| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | 13.3 | 9.9 | 8.6 | 15.5 | 17.8 | 12.9 | 9.0 | 8.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | 13.3 | 9.9 | 8.6 | 15.5 | 17.8 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 72.6 | 67.1 | 63.1 | 56.0 | 50.7 | 40.1 | 38.0 | 37.1 | 26.1 | 21.5 | 23.7 | 21.4 | 23.1 | 22.6 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 23.6 | 19.8 | 17.0 | 16.1 | 16.1 | 8.5 | 8.5 | 8.5 | 4.2 | 4.2 | 4.2 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 20.8 | 2.0 | 241.5 | 102.6 | 0.0 | 125.6 | 0.0 | 43.1 | 34.6 | - | 31.6 | 0.6 | 23.8 | - | - | 1.6 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 12.9 |
| 9.0 |
| 8.4 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 22.2 |
| - |
| - |
| - |
| Accumulated Depreciation | 23.8 | 28.3 | 26.2 | 21.5 | 17.4 | 15.2 | 13.1 | 11.8 | 9.9 | 10.5 | 9.7 | 9.2 | 10.7 | 9.5 | 8.8 | - | - | - |
| Property,Plant & Equipment Net | 48.7 | 38.8 | 36.9 | 34.5 | 33.2 | 24.9 | 24.9 | 25.3 | 16.2 | 11.1 | 14.0 | 12.2 | 12.5 | 13.1 | 13.3 | 13.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 136.6 | 128.2 | 127.0 | 114.2 | 113.8 | 62.8 | 62.8 | 62.8 | 3.9 | 3.9 | 3.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - |
| Intangible Assets | 14.7 | 6.2 | 6.5 | 7.3 | 9.4 | 4.4 | 5.8 | 7.2 | 0.4 | 0.5 | 0.7 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | - | - |
| Operating Lease Right Of Use Assets | 15.2 | 7.7 | 9.0 | 8.8 | 9.1 | 10.2 | 11.4 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 21.4 | 22.7 | 24.1 | 13.7 | 10.8 | 3.6 | 2.8 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,133.9 | 5,470.9 | 5,290.8 | 4,498.0 | 4,689.4 | 2,998.9 | 2,231.2 | 2,078.0 | 1,170.4 | 1,032.6 | 931.6 | 755.7 | 713.1 | 705.2 | 715.4 | 637.5 | - | - |
| - |
| - |
| Short Term Debt | 20.8 | 2.0 | 241.5 | 102.6 | 0.0 | 125.6 | 0.0 | 43.1 | 34.6 | - | 31.6 | 0.6 | 23.8 | - | - | 1.6 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,319.8 | 4,815.9 | 4,748.4 | 3,985.9 | 4,199.3 | 2,743.3 | 1,993.3 | 1,854.8 | 1,094.7 | 962.1 | 861.6 | 696.5 | 660.2 | 653.0 | 661.9 | 589.3 | - | - |
| - |
| - |
| Additional Paid In Capital | 589.4 | 480.5 | 405.7 | 387.0 | 384.7 | 178.9 | 178.2 | 177.6 | 41.0 | - | 40.6 | 29.9 | 29.9 | 29.8 | 29.8 | 29.8 | - | - |
| Retained Earnings | 219.7 | 181.6 | 146.0 | 133.1 | 91.0 | 70.2 | 50.9 | 39.6 | 32.6 | 28.4 | 23.5 | 19.2 | 15.4 | 11.7 | 8.2 | 4.9 | - | - |
| Accumulated Other Comprehensive Income | (6.3) | (16.8) | (16.6) | (19.2) | 0.2 | (0.1) | 0.3 | (2.4) | (2.1) | (2.9) | 1.8 | 1.5 | (0.9) | 2.3 | 1.9 | 0.0 | - | - |
| Treasury Stock | 12.3 | 10.0 | 9.7 | 4.9 | 1.9 | 1.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 814.1 | 655.0 | 542.4 | 512.1 | 490.1 | 255.7 | 237.9 | 223.5 | 75.7 | 70.5 | 70.1 | 59.1 | 52.9 | 52.2 | 53.5 | 48.2 | 46.7 | 50.9 |
| Total Equity | 814.1 | 655.0 | 542.4 | 512.1 | 490.1 | 255.7 | 237.9 | 223.5 | 75.7 | 70.5 | 70.1 | 59.1 | 52.9 | 52.2 | 53.5 | 48.2 | 46.7 | 50.9 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | 18.3 | (9.3) | 15.2 | - | - | (11.3) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 814.1 | 655.0 | 542.4 | 512.1 | 490.1 | 255.7 | 237.9 | 223.5 | 75.7 | 70.5 | 70.1 | 59.1 | 52.9 | 52.2 | 53.5 | 48.2 | 46.7 | 50.9 |
| Tangible Book Value | 662.8 | 520.6 | 408.8 | 390.6 | 366.8 | 188.5 | 169.3 | 153.5 | 71.3 | 66.0 | 65.5 | 57.9 | 51.7 | 50.9 | 52.2 | 46.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 41.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 49.6 | 48.7 | 48.5 | 47.7 | 40.3 | 38.8 | 33.8 | 34.3 | 36.1 | 36.9 | 38.8 | 39.2 | 34.2 | 34.5 | 33.9 | 33.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 157.1 | 136.6 | 136.6 | 135.5 | 128.2 | 128.2 | 128.2 | 127.0 | 127.0 | 127.0 | 129.8 | 129.4 | 114.2 | 114.2 | 113.9 | 113.8 | 113.8 | 113.8 | ||||||||||||||||||||||
| Intangible Assets | 33.0 | 14.7 | 15.6 | 16.5 | 5.8 | 6.2 | 6.7 | 5.6 | 6.1 | 6.5 | 7.0 | 7.5 | 6.9 | 7.3 | 7.2 | 7.7 | 8.3 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 16.8 | 15.2 | 15.7 | 15.0 | 9.4 | 7.7 | 7.4 | 7.9 | 8.4 | 9.0 | 8.7 | 9.1 | 8.4 | 8.8 | 8.4 | 8.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | 23.8 | 21.4 | 27.5 | 35.3 | 21.8 | 22.7 | 23.2 | 24.5 | 22.9 | 24.1 | 25.5 | 24.3 | 15.5 | 13.7 | 16.1 | 13.8 | 12.0 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,964.8 | 6,133.9 | 6,267.3 | 6,354.5 | 5,546.0 | 5,470.9 | 5,527.0 | 5,391.7 | 5,330.4 | 5,290.8 | 5,216.0 | 5,088.8 | 4,583.5 | 4,498.0 | 4,333.9 | 4,310.2 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 31.5 | 20.8 | 0.0 | 0.0 | 25.0 | 2.0 | 114.1 | 200.0 | 271.8 | 241.5 | 139.0 | 112.4 | 88.0 | 102.6 | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 6,077.4 | 5,319.8 | 5,471.0 | 5,578.8 | 4,878.1 | 4,815.9 | 4,954.0 | 4,832.1 | 4,779.4 | 4,748.4 | 4,687.3 | 4,562.9 | 4,072.7 | 3,985.9 | 3,834.8 | 3,814.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 25.8 | 23.6 | 23.6 | 23.4 | 19.8 | 19.8 | 17.1 | 17.1 | 17.0 | 17.0 | 17.0 | 17.0 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 11.5 | 11.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 6.1 | 6.1 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 |
| Additional Paid In Capital | 659.9 | 589.4 | 588.4 | 584.3 | 480.9 | 480.5 | 406.9 | 406.5 | 406.2 | 405.7 | 405.3 | 404.9 | 387.3 | 387.0 | 386.5 | 386.1 | 385.8 | |||||||||||||||||||||||
| Retained Earnings | 222.2 | 219.7 | 205.3 | 191.6 | 191.5 | 181.6 | 172.2 | 163.3 | 154.8 | 146.0 | 137.2 | 131.3 | 129.6 | 133.1 | 120.6 | 108.3 | 99.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (8.2) | (6.3) | (8.9) | (11.8) | (14.2) | (16.8) | (13.1) | (17.1) | (16.9) | (16.6) | (21.4) | (17.8) | (17.4) | (19.2) | (19.1) | |||||||||||||||||||||||||
| Treasury Stock | 12.3 | 12.3 | 12.0 | 11.8 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 9.7 | 9.5 | 9.5 | 4.9 | 4.9 | 4.9 | 4.9 | 1.9 | 1.9 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 887.4 | 814.1 | 796.3 | 775.7 | 667.9 | 655.0 | 573.1 | 559.7 | 551.0 | 542.4 | 528.7 | 525.9 | 510.8 | 512.1 | 499.1 | 495.8 | 494.2 | |||||||||||||||||||||||
| Total Equity | 887.4 | 814.1 | 796.3 | 775.7 | 667.9 | 655.0 | 573.1 | 559.7 | 551.0 | 542.4 | 528.7 | 525.9 | 510.8 | 512.1 | 499.1 | 495.8 | 494.2 | 490.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 31.5 | 20.8 | 0.0 | 0.0 | 25.0 | 2.0 | 114.1 | 200.0 | 271.8 | 241.5 | 139.0 | 112.4 | 88.0 | 102.6 | - | - | - | - | - | 196.9 | 307.8 | 125.6 | 203.8 | 203.9 | - | - | 12.0 | 13.0 | 35.0 | 43.1 | 1.8 | - | - | 34.6 | 20.0 | 21.5 | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 887.4 | 814.1 | 796.3 | 775.7 | 667.9 | 655.0 | 573.1 | 559.7 | 551.0 | 542.4 | 528.7 | 525.9 | 510.8 | 512.1 | 499.1 | 495.8 | 494.2 | 490.1 | ||||||||||||||||||||||
| Tangible Book Value | 697.3 | 662.8 | 644.1 | 623.7 | 534.0 | 520.6 | 438.2 | 427.0 | 417.9 | 408.8 | 392.0 | 389.0 | 389.6 | 390.6 | 378.0 | 374.3 | 372.1 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.6 |
| 33.2 |
| 25.6 |
| 24.8 |
| 24.7 |
| 24.9 |
| 25.2 |
| 26.0 |
| 26.2 |
| 24.9 |
| 23.4 |
| 23.6 |
| 23.9 |
| 25.3 |
| 25.5 |
| 23.9 |
| 20.0 |
| 16.2 |
| 14.3 |
| 11.2 |
| 11.1 |
| 11.1 |
| 13.3 |
| 13.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.8 |
| 62.8 |
| 62.8 |
| 62.8 |
| 62.8 |
| 62.8 |
| 62.8 |
| 62.8 |
| 62.8 |
| 62.8 |
| 62.8 |
| 62.8 |
| 62.8 |
| 23.1 |
| 22.5 |
| 3.9 |
| 3.9 |
| 3.9 |
| 3.9 |
| 3.9 |
| 3.9 |
| 3.9 |
| 9.4 |
| 3.5 |
| 3.8 |
| 4.1 |
| 4.4 |
| 4.8 |
| 5.1 |
| 5.4 |
| 5.8 |
| 6.1 |
| 6.5 |
| 6.8 |
| 7.2 |
| 7.7 |
| 4.9 |
| 5.1 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 8.8 |
| 9.1 |
| 9.9 |
| 10.4 |
| 10.8 |
| 10.2 |
| 10.2 |
| 10.6 |
| 11.0 |
| 11.4 |
| 10.4 |
| 10.8 |
| 11.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.8 |
| 4.1 |
| 5.5 |
| 5.4 |
| 3.6 |
| 4.8 |
| 1.5 |
| - |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,667.2 |
| 4,689.4 |
| 3,453.2 |
| 3,461.8 |
| 3,382.0 |
| 2,998.9 |
| 3,052.9 |
| 2,922.4 |
| 2,299.8 |
| 2,231.2 |
| 2,248.9 |
| 2,136.1 |
| 2,147.8 |
| 2,078.0 |
| 2,044.3 |
| 1,415.6 |
| 1,391.2 |
| 1,170.4 |
| 1,153.4 |
| 1,111.9 |
| 1,072.9 |
| 1,032.6 |
| 1,042.7 |
| 1,012.9 |
| - |
| 196.9 |
| 307.8 |
| 125.6 |
| 203.8 |
| 203.9 |
| - |
| - |
| 12.0 |
| 13.0 |
| 35.0 |
| 43.1 |
| 1.8 |
| - |
| - |
| 34.6 |
| 20.0 |
| 21.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,173.0 |
| 4,199.3 |
| 3,103.9 |
| 3,120.2 |
| 3,118.0 |
| 2,743.3 |
| 2,804.7 |
| 2,679.0 |
| 2,060.2 |
| 1,993.3 |
| 2,014.3 |
| 1,904.9 |
| 1,920.4 |
| 1,854.8 |
| 1,822.4 |
| 1,273.9 |
| 1,252.1 |
| 1,094.7 |
| 1,076.0 |
| 1,036.2 |
| 1,000.6 |
| 962.1 |
| 967.6 |
| 938.4 |
| 384.7 |
| 246.8 |
| 246.5 |
| 179.1 |
| 178.9 |
| 178.7 |
| 178.5 |
| 178.3 |
| 178.2 |
| 178.0 |
| 177.9 |
| 177.7 |
| 177.6 |
| 177.4 |
| - |
| - |
| 41.0 |
| - |
| - |
| - |
| - |
| - |
| 40.6 |
| 91.0 |
| 92.7 |
| 85.2 |
| 77.9 |
| 70.2 |
| 63.1 |
| 58.1 |
| 52.8 |
| 50.9 |
| 48.0 |
| 44.7 |
| 41.8 |
| 39.6 |
| 36.2 |
| 35.4 |
| 33.5 |
| 32.6 |
| 33.3 |
| 31.6 |
| 29.8 |
| 28.4 |
| 27.3 |
| 25.9 |
| (9.8) |
| (4.9) |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.5 |
| (0.1) |
| (0.3) |
| (0.2) |
| (0.1) |
| 0.3 |
| 0.1 |
| 0.2 |
| (0.6) |
| (2.4) |
| (3.7) |
| (3.2) |
| (3.9) |
| (2.1) |
| (1.0) |
| (1.0) |
| (2.5) |
| (2.9) |
| 3.0 |
| 3.8 |
| 1.9 |
| 1.9 |
| 1.9 |
| 1.8 |
| 1.8 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 490.1 |
| 349.3 |
| 341.6 |
| 264.0 |
| 255.7 |
| 248.2 |
| 243.3 |
| 239.5 |
| 237.9 |
| 234.6 |
| 231.3 |
| 227.4 |
| 223.5 |
| 221.8 |
| 141.8 |
| 139.1 |
| 75.7 |
| 77.4 |
| 75.6 |
| 72.3 |
| 70.5 |
| 75.1 |
| 74.5 |
| 349.3 |
| 341.6 |
| 264.0 |
| 255.7 |
| 248.2 |
| 243.3 |
| 239.5 |
| 237.9 |
| 234.6 |
| 231.3 |
| 227.4 |
| 223.5 |
| 221.8 |
| 141.8 |
| 139.1 |
| 75.7 |
| 77.4 |
| 75.6 |
| 72.3 |
| 70.5 |
| 75.1 |
| 74.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 349.3 |
| 341.6 |
| 264.0 |
| 255.7 |
| 248.2 |
| 243.3 |
| 239.5 |
| 237.9 |
| 234.6 |
| 231.3 |
| 227.4 |
| 223.5 |
| 221.8 |
| 141.8 |
| 139.1 |
| 75.7 |
| 77.4 |
| 75.6 |
| 72.3 |
| 70.5 |
| 75.1 |
| 74.5 |
| 366.8 |
| 282.9 |
| 274.9 |
| 197.1 |
| 188.5 |
| 180.6 |
| 175.4 |
| 171.2 |
| 169.3 |
| 165.7 |
| 162.0 |
| 157.8 |
| 153.5 |
| 151.4 |
| 113.8 |
| 111.5 |
| 71.4 |
| 73.0 |
| 71.2 |
| 67.9 |
| 66.0 |
| 70.6 |
| 70.0 |