Name: MPWR Income Statement - Monolithic Power Systems Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MPWR - Monolithic Power Systems Inc.

USD | NASDAQ | Technology

MPWR Income Statement - Monolithic Power Systems Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	804.2	751.2	737.2	664.6	637.6	621.7	620.1	507.4	457.9	454.0	474.9	441.1	451.1	460.0	495.4	461.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	2,957.1	2,790.5	2,207.1	1,821.1	1,794.1	1,207.8	844.5	627.9	582.4	470.9	388.7	333.1	282.5	238.1	213.8	196.5	218.8	165.0
Cost of Revenue	1,325.5	1,250.7	986.2	800.0	745.6	522.3	378.5	281.6	259.7	212.6	177.8	152.9	129.9	110.2	100.7	94.9	97.4	67.3
Gross Profit	1,631.6	1,539.7	1,220.9	1,021.1	1,048.6	685.5	466.0	346.3	322.7	258.3	210.9	180.2	152.6	127.9	113.1	101.6
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	801.0	728.6	539.4	481.7	526.8	262.4	158.9	102.6	113.5	77.4	54.4	41.1	35.3	23.9
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	159.9	144.7	(1,019.1)	78.5	87.3	30.2	5.0	4.3	13.2	17.7	4.5	7.3	0.9	1.1	2.1
Per Share
EPS Basic	13.84	12.94	32.76	8.98	9.37	5.28	3.67	2.52	2.49	1.58	1.30	0.89	0.92	0.61	0.45	0.39
Supplementary Data
EBITDA	-	781.1	575.8	521.9	563.9	291.1	178.1	117.4	125.8	93.5	69.1	54.9	48.4	36.1	26.6	22.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	103.3	118.7	112.9	105.0	92.2	95.3	94.4	86.1	81.0	70.1	63.2	71.7	70.8	69.2	71.8	71.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	15.1	-	-	-	11.4	-	-	-	8.3	-	-	-	10.0	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	203.9	214.3	211.0	201.3	184.5	181.1	179.4	164.0	157.0	141.6	128.0	135.4	134.5	130.9	139.0	129.1

Operating Income
Operating Income	241.2	199.9	195.2	164.8	168.8	163.3	164.0	116.5	95.5	109.6	135.6	112.3	124.3	136.9	151.9	141.9	96.1	78.6	77.1	60.6	46.1	40.0	60.0	28.0	31.0	30.7	30.0	20.1	21.7	33.1	33.5	24.9	22.0	25.1	23.8	15.0	13.6	17.5	15.0	11.5

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	6.0	9.8	10.4	12.2	5.1	6.2	10.3	7.5	9.5	10.0	2.3	6.5	5.3	3.9	0.0	(5.1)	(0.6)
Pre-Tax Income	247.2	209.8	205.6	177.0	173.9	169.5	174.3	124.0	105.0	119.5	137.9	118.9	129.6	140.8	151.9	136.8

Tax & Net
Income Tax Expense	54.0	35.3	27.3	43.3	38.8	(1,085.2)	29.9	23.7	12.5	22.6	16.7	19.4	19.8	21.7	27.5	22.1	15.9	9.3	9.2	8.5	3.3	1.6	6.9	3.0	(6.5)	1.0	2.8	1.7	(1.1)	5.0	4.6	2.9	0.6	14.6	1.4	1.2	0.5	1.9	1.4	0.9
Net Income From Continuing Ops	193.2	174.4	178.3	133.7	135.1	1,254.7	144.4	100.4	92.5	96.9	121.2	99.5	109.8	119.1	124.3	114.7	79.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	193.2	174.4	178.3	133.7	135.1	1,254.7	144.4	100.4	92.5	96.9	121.2	99.5	109.8	119.1	124.3	114.7	79.6
Net Income Attributable To Parent	193.2	174.4	178.3	133.7	135.1	1,254.7	144.4	100.4	92.5	96.9	121.2	99.5	109.8	119.1	124.3	114.7
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	193.2	174.4	178.3	133.7	135.1	1,254.7	144.4	100.4	92.5	96.9	121.2	99.5	109.8	119.1	124.3

Per Share
EPS Basic	3.94	-	3.72	2.79	2.82	-	2.96	2.06	1.90	-	2.54	2.10	2.32	-	2.66	2.46	1.71	-	1.50	1.20	1.00	-	1.24	0.67	0.80	-	0.68	0.48	0.61	-	0.75	0.57	0.52	-	0.57	0.36	0.35	-	0.35	0.28
EPS Diluted	3.92	-	3.71	2.78	2.81	-	2.95	2.05	1.89	-	2.48	2.04	2.26	-	2.57	2.37	1.65	-
Shares Basic	49.1	-	47.9	47.9	47.9	-	48.8	48.7	48.6	-	47.8	47.5	47.2	-	46.8	46.7	46.4	-
Shares Diluted	49.2	-	48.0	48.0	48.0	-	49.0	48.9	48.9	-	48.8	48.8	48.7	-	48.3	48.3	48.3	-

Supplementary Data
EBITDA	256.3	-	-	-	180.2	-	-	-	103.7	-	-	-	134.3	-	-	-	105.3	-	-	-	51.6	-	-	-	35.3	-	-	-	25.0	-	-	-	24.8	-	-	-	17.6	-	-	-
EBIT	241.2	199.9	195.2	164.8	168.8	163.3	164.0	116.5	95.5	109.6	135.6	112.3	124.3	136.9	151.9	141.9	96.1	78.6	77.1