| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 53.7 | - | 27.1 | - | 19.8 | - | 16.8 | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (64.5) | - | (31.5) | - | (23.5) | - | (20.9) | - | - |
| Non-Operating | |||||||||
| Interest Income | 2.5 | - | 1.5 | - | 0.8 | - | 1.1 | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (60.7) | (79.5) | (29.4) | (29.8) | |||||
| Per Share | |||||||||
| EPS Basic | (1.34) | - | (37.18) | - | (29.33) | - | (25.08) | - | - |
| EPS Diluted | (1.34) | - | (37.18) | - | (29.33) | ||||
| Supplementary Data | |||||||||
| EBITDA | (64.3) | - | (31.4) | - | (23.4) | - | (20.7) | - | - |
| EBIT | (64.5) | - | (31.5) | - | (23.5) | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | 138.3 | 68.5 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | - | (169.1) | (82.9) |
| Non-Operating | |||
| Interest Income | - | 5.5 | 4.5 |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (199.5) | (161.2) | (77.6) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (4.41) | (18.56) | (105.38) |
| EPS Diluted | (4.41) | (18.56) | (105.38) |
| Shares Basic | 45.3 | 8.7 | 0.7 |
| Shares Diluted | 45.3 | ||
| Supplementary Data | |||
| EBITDA | - | (168.5) | (82.2) |
| EBIT | - | (169.1) | (82.9) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 10.8 | - | 4.4 | - | 3.8 | - | 4.1 | - | - |
| Depreciation & Amortization | 0.2 | - | 0.1 | - | 0.2 | - | 0.2 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 64.5 | - | 31.5 | - | 23.5 | - | 20.9 | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.4 | - | 2.1 | - | 0.4 | - | 1.9 | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - |
| (22.3) |
| (21.2) |
| (19.0) |
| (18.4) |
| (18.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (60.7) | (79.5) | (29.4) | (29.8) | (22.3) | (21.2) | (19.0) | (18.4) | (18.9) |
| Net Income Attributable To Parent | (60.7) | (79.5) | (29.4) | (29.8) | (22.3) | (21.2) | (19.0) | (18.4) | (18.9) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (60.7) | (79.5) | (29.4) | (29.8) | (22.3) | (21.2) | (19.0) | (18.4) | (18.9) |
| - |
| (25.08) |
| - |
| - |
| Shares Basic | 45.3 | - | 0.8 | - | 0.8 | - | 0.8 | - | - |
| Shares Diluted | 45.3 | - | 0.8 | - | 0.8 | - | 0.8 | - | - |
| (20.9) |
| - |
| - |
| - |
| 30.7 |
| 14.4 |
| Depreciation & Amortization | - | 0.6 | 0.7 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | 169.1 | 82.9 |
| - |
| 7.9 |
| 5.4 |
| Pre-Tax Income | - | - | - |
| (199.5) |
| (161.2) |
| (77.6) |
| Net Income Attributable To Parent | (199.5) | (161.2) | (77.6) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | 0.0 | 0.0 |
| Net Income To Common Shareholders | (199.5) | (161.2) | (77.6) |
| 8.7 |
| 0.7 |