| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 7.3 | 8.9 | 3.1 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | - | - | - |
| Cash And Short Term Investments | 7.3 | 8.9 | 3.1 | - | - |
| Receivables | |||||
| Accounts Receivable | 0.5 | 0.4 | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 2.4 | 3.2 | 0.5 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.8 | 1.0 | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 1.7 | 2.1 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 78.6 | 40.4 | 27.8 | - | - |
| Retained Earnings | (60.6) | (26.3) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | - | - | |||
| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 7.3 | 9.8 | 4.0 | 6.8 | - | 9.9 | - | - | 3.1 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.3 | 9.8 | 4.0 | 6.8 | - | 9.9 | - | - | 3.1 | - | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | 0.5 | 0.4 | 0.7 | 0.5 | - | 0.4 | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 0.8 | 0.6 | 0.6 | 0.4 | - | 0.1 | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 17.7 | 14.9 | 11.6 | - | - |
| - |
| - |
| - |
| - |
| Long Term Investments | 1.8 | 1.5 | 1.8 | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 2.9 | 2.9 | - | - | - |
| Intangible Assets | 0.1 | 0.2 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 4.8 | 4.6 | 1.8 | - | - |
| Total Assets | 22.4 | 19.5 | 13.3 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 4.4 | 5.4 | 2.9 | - | - |
| (17.5) |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 18.1 | 14.1 | 10.4 | 7.0 | 11.8 |
| Total Equity | 18.1 | 14.1 | 10.4 | 7.0 | 11.8 |
| - |
| - |
| - |
| Book Value | 18.1 | 14.1 | 10.4 | 7.0 | 11.8 |
| Tangible Book Value | 15.1 | 11.0 | - | - | - |
| 2.4 |
| 16.5 |
| 2.9 |
| 2.9 |
| - |
| 4.2 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 17.7 | 38.0 | 12.1 | 12.7 | - | 17.7 | - | - | 11.6 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | 1.8 | 1.7 | 1.5 | 1.5 | - | 1.5 | - | - | 1.8 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.2 | 0.2 | - | 0.4 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 4.8 | 4.7 | 4.5 | 4.6 | - | 4.7 | - | - | 1.8 | - | - | - | - | - |
| Total Assets | 22.4 | 42.7 | 16.6 | 17.3 | - | 22.4 | - | - | 13.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1.7 | 2.3 | 2.3 | 2.3 | - | 1.8 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4.4 | 5.3 | 5.7 | 5.4 | - | 6.6 | - | - | 2.9 | - | - | - | - | - |
| 78.6 |
| 78.5 |
| 41.2 |
| 40.7 |
| - |
| 40.3 |
| - |
| - |
| 27.8 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (60.6) | (41.1) | (30.3) | (28.8) | - | (24.5) | - | - | (17.5) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 18.1 | 37.4 | 10.9 | 11.9 | - | 15.8 | 17.3 | 16.3 | 10.4 | 9.6 | 11.0 | 12.3 | 7.0 | 11.8 |
| Total Equity | 18.1 | 37.4 | 10.9 | 11.9 | - | 15.8 | 17.3 | 16.3 | 10.4 | 9.6 | 11.0 | 12.3 | 7.0 | 11.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 18.1 | 37.4 | 10.9 | 11.9 | - | 15.8 | 17.3 | 16.3 | 10.4 | 9.6 | 11.0 | 12.3 | 7.0 | 11.8 |
| Tangible Book Value | 15.1 | 34.4 | 7.9 | 8.8 | - | 12.6 | - | - | - | - | - | - | - | - |