.7 |
| 37.2 |
| 38.6 |
| 41.3 |
| 42.7 |
| 44.4 |
| 46.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 136.4 |
| 135.3 |
| 131.9 |
| 135.7 |
| 136.0 |
| 131.8 |
| 55.7 |
| 58.5 |
| 60.3 |
| 56.3 |
| 56.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.3 |
| 42.4 |
| 43.5 |
| 44.0 |
| 46.6 |
| 48.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.9 |
| 82.2 |
| 86.4 |
| 89.5 |
| 88.1 |
| 91.1 |
| 87.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.7 |
| 67.3 |
| 25.4 |
| 28.2 |
| 24.6 |
| 24.9 |
| 24.5 |
| 17.4 |
| 8.1 |
| 8.2 |
| 6.4 |
| 23.6 |
| 24.9 |
| 24.9 |
| 24.8 |
| 20.6 |
| 20.7 |
| 20.7 |
| 20.3 |
| 19.5 |
| 19.7 |
| 19.8 |
| 13.6 |
| 60.3 |
| 56.5 |
| 59.9 |
| 58.5 |
| 59.1 |
| 61.0 |
| 56.8 |
| 57.9 |
| 50.3 |
| 48.0 |
| 49.3 |
| 47.8 |
| 45.7 |
| 43.8 |
| 42.4 |
| 39.9 |
| 41.1 |
| 41.6 |
| 37.3 |
| 37.8 |
| 38.4 |
| 39.5 |
| 37.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 679.7 |
| 697.9 |
| 847.3 |
| 867.1 |
| 840.6 |
| 828.7 |
| 759.7 |
| 763.9 |
| 627.2 |
| 612.1 |
| 645.4 |
| 659.6 |
| 634.1 |
| 595.0 |
| 607.8 |
| 624.5 |
| 598.7 |
| 594.1 |
| 585.2 |
| 613.1 |
| 590.0 |
| 584.5 |
| 583.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| 14.8 |
| 15.1 |
| 15.1 |
| 14.6 |
| 14.6 |
| 13.8 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.5 |
| 44.2 |
| 62.5 |
| 43.9 |
| 44.9 |
| 44.4 |
| 65.8 |
| 41.6 |
| 37.4 |
| 47.9 |
| 62.7 |
| 44.2 |
| 37.5 |
| 35.1 |
| 52.9 |
| 37.7 |
| 37.2 |
| 39.6 |
| 50.7 |
| 38.2 |
| 37.9 |
| 30.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 127.7 |
| 133.4 |
| 109.4 |
| 93.6 |
| 109.3 |
| 137.4 |
| 126.9 |
| 112.0 |
| 112.7 |
| 137.1 |
| 90.6 |
| 78.0 |
| 100.3 |
| 100.9 |
| 86.1 |
| 66.9 |
| 71.4 |
| 83.9 |
| 68.8 |
| 65.8 |
| 78.2 |
| 86.4 |
| 70.8 |
| 89.7 |
| 66.1 |
| 71.7 |
| 75.4 |
| 78.5 |
| 81.9 |
| 80.7 |
| 83.0 |
| 79.9 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.2 |
| 48.1 |
| 44.7 |
| 48.4 |
| 47.9 |
| 50.0 |
| 65.4 |
| 67.1 |
| 66.7 |
| 43.5 |
| 40.2 |
| 41.7 |
| 38.8 |
| 37.1 |
| 35.3 |
| 34.1 |
| 32.3 |
| 32.2 |
| 30.9 |
| 28.2 |
| 29.9 |
| 30.4 |
| 30.5 |
| 29.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 308.3 |
| 302.0 |
| 324.4 |
| 316.9 |
| 343.1 |
| 336.8 |
| 335.4 |
| 259.3 |
| 282.9 |
| 163.9 |
| 151.2 |
| 175.0 |
| 172.1 |
| 155.9 |
| 130.5 |
| 133.8 |
| 154.4 |
| 139.1 |
| 134.6 |
| 144.0 |
| 160.2 |
| 144.9 |
| 123.9 |
| 98.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 298.9 |
| 305.5 |
| 455.5 |
| 456.6 |
| 443.4 |
| 430.5 |
| 431.2 |
| 418.3 |
| 396.0 |
| 391.5 |
| 388.7 |
| 425.6 |
| 411.3 |
| 408.8 |
| 415.9 |
| 413.7 |
| 396.4 |
| 393.1 |
| 392.8 |
| 387.4 |
| 368.4 |
| 359.0 |
| 358.0 |
| 92.5 |
| 85.9 |
| 86.1 |
| 77.1 |
| 85.1 |
| 79.8 |
| 74.2 |
| 76.3 |
| 80.5 |
| 76.1 |
| 80.4 |
| 85.0 |
| 100.3 |
| 80.4 |
| 85.5 |
| 74.9 |
| 76.8 |
| 77.1 |
| 83.4 |
| 86.2 |
| 68.5 |
| 79.2 |
| 85.5 |
| 95.2 |
| 98.9 |
| 223.2 |
| 222.8 |
| 222.8 |
| 222.8 |
| 221.2 |
| 217.2 |
| 213.6 |
| 211.7 |
| 210.7 |
| 208.9 |
| 208.3 |
| 206.8 |
| 206.1 |
| 204.4 |
| 203.8 |
| 203.4 |
| 201.4 |
| 199.2 |
| 196.4 |
| 189.6 |
| 172.5 |
| 149.8 |
| 0.7 |
| 0.7 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| 2.5 |
| 2.1 |
| 2.1 |
| 2.1 |
| 373.7 |
| 369.8 |
| 526.5 |
| 520.7 |
| 500.3 |
| 489.6 |
| 496.7 |
| 481.0 |
| 463.4 |
| 460.9 |
| 470.3 |
| 487.4 |
| 478.2 |
| 464.5 |
| 474.0 |
| 470.1 |
| 459.0 |
| 458.8 |
| 440.6 |
| 450.4 |
| 443.0 |
| 458.6 |
| 482.2 |
| 370.5 |
| 527.2 |
| 520.7 |
| 500.3 |
| 489.6 |
| 496.7 |
| 481.0 |
| 463.4 |
| 460.9 |
| 470.3 |
| 487.4 |
| 478.2 |
| 464.5 |
| 474.0 |
| 470.1 |
| 459.6 |
| 459.4 |
| 441.1 |
| 452.9 |
| 445.1 |
| 460.7 |
| 484.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 348.9 |
| 355.3 |
| 346.8 |
| 334.8 |
| 335.1 |
| 355.5 |
| 346.8 |
| 378.0 |
| 374.2 |
| 381.3 |
| 383.8 |
| 366.6 |
| 426.1 |
| 433.4 |
| 443.4 |
| 430.6 |
| 428.8 |
| 410.9 |
| 428.2 |
| 418.5 |
| 391.2 |
| 419.2 |
| 369.8 |
| 526.5 |
| 520.7 |
| 500.3 |
| 489.6 |
| 496.7 |
| 481.0 |
| 463.4 |
| 460.9 |
| 470.3 |
| 487.4 |
| 478.2 |
| 464.5 |
| 474.0 |
| 470.1 |
| 459.0 |
| 458.8 |
| 440.6 |
| 450.4 |
| 443.0 |
| 458.6 |
| 482.2 |
| 355.6 |
| 351.5 |
| 347.8 |
| 341.9 |
| 324.4 |
| 307.4 |
| 312.4 |
| 349.3 |
| 407.6 |
| 402.5 |
| 410.1 |
| 431.1 |
| 422.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |