| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 709.4 | 923.0 | 981.0 | 1,183.8 | 1,247.6 | 220.4 | 60.3 | - |
| Restricted Cash | 0.6 | 8.5 | 8.5 | 7.8 | 7.8 | 7.8 | 7.8 | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 709.4 | 923.0 | 981.0 | 1,183.8 | 1,247.6 | 220.4 | 60.3 | - |
| Receivables | ||||||||
| Accounts Receivable | 41.4 | 30.0 | 19.5 | 15.6 | 13.2 | 8.4 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 35.3 | 25.4 | 27.2 | 38.0 | 35.6 | 11.5 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 108.2 | 67.4 | 38.9 | 22.8 | 22.1 | 19.4 | - | - |
| Accumulated Depreciation | 48.3 | 29.8 | 20.2 | 15.4 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.5 | 0.9 | 5.1 | 9.0 | 12.4 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - |
| Additional Paid In Capital | 1,572.2 | 1,883.2 | 2,067.8 | 2,082.4 | 1,993.1 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|
| - |
| - |
| Other Current Assets | 13.7 | 2.9 | 2.0 | 6.9 | 4.1 | 2.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,235.3 | 1,249.3 | 1,388.7 | 1,746.8 | 1,798.7 | 430.9 | - | - |
| 12.4 |
| 9.9 |
| - |
| - |
| Property,Plant & Equipment Net | 59.9 | 37.5 | 18.8 | 7.4 | 9.7 | 9.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 0.0 | 8.4 | 0.0 | - | - |
| Goodwill | 154.7 | 123.5 | 123.5 | 0.0 | - | - | - | - |
| Intangible Assets | 51.4 | 29.8 | 35.6 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.3 | 2.7 | 6.5 | 9.0 | 11.3 | 13.4 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 8.2 | 9.0 | 6.7 | 4.6 | 2.3 | 3.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,525.0 | 1,463.2 | 1,589.7 | 1,770.3 | 1,830.4 | 457.7 | - | - |
| - |
| - |
| Deferred Revenue Current | 11.8 | 13.6 | 7.9 | 17.0 | 19.1 | 4.0 | - | - |
| Operating Lease Liabilities Current | 3.0 | 4.6 | 3.9 | 3.4 | 3.0 | 2.8 | - | - |
| Accrued Expenses | 47.7 | 177.1 | 161.5 | 41.3 | 33.0 | 14.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 749.1 | 371.0 | 336.6 | 282.9 | 238.0 | 141.1 | - | - |
| 15.4 |
| - |
| - |
| Deferred Revenue Non-Current | 2.6 | 4.8 | 4.1 | 4.2 | 6.1 | 8.9 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 8.5 | 6.3 | 4.6 | 5.5 | 6.6 | 10.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 763.1 | 378.2 | 346.3 | 297.4 | 257.0 | 169.5 | - | - |
| 39.8 |
| - |
| - |
| Retained Earnings | (811.8) | (797.9) | (825.2) | (602.2) | (417.5) | (253.5) | - | - |
| Accumulated Other Comprehensive Income | 1.5 | (0.3) | 0.8 | (7.2) | (2.2) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 762.0 | 1,085.0 | 1,243.4 | 1,473.0 | 1,573.4 | (213.7) | (198.4) | (84.9) |
| Total Equity | 762.0 | 1,085.0 | 1,243.4 | 1,473.0 | 1,573.4 | (213.7) | (198.4) | (84.9) |
| - |
| - |
| Working Capital | 486.3 | 878.3 | 1,052.1 | 1,463.9 | 1,560.8 | 289.8 | - | - |
| Book Value | 762.0 | 1,085.0 | 1,243.4 | 1,473.0 | 1,573.4 | (213.7) | (198.4) | (84.9) |
| Tangible Book Value | 555.9 | 931.7 | 1,084.2 | 1,473.0 | - | - | - | - |
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 674.8 | 709.4 | 747.2 | 732.7 | 830.9 | 923.0 | 886.4 | 924.7 | 970.4 | 981.0 | 947.7 | 950.2 | 1,050.4 | 1,183.8 | 1,204.9 | 1,220.3 | 1,197.3 | 1,247.6 | 1,260.2 | 1,579.3 | 247.6 | 220.4 | 215.0 | 215.3 | - | - | - |
| Restricted Cash | 280.4 | 307.6 | 0.6 | 0.6 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 7.8 | 9.4 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | |||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Cash And Short Term Investments | 674.8 | 709.4 | 747.2 | 732.7 | 830.9 | 923.0 | 886.4 | 924.7 | 970.4 | 981.0 | 947.7 | 950.2 | 1,050.4 | 1,183.8 | 1,204.9 | ||||||||||||
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 45.9 | 41.4 | 36.1 | 37.2 | 28.4 | 30.0 | 26.4 | 26.0 | 23.4 | 19.5 | 15.7 | 15.3 | 13.9 | 15.6 | 12.8 | ||||||||||||
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 112.7 | 108.2 | 99.5 | 89.0 | 76.2 | 67.4 | 61.7 | 57.5 | 50.3 | 38.9 | 35.6 | 31.4 | 26.8 | 22.8 | |||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| 7.8 |
| 7.8 |
| 7.8 |
| 7.8 |
| 7.8 |
| 7.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,220.3 |
| 1,197.3 |
| 1,247.6 |
| 1,260.2 |
| 1,579.3 |
| 247.6 |
| 220.4 |
| 215.0 |
| 215.3 |
| - |
| - |
| - |
| 8.1 |
| 9.0 |
| 13.2 |
| 7.3 |
| 5.9 |
| - |
| 8.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 37.7 | 35.3 | 34.5 | 23.8 | 29.9 | 25.4 | 23.8 | 22.9 | 26.8 | 27.2 | 32.5 | 29.1 | 33.6 | 38.0 | 38.9 | 38.6 | 43.8 | 35.6 | 19.9 | 11.2 | - | 11.5 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 5.6 | 6.0 | 7.0 | 6.9 | 7.4 | 5.5 | 4.1 | 4.5 | 5.5 | 4.0 | - | 3.1 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,188.4 | 1,235.3 | 1,200.0 | 990.2 | 1,134.7 | 1,249.3 | 1,221.2 | 1,272.9 | 1,348.2 | 1,388.7 | 1,407.2 | 1,513.8 | 1,585.0 | 1,746.8 | 1,742.9 | 1,743.4 | 1,759.7 | 1,798.7 | 1,759.6 | 1,756.3 | - | 430.9 | - | - | - | - | - |
| 22.7 |
| 22.5 |
| 22.5 |
| 22.1 |
| 22.4 |
| 21.5 |
| - |
| 19.4 |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 48.8 | 48.3 | 43.0 | 38.7 | 33.6 | 29.8 | 25.9 | 24.5 | 22.1 | 20.2 | 18.5 | 17.1 | 16.2 | 15.4 | 14.6 | 13.8 | 13.4 | 12.4 | 12.2 | 11.4 | - | 9.9 | - | - | - | - | - |
| Property,Plant & Equipment Net | 63.9 | 59.9 | 56.5 | 50.2 | 42.6 | 37.5 | 35.8 | 33.0 | 28.1 | 18.8 | 17.0 | 14.3 | 10.7 | 7.4 | 8.0 | 8.6 | 9.1 | 9.7 | 10.2 | 10.1 | - | 9.5 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.8 | 7.9 | 8.0 | 8.4 | - | - | - | - | - | - | - | - | - |
| Goodwill | 154.0 | 154.7 | 154.5 | 123.5 | 123.5 | 123.5 | 123.5 | 123.5 | 123.5 | 123.5 | 123.0 | 123.4 | 123.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 48.4 | 51.4 | 53.6 | 26.8 | 28.3 | 29.8 | 31.2 | 32.7 | 34.2 | 35.6 | 37.1 | 38.6 | 40.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 7.5 | 8.3 | 6.9 | 5.2 | 2.2 | 2.7 | 4.9 | 5.7 | 5.8 | 6.5 | 7.1 | 7.8 | 8.4 | 9.0 | 9.6 | 10.2 | 10.7 | 11.3 | 11.8 | 12.4 | - | 13.4 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 14.5 | 15.4 | 16.8 | 18.6 | - | 20.4 | - | - | - | - | 5.0 | 3.3 | 3.8 | 4.6 | 6.0 | 6.8 | 5.9 | 2.3 | 1.5 | 1.6 | - | 3.9 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,476.7 | 1,525.0 | 1,488.4 | 1,214.6 | 1,349.6 | 1,463.2 | 1,435.8 | 1,488.3 | 1,558.4 | 1,589.7 | 1,603.2 | 1,704.1 | 1,774.2 | 1,770.3 | 1,774.5 | 1,776.9 | 1,793.5 | 1,830.4 | 1,783.1 | 1,780.3 | - | 457.7 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 8.7 | 11.8 | 13.3 | 7.6 | 10.5 | 13.6 | 12.9 | 10.3 | 11.6 | 11.8 | 12.2 | 13.0 | 13.9 | 17.0 | 21.3 | 16.6 | 18.8 | 19.1 | 9.0 | 8.2 | - | 4.0 | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.6 | 3.0 | 3.1 | 3.8 | 4.4 | 4.6 | 4.5 | 4.4 | 4.0 | 3.9 | 3.8 | 3.7 | 3.5 | 3.4 | 3.3 | 3.2 | 3.1 | 3.0 | 2.9 | 2.9 | - | 2.8 | - | - | - | - | - |
| Accrued Expenses | 18.3 | 47.7 | 35.3 | 25.3 | 14.6 | 45.8 | 37.0 | 27.8 | 19.3 | 42.3 | 34.7 | 18.2 | 18.7 | 41.3 | 35.5 | 25.4 | 17.7 | 33.0 | 25.6 | 16.2 | - | 14.1 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 721.1 | 749.1 | 636.8 | 361.3 | 357.0 | 371.0 | 333.6 | 337.8 | 338.6 | 336.6 | 296.9 | 318.3 | 326.3 | 282.9 | 250.2 | 228.5 | 233.9 | 238.0 | 188.5 | 171.6 | - | 141.1 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 4.8 | 5.5 | 4.8 | 3.0 | 0.0 | 0.9 | 2.1 | 3.3 | 4.1 | 5.1 | 6.1 | 7.1 | 8.1 | 9.0 | 9.9 | 10.8 | 11.6 | 12.4 | 13.2 | 14.0 | - | 15.4 | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | 4.5 | 5.0 | 5.0 | 4.2 | 2.0 | 3.1 | 3.9 | 6.1 | 6.9 | 7.5 | - | 8.9 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 8.5 | 8.5 | 7.6 | 6.9 | 5.4 | 6.3 | 4.5 | 4.8 | 5.0 | 4.6 | 5.2 | 6.1 | 6.1 | 5.5 | 2.0 | 3.1 | 4.3 | 6.6 | 8.1 | 8.7 | - | 10.5 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 734.4 | 763.1 | 649.2 | 371.2 | 362.4 | 378.2 | 340.2 | 345.9 | 347.7 | 346.3 | 308.2 | 331.5 | 340.5 | 297.4 | 262.1 | 242.4 | 249.9 | 257.0 | 209.8 | 194.3 | - | 169.5 | - | - | - | - | - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 1,546.5 | 1,572.2 | 1,648.2 | 1,650.3 | 1,793.7 | 1,883.2 | 1,865.6 | 1,885.7 | 2,072.7 | 2,067.8 | 2,081.7 | 2,103.9 | 2,107.8 | 2,082.4 | 2,098.8 | 2,067.4 | 2,029.7 | 1,993.1 | 1,954.3 | 1,920.9 | - | 39.8 | - | - | - | - | - |
| Retained Earnings | (804.0) | (811.8) | (810.4) | (806.8) | (806.2) | (797.9) | (770.8) | (742.1) | (861.3) | (825.2) | (784.8) | (729.8) | (671.0) | (602.2) | (575.9) | (522.7) | (478.1) | (417.5) | (380.6) | (334.9) | - | (253.5) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.3) | 1.5 | 1.4 | (0.1) | (0.3) | (0.3) | 0.8 | (1.3) | (0.8) | 0.8 | (1.8) | (1.5) | (3.2) | (7.2) | (10.6) | (10.2) | (8.1) | (2.2) | (0.4) | (0.1) | - | 0.0 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 742.3 | 762.0 | 839.2 | 843.4 | 987.3 | 1,085.0 | 1,095.7 | 1,142.4 | 1,210.7 | 1,243.4 | 1,295.1 | 1,372.6 | 1,433.7 | 1,473.0 | 1,512.3 | 1,534.6 | 1,543.6 | 1,573.4 | 1,573.3 | 1,586.0 | (213.6) | (213.7) | (211.1) | (212.5) | (208.9) | (198.4) | (84.9) |
| Total Equity | 742.3 | 762.0 | 839.2 | 843.4 | 987.3 | 1,085.0 | 1,095.7 | 1,142.4 | 1,210.7 | 1,243.4 | 1,295.1 | 1,372.6 | 1,433.7 | 1,473.0 | 1,512.3 | 1,534.6 | 1,543.6 | 1,573.4 | 1,573.3 | 1,586.0 | (213.6) | (213.7) | (211.1) | (212.5) | (208.9) | (198.4) | (84.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 467.3 | 486.3 | 563.2 | 628.9 | 777.7 | 878.3 | 887.6 | 935.1 | 1,009.6 | 1,052.1 | 1,110.3 | 1,195.5 | 1,258.7 | 1,463.9 | 1,492.7 | 1,514.9 | 1,525.8 | 1,560.8 | 1,571.1 | 1,584.6 | - | 289.8 | - | - | - | - | - |
| Book Value | 742.3 | 762.0 | 839.2 | 843.4 | 987.3 | 1,085.0 | 1,095.7 | 1,142.4 | 1,210.7 | 1,243.4 | 1,295.1 | 1,372.6 | 1,433.7 | 1,473.0 | 1,512.3 | 1,534.6 | 1,543.6 | 1,573.4 | 1,573.3 | 1,586.0 | (213.6) | (213.7) | (211.1) | (212.5) | (208.9) | (198.4) | (84.9) |
| Tangible Book Value | 539.9 | 555.9 | 631.1 | 693.1 | 835.4 | 931.7 | 940.9 | 986.2 | 1,053.0 | 1,084.2 | 1,135.0 | 1,210.6 | 1,270.2 | 1,473.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |