| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 142.4 | 191.6 | 186.1 | 161.8 | 131.8 | 181.5 | 180.5 | 157.0 | 134.4 | 171.4 | 187.7 | 160.4 | 144.9 | 186.6 | 211.4 | 182.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 681.9 | 671.3 | 653.4 | 664.4 | 744.2 | 732.4 | 506.4 | 701.0 | 679.6 | 568.0 | 552.8 | 594.9 | 587.0 | 338.6 | 269.3 | 223.3 | 382.2 | 349.7 |
| Cost of Revenue | 308.1 | 307.7 | 300.2 | 300.2 | 315.1 | 313.3 | 235.9 | 326.1 | 310.2 | 269.9 | 257.9 | 278.0 | 277.0 | 265.0 | 227.6 | 211.8 | 199.2 | 184.1 |
| Gross Profit | 373.8 | 363.6 | 353.1 | 364.2 | 429.1 | 419.1 | 270.5 | 374.9 | 369.4 | 298.1 | 294.8 | 316.9 | 310.0 | 73.6 | 41.7 | 11.5 | 183.0 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 36.6 | 29.8 | 20.0 | 48.5 | 115.6 | 117.5 | (142.1) | 43.0 | 62.2 | 43.2 | 54.0 | 70.1 | 71.5 | 67.7 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | 0.0 | 0.1 | 0.3 | 0.5 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 8.8 | 7.5 | 7.4 | 11.8 | 24.3 | 24.8 | (31.2) | 15.1 | 0.2 | 57.4 | 16.3 | 23.4 | 19.3 | 17.4 | (8.8) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 1.44 | 1.19 | 0.82 | 1.86 | 4.02 | 3.95 | (4.80) | 1.85 | 2.66 | (0.66) | 1.52 | 1.92 | 2.05 | 1.99 | 2.26 | 1.28 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 46.0 | 39.2 | 29.3 | 58.1 | 126.4 | 130.0 | (128.0) | 59.4 | 76.4 | 56.7 | 65.5 | 83.3 | 84.0 | 80.0 | 60.0 | 45.0 | ||
| 163.4 |
| 206.0 |
| 217.7 |
| 173.9 |
| 134.8 |
| 178.3 |
| 169.9 |
| 88.5 |
| 69.7 |
| 191.0 |
| 205.6 |
| 157.8 |
| 146.5 |
| 199.4 |
| 208.9 |
| 144.1 |
| 127.1 |
| 149.2 |
| 190.7 |
| 128.8 |
| 99.3 |
| 130.8 |
| 179.8 |
| 128.1 |
| Cost of Revenue | 60.8 | 87.9 | 85.1 | 74.3 | 60.4 | 83.1 | 83.9 | 71.7 | 61.5 | 80.9 | 85.4 | 71.1 | 62.9 | 82.1 | 90.4 | 75.9 | 66.7 | 85.1 | 92.2 | 75.4 | 60.6 | 77.5 | 77.4 | 43.2 | 37.8 | 90.4 | 95.5 | 72.5 | 67.7 | 88.7 | 95.6 | 66.3 | 59.6 | 70.5 | 86.6 | 62.7 | 50.1 | 66.1 | 81.3 | 57.8 |
| Gross Profit | 81.6 | 103.6 | 101.1 | 87.6 | 71.4 | 98.3 | 96.6 | 85.3 | 72.9 | 90.5 | 102.3 | 89.3 | 82.0 | 104.5 | 121.0 | 106.9 | 96.7 | 120.8 | 125.6 | 98.5 | 74.2 | 100.8 | 92.5 | 45.4 | 31.9 | 100.6 | 110.1 | 85.3 | 78.9 | 110.6 | 113.4 | 77.8 | 67.5 | 78.7 | 104.1 | 66.1 | 49.1 | 64.7 | 98.6 | 70.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 74.6 | 89.8 | 89.3 | 83.6 | 71.1 | 89.1 | 90.6 | 82.6 | 70.8 | 83.3 | 81.6 | 79.6 | 71.1 | 83.1 | 82.8 | 76.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 2.3 | 2.4 | 2.4 | 2.4 | 2.3 | 2.4 | 2.4 | 2.3 | 2.3 | - | - | - | 2.6 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 7.0 | 13.8 | 11.7 | 4.0 | 0.3 | 9.2 | 6.0 | 2.6 | 2.1 | 7.2 | 20.7 | 9.6 | 10.9 | 21.4 | 38.3 | 30.7 | 25.3 | 38.2 | 41.4 | 24.6 | 13.3 | 25.9 | 23.1 | (8.9) | (182.2) | 6.6 | 22.6 | 8.8 | 5.0 | 17.1 | 24.1 | 12.9 | 8.1 | 13.3 | 25.2 | 8.3 | (3.6) | 7.4 | 31.1 | 10.1 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Interest Expense | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 8.9 | 14.4 | 12.9 | 5.1 | 1.9 | 10.7 | 7.4 | 4.4 | 4.2 | 8.9 | 22.2 | 11.1 | 11.8 | 22.6 | 38.6 | 30.8 | 25.3 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.9 | 1.6 | 3.3 | 2.0 | 0.7 | 2.2 | 2.4 | 0.8 | 2.0 | 1.9 | 4.5 | 2.9 | 2.5 | 3.4 | 8.4 | 6.4 | 6.0 | 6.6 | 9.6 | 5.3 | 3.3 | (4.8) | 7.5 | (1.6) | (32.3) | 4.6 | 5.0 | 4.7 | 0.8 | (0.5) | (2.8) | 3.6 | (0.1) | 47.0 | 7.5 | 2.6 | 0.3 | 1.9 | 9.3 | 3.4 |
| Net Income From Continuing Ops | 6.9 | 12.8 | 9.7 | 3.1 | 1.3 | 8.5 | 5.0 | 3.6 | 2.1 | 7.0 | 17.7 | 8.2 | 9.3 | 19.2 | 30.1 | 24.3 | 19.3 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 6.9 | 12.8 | 9.7 | 3.1 | 1.3 | 8.5 | 5.0 | 3.6 | 2.1 | 7.0 | 17.7 | 8.2 | 9.3 | 19.2 | 30.1 | 24.3 | 19.3 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 6.9 | 12.6 | 9.6 | 3.0 | 1.4 | 8.1 | 4.8 | 3.5 | 2.0 | 6.8 | 17.4 | 8.0 | 9.1 | 18.6 | 29.3 | 24.0 | ||||||||||||||||||||||||
| Less: Minority Interest | (0.0) | 0.2 | 0.1 | 0.2 | (0.1) | 0.4 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.6 | 0.8 | 0.3 | 0.7 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 6.9 | 12.6 | 9.6 | 3.0 | 1.4 | 8.1 | 4.8 | 3.5 | 2.0 | 6.8 | 17.4 | 8.0 | 9.1 | 18.6 | 29.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.31 | - | 0.43 | 0.13 | 0.06 | - | 0.22 | 0.16 | 0.09 | - | 0.78 | 0.36 | 0.41 | - | 1.31 | 1.06 | 0.81 | - | 1.36 | 0.83 | 0.40 | - | 0.64 | (0.28) | (6.48) | - | 0.77 | 0.76 | 0.17 | - | 1.16 | 0.39 | 0.35 | - | 0.75 | 0.24 | (0.18) | - | 0.88 | 0.27 |
| EPS Diluted | 0.30 | - | 0.42 | 0.13 | 0.06 | - | 0.21 | 0.15 | 0.09 | - | 0.77 | 0.36 | 0.40 | - | 1.28 | 1.05 | 0.79 | - | ||||||||||||||||||||||
| Shares Basic | 22.2 | - | 22.2 | 22.3 | 22.3 | - | 22.3 | 22.3 | 22.3 | - | 22.2 | 22.2 | 22.2 | - | 22.4 | 22.6 | 22.8 | - | ||||||||||||||||||||||
| Shares Diluted | 22.8 | - | 22.7 | 22.6 | 22.5 | - | 22.6 | 22.7 | 22.7 | - | 22.7 | 22.6 | 22.7 | - | 22.8 | 23.0 | 23.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 9.3 | 16.2 | 14.1 | 6.4 | 2.6 | 11.6 | 8.4 | 4.9 | 4.4 | - | - | - | 13.5 | - | - | - | 28.2 | - | - | - | 16.4 | - | - | - | (178.3) | - | - | - | 8.8 | - | - | - | 11.5 | - | - | - | (0.8) | - | - | - |
| EBIT | 7.0 | 13.8 | 11.7 | 4.0 | 0.3 | 9.2 | 6.0 | 2.6 | 2.1 | 7.2 | 20.7 | 9.6 | 10.9 | 21.4 | 38.3 | 30.7 | 25.3 | 38.2 | 41.4 | |||||||||||||||||||||
| 165.6 |
| - |
| - |
| - |
| Selling General & Administrative | 337.3 | 333.8 | 333.1 | 315.7 | 313.5 | 301.6 | 256.7 | 331.9 | 307.2 | 254.9 | 240.8 | 246.8 | 238.5 | 237.5 | 228.5 | 222.8 | 195.1 | 187.2 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 9.4 | 9.4 | 9.3 | 9.6 | 10.8 | 12.5 | 14.1 | 16.4 | 14.2 | 13.5 | 11.5 | 13.2 | 12.5 | 12.2 | 10.6 | 11.4 | 13.7 | 15.4 |
| Amortization of Intangibles | - | 2.0 | 1.9 | 2.5 | 3.2 | 3.6 | 3.8 | 6.1 | 4.4 | 2.1 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.9 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | 313.5 | 301.6 | 412.6 | 331.9 | 307.2 | - | - | - | - | - | - | - | - | - |
| 49.3 |
| 33.6 |
| (12.1) |
| (21.5) |
| 0.3 |
| 0.1 |
| Interest Expense | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 2.0 | 0.9 | 0.8 | 1.5 | 1.5 | 1.1 | 0.5 | 0.4 | 0.4 | 1.3 | 2.2 | 4.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 41.3 | 34.4 | 26.7 | 54.0 | 117.1 | 117.3 | (142.4) | 57.5 | 61.7 | 42.1 | 51.5 | 69.1 | 71.2 | 68.9 | 49.1 | 33.2 | (14.0) | (26.0) |
| 0.6 |
| 8.8 |
| 13.6 |
| Net Income From Continuing Ops | 32.5 | 26.9 | 19.2 | 42.2 | 92.9 | 92.6 | (111.2) | 42.4 | 61.6 | (15.2) | 35.1 | 45.8 | 51.9 | 51.5 | 57.9 | 32.6 | (22.8) | (39.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (23.7) | (14.9) |
| Net Income | 32.5 | 26.9 | 19.2 | 42.2 | 92.9 | 92.6 | (111.2) | 42.4 | 61.6 | (15.2) | 35.1 | 45.8 | 51.9 | 51.5 | 57.9 | 32.6 | (46.5) | (54.4) |
| Net Income Attributable To Parent | 32.1 | 26.6 | 18.4 | 41.3 | 90.4 | 91.6 | (111.5) | 42.7 | 61.6 | (15.2) | 35.1 | 45.1 | 51.8 | 50.9 | 57.1 | 32.0 | (47.2) | (54.7) |
| Less: Minority Interest | 0.5 | 0.3 | 0.8 | 0.8 | 2.5 | 1.0 | 0.3 | (0.3) | (0.1) | 0.0 | 0.1 | 0.7 | 0.1 | 0.7 | 0.8 | 0.6 | 0.7 | 0.2 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 32.1 | 26.6 | 18.4 | 41.3 | 90.4 | 91.6 | (111.5) | 42.7 | 61.6 | (15.2) | 35.1 | 45.1 | 51.8 | 50.9 | 57.1 | 32.0 | (47.2) | (54.7) |
| (1.91) |
| (2.23) |
| EPS Diluted | 1.40 | 1.17 | 0.81 | 1.83 | 3.94 | 3.87 | (4.80) | 1.83 | 2.61 | (0.66) | 1.51 | 1.90 | 2.02 | 1.97 | 2.22 | 1.27 | (1.91) | (2.23) |
| Shares Basic | 22.2 | 22.2 | 22.3 | 22.2 | 22.5 | 23.2 | 23.2 | 23.1 | 23.2 | 23.1 | 23.1 | 23.5 | 25.3 | 25.5 | 25.3 | 24.9 | 24.8 | 24.5 |
| Shares Diluted | 22.8 | 22.6 | 22.6 | 22.6 | 23.0 | 23.7 | 23.2 | 23.3 | 23.6 | 23.1 | 23.3 | 23.8 | 25.6 | 25.8 | 25.7 | 25.1 | 24.8 | 24.5 |
| 1.6 |
| (6.1) |
| EBIT | 36.6 | 29.8 | 20.0 | 48.5 | 115.6 | 117.5 | (142.1) | 43.0 | 62.2 | 43.2 | 54.0 | 70.1 | 71.5 | 67.7 | 49.3 | 33.6 | (12.1) | (21.5) |
| 71.4 |
| 82.6 |
| 84.2 |
| 73.8 |
| 60.9 |
| 74.9 |
| 69.4 |
| 54.3 |
| 58.1 |
| 94.0 |
| 87.4 |
| 76.6 |
| 73.9 |
| 93.5 |
| 89.3 |
| 65.0 |
| 59.4 |
| 65.4 |
| 78.9 |
| 57.8 |
| 52.8 |
| 57.2 |
| 67.5 |
| 60.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| 3.9 |
| - |
| - |
| - |
| 3.9 |
| - |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.9 |
| 0.8 |
| 1.3 |
| 1.6 |
| 1.5 |
| 1.5 |
| 1.5 |
| - |
| 1.0 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 82.6 |
| 84.2 |
| 73.8 |
| 60.9 |
| 74.9 |
| 69.4 |
| 54.3 |
| 214.1 |
| 94.0 |
| 87.4 |
| 76.6 |
| 73.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.2 |
| 41.4 |
| 24.7 |
| 13.1 |
| 25.8 |
| 22.5 |
| (8.2) |
| (182.4) |
| 8.1 |
| 22.4 |
| 22.2 |
| 4.8 |
| 16.9 |
| 24.1 |
| 12.8 |
| 8.0 |
| 13.1 |
| 24.9 |
| 8.1 |
| (3.9) |
| 7.1 |
| 29.5 |
| 9.8 |
| 31.6 |
| 31.8 |
| 19.4 |
| 9.8 |
| 30.6 |
| 14.9 |
| (6.6) |
| (150.1) |
| 3.5 |
| 17.5 |
| 17.5 |
| 3.9 |
| 17.4 |
| 26.9 |
| 9.1 |
| 8.1 |
| (33.9) |
| 17.4 |
| 5.5 |
| (4.2) |
| 5.2 |
| 20.2 |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.6 |
| 31.8 |
| 19.4 |
| 9.8 |
| 30.6 |
| 14.9 |
| (6.6) |
| (150.1) |
| 3.5 |
| 17.5 |
| 17.5 |
| 3.9 |
| 17.4 |
| 26.9 |
| 9.1 |
| 8.1 |
| (33.9) |
| 17.4 |
| 5.5 |
| (4.2) |
| 5.2 |
| 20.2 |
| 6.4 |
| 18.5 |
| 31.4 |
| 31.4 |
| 19.4 |
| 9.4 |
| 30.3 |
| 14.8 |
| (6.6) |
| (150.0) |
| 3.5 |
| 17.8 |
| 17.5 |
| 3.9 |
| 17.4 |
| 26.9 |
| 9.1 |
| 8.1 |
| (33.9) |
| 17.4 |
| 5.5 |
| (4.2) |
| 5.2 |
| 20.2 |
| 6.3 |
| 0.2 |
| 0.4 |
| (0.0) |
| 0.3 |
| 0.3 |
| 0.1 |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.3) |
| (0.0) |
| (0.0) |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.0 |
| 18.5 |
| 31.4 |
| 31.4 |
| 19.4 |
| 9.4 |
| 30.3 |
| 14.8 |
| (6.6) |
| (150.0) |
| 3.5 |
| 17.8 |
| 17.5 |
| 3.9 |
| 17.4 |
| 26.9 |
| 9.1 |
| 8.1 |
| (33.9) |
| 17.4 |
| 5.5 |
| (4.2) |
| 5.2 |
| 20.2 |
| 6.3 |
| 1.33 |
| 0.82 |
| 0.40 |
| - |
| 0.63 |
| (0.28) |
| (6.48) |
| - |
| 0.76 |
| 0.75 |
| 0.17 |
| - |
| 1.14 |
| 0.39 |
| 0.35 |
| - |
| 0.75 |
| 0.24 |
| (0.18) |
| - |
| 0.87 |
| 0.27 |
| 23.1 |
| 23.3 |
| 23.3 |
| - |
| 23.3 |
| 23.2 |
| 23.1 |
| - |
| 23.1 |
| 23.1 |
| 23.1 |
| - |
| 23.3 |
| 23.2 |
| 23.1 |
| - |
| 23.1 |
| 23.1 |
| 23.1 |
| - |
| 23.1 |
| 23.1 |
| 23.6 |
| 23.7 |
| 23.7 |
| - |
| 23.4 |
| 23.2 |
| 23.1 |
| - |
| 23.3 |
| 23.3 |
| 23.5 |
| - |
| 23.7 |
| 23.7 |
| 23.4 |
| - |
| 23.3 |
| 23.2 |
| 23.1 |
| - |
| 23.2 |
| 23.2 |
| 24.6 |
| 13.3 |
| 25.9 |
| 23.1 |
| (8.9) |
| (182.2) |
| 6.6 |
| 22.6 |
| 8.8 |
| 5.0 |
| 17.1 |
| 24.1 |
| 12.9 |
| 8.1 |
| 13.3 |
| 25.2 |
| 8.3 |
| (3.6) |
| 7.4 |
| 31.1 |
| 10.1 |