| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 1.0 | - | - | - | 0.9 | - |
| Cost of Revenue | 1.6 | - | - | - | 0.7 | - |
| Gross Profit | (0.6) | - | - | - | 0.2 | - |
| Operating Expenses | ||||||
| Research & Development | 14.1 | - | - | - | 6.7 | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (27.0) | 10.5 | (2.6) | (0.4) | (11.4) | (0.1) |
| Non-Operating | ||||||
| Interest Income | 0.5 | (0.3) | 0.0 | 0.0 | 0.3 | - |
| Interest Expense | 0.0 | - | - | - | 1.6 | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | - |
| Net Income From Continuing Ops | (90.4) | 16.3 | 0.1 | 2.3 | (12.7) | (0.1) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (1.27) | - | - | - | (0.18) | - |
| EPS Diluted | (1.27) | - | - | - | (0.18) | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (26.6) | - | - | - | (11.0) | - |
| EBIT | (27.0) | 10.5 | (2.6) | (0.4) | (11.4) | (0.1) |
| (in millions of USD, except per-share data) | TTM | FY2025 |
|---|---|---|
| Revenues | ||
| Revenues | - | - |
| Cost of Revenue | - | - |
| Gross Profit | - | - |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling General & Administrative | - | - |
| Selling & Marketing | - | - |
| General & Administrative | 13.4 | 3.9 |
| Depreciation & Amortization | - | - |
| Amortization of Intangibles | - | - |
| Other Operating Expenses | - | - |
| Total Operating Expenses | - | - |
| Operating Income | ||
| Operating Income | (19.5) | (3.9) |
| Non-Operating | ||
| Interest Income | 0.3 | 0.1 |
| Interest Expense | - | - |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | (52.2) | 9.9 |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | - | - |
| Net Income From Continuing Ops | (71.7) | 6.0 |
| Net Income From Discontinued Ops | - | - |
| Net Income | (71.7) | 6.0 |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (1.01) | - |
| EPS Diluted | (1.01) | - |
| Shares Basic | 72.4 | - |
| Shares Diluted | 72.4 | - |
| Supplementary Data | ||
| EBITDA | - | - |
| EBIT | (19.5) | (3.9) |
| Selling & Marketing |
| 0.6 |
| - |
| - |
| - |
| 0.4 |
| - |
| General & Administrative | 14.1 | (3.6) | 2.6 | 0.4 | 4.5 | 0.1 |
| Depreciation & Amortization | 0.4 | - | - | - | 0.4 | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 28.8 | - | - | - | 11.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (63.4) | 5.8 | 2.7 | 2.7 | (1.3) | - |
| Pre-Tax Income | (90.4) | - | - | - | (12.7) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (90.4) | 16.3 | 0.1 | 2.3 | (12.7) | (0.1) |
| Net Income Attributable To Parent | (90.4) | 16.3 | 0.1 | 2.3 | (12.7) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (91.8) | 16.3 | 0.1 | 2.3 | (12.7) | (0.1) |
| 72.4 |
| - |
| - |
| - |
| 70.9 |
| - |
| Shares Diluted | 72.4 | - | - | - | 70.9 | - |
| - |
| - |
| (71.7) |
| 6.0 |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | (73.1) | 6.0 |