| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 2.8 | 7.9 | 6.1 | 10.8 | 17.7 | 5.7 | - |
| Restricted Cash | - | - | - | 10.8 | 17.7 | 5.7 | - |
| Short Term Investments | - | - | - | - | 15.9 | - | - |
| Cash And Short Term Investments | 2.8 | 7.9 | 6.1 | 10.8 | 33.6 | 5.7 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | 1.8 | 2.0 | 1.1 | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.4 | 0.4 | 0.4 | 1.3 | 0.7 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.1 | - |
| Accumulated Depreciation | 0.6 | 0.5 | 0.4 | 0.2 | 0.1 | 0.0 | |
| Current Liabilities | |||||||
| Accounts Payable | 3.5 | 2.0 | 3.1 | 0.6 | 0.3 | 0.2 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.5 | 0.0 | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 162.9 | 155.5 | 127.8 | 103.0 | 97.5 | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 29.3 | 2.8 | 2.0 | 2.1 | 4.4 | 7.9 | 11.3 | 16.9 | 2.1 | 6.1 | 7.7 | 14.5 | 14.3 | 10.8 | 15.9 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 5.0 | 10.4 | 8.5 | 11.6 | 35.1 | 6.9 | - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.6 | 0.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.4 | 0.5 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 5.6 | 11.3 | 9.4 | 13.2 | 36.3 | 7.1 | - |
| Deferred Revenue Current | 0.0 | 0.0 | 1.3 | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.0 | - | - | - | - |
| Accrued Expenses | - | 0.3 | 1.5 | 4.4 | 2.9 | 0.7 | - |
| Other Current Liabilities | 0.9 | 1.4 | 1.5 | 4.4 | 2.9 | 0.7 | - |
| Total Current Liabilities | 8.8 | 3.4 | 5.9 | 5.0 | 3.2 | 1.2 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.5 | 0.1 | 0.2 | 0.0 | 0.2 | - |
| Total Non-Current Liabilities | 0.3 | 0.5 | 0.1 | 0.4 | 0.3 | 14.0 | - |
| Total Liabilities | 9.1 | 4.0 | 6.0 | 5.3 | 3.5 | 15.1 | - |
| - |
| Retained Earnings | (166.4) | (148.1) | (124.4) | (95.1) | (64.8) | (40.9) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | (3.5) | 7.4 | 3.4 | 7.9 | 32.7 | (40.9) | (19.9) |
| Total Equity | (3.5) | 7.4 | 3.4 | 7.9 | 32.7 | (40.9) | (19.9) |
| Working Capital | (3.8) | 6.9 | 2.6 | 6.7 | 31.8 | 5.7 | - |
| Book Value | (3.5) | 7.4 | 3.4 | 7.9 | 32.7 | (40.9) | (19.9) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 17.1 |
| 18.4 |
| 17.7 |
| 17.1 |
| 29.3 |
| 46.8 |
| 5.7 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 7.7 | 14.5 | 14.3 | 10.8 | 15.9 | 17.1 | 18.4 | 17.7 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 4.2 | 9.2 | 0.0 | 22.2 | 13.4 | - | - | - | - | - | - |
| Cash And Short Term Investments | 29.3 | 2.8 | 2.0 | 2.1 | 4.4 | 7.9 | 11.3 | 16.9 | 2.1 | 6.1 | 7.7 | 14.5 | 14.3 | 10.8 | 15.9 | 21.3 | 27.7 | 17.7 | 39.3 | 42.7 | 46.8 | 5.7 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 1.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 1.8 | 1.8 | 2.5 | 2.5 | 2.3 | 2.0 | 2.0 | 1.8 | 1.1 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.4 | 0.5 | 0.8 | 0.3 | 0.4 | 0.7 | 1.3 | 0.7 | 0.4 | 0.9 | 1.3 | 0.2 | 1.3 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 37.9 | 5.0 | 4.9 | 4.9 | 6.9 | 10.4 | 14.0 | 19.7 | 4.4 | 8.5 | 9.2 | 16.1 | 15.2 | 11.6 | 18.1 | 23.0 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 29.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.4 | 0.1 | 0.1 | - | - | - | - |
| Accumulated Depreciation | 0.8 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | |||||||||
| Property,Plant & Equipment Net | 29.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 518.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | 15.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 3.8 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.2 | 0.2 | 0.2 | 0.3 | - | 0.4 | 0.4 | 0.5 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | - | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 604.5 | 5.6 | 5.6 | 5.7 | 7.8 | 11.3 | 15.1 | 20.8 | 5.1 | 9.4 | 10.6 | 17.6 | 16.8 | 13.2 | 19.5 | 24.4 | 29.6 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 3.7 | 3.5 | 2.9 | 2.8 | 2.5 | 2.0 | 1.9 | 1.5 | 4.0 | 3.1 | 2.0 | 1.5 | 0.5 | 0.6 | 0.6 | 0.8 | 0.6 | 0.3 | 0.5 | 0.3 | 0.4 | 0.2 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.3 | 1.3 | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 1.9 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | 1.5 | 0.7 | - | - | - | - | 0.1 | - | - | 0.2 | 3.6 | 3.0 | 4.8 | 4.4 | 3.7 | 2.6 | 2.0 | 2.9 | ||||||||
| Other Current Liabilities | 1.5 | 0.7 | 1.1 | 0.8 | 1.5 | 1.4 | 2.3 | 1.9 | 2.3 | 1.5 | 3.6 | 3.0 | 4.8 | 4.4 | 3.7 | 2.6 | 2.0 | |||||||||
| Total Current Liabilities | 17.7 | 8.8 | 6.9 | 3.6 | 4.1 | 3.4 | 4.2 | 3.4 | 6.6 | 5.9 | 5.5 | 4.6 | 5.3 | 5.0 | 4.4 | 3.4 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.1 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.0 | 0.0 | - | - | - | - | 0.2 | 0.2 | ||||||||||
| Deferred Revenue Non-Current | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | ||||||||||
| Total Non-Current Liabilities | 10.8 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | ||||||||||
| Total Liabilities | 28.5 | 9.1 | 7.3 | 4.0 | 4.5 | 4.0 | 4.8 | 4.0 | 6.6 | 6.0 | 5.6 | 4.7 | 5.6 | 5.3 | 4.8 | 3.9 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 172.9 | 162.9 | 158.8 | 158.1 | 156.5 | 155.5 | 153.7 | 153.1 | 128.6 | 127.8 | 123.4 | 122.3 | 113.3 | 103.0 | 101.8 | 99.1 | 98.3 | |||||||||
| Retained Earnings | (171.4) | (166.4) | (160.5) | (156.5) | (153.3) | (148.1) | (143.5) | (136.3) | (130.1) | (124.4) | (118.4) | (109.5) | (102.2) | (95.1) | (87.2) | (78.6) | (71.7) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | (0.0) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 576.0 | (3.5) | (1.7) | 1.6 | 3.2 | 7.4 | 10.3 | 16.8 | (1.5) | 3.4 | 4.9 | 12.8 | 11.1 | 7.9 | 14.7 | 20.5 | 26.5 | |||||||||
| Total Equity | 576.0 | (3.5) | (1.7) | 1.6 | 3.2 | 7.4 | 10.3 | 16.8 | (1.5) | 3.4 | 4.9 | 12.8 | 11.1 | 7.9 | 14.7 | 20.5 | 26.5 | 32.7 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 20.2 | (3.8) | (2.1) | 1.3 | 2.8 | 6.9 | 9.8 | 16.3 | (2.1) | 2.6 | 3.6 | 11.5 | 9.9 | 6.7 | 13.7 | 19.6 | 25.6 | 31.8 | ||||||||
| Book Value | 576.0 | (3.5) | (1.7) | 1.6 | 3.2 | 7.4 | 10.3 | 16.8 | (1.5) | 3.4 | 4.9 | 12.8 | 11.1 | 7.9 | 14.7 | 20.5 | 26.5 | 32.7 | ||||||||
| Tangible Book Value | 42.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 1.2 |
| 1.5 |
| 1.9 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.2 |
| 35.1 |
| 41.0 |
| 44.7 |
| 49.2 |
| 6.9 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.3 |
| 41.6 |
| 45.1 |
| 49.4 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 1.5 |
| 1.0 |
| 0.7 |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.3 |
| 1.5 |
| 1.0 |
| 0.7 |
| - |
| - |
| - |
| - |
| 2.6 |
| 3.2 |
| 2.8 |
| 1.8 |
| 1.7 |
| 1.2 |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 14.0 |
| - |
| - |
| - |
| - |
| 3.1 |
| 3.5 |
| 3.2 |
| 2.2 |
| 2.1 |
| 15.1 |
| - |
| - |
| - |
| - |
| 97.5 |
| 96.8 |
| 96.3 |
| 95.9 |
| - |
| - |
| - |
| - |
| - |
| (64.8) |
| (58.5) |
| (53.3) |
| (48.6) |
| (40.9) |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.7 |
| 38.4 |
| 43.0 |
| 47.3 |
| (40.9) |
| (34.2) |
| (28.7) |
| (23.8) |
| (19.9) |
| 38.4 |
| 43.0 |
| 47.3 |
| (40.9) |
| (34.2) |
| (28.7) |
| (23.8) |
| (19.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.2 |
| 42.9 |
| 47.5 |
| 5.7 |
| - |
| - |
| - |
| - |
| 38.4 |
| 43.0 |
| 47.3 |
| (40.9) |
| (34.2) |
| (28.7) |
| (23.8) |
| (19.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |