| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 7.8 | 5.1 | 19.4 | 10.5 | 0.6 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.8 | 5.1 | 19.4 | 10.5 | 0.6 | - |
| Receivables | ||||||
| Accounts Receivable | 0.5 | 0.2 | 0.2 | 0.4 | - | - |
| Current Assets | ||||||
| Inventory | 2.0 | 2.0 | 2.6 | 3.3 | - | - |
| Prepaid Expenses | - | - | - | 0.1 | 0.1 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | 26.6 | 23.3 | 18.6 | 11.4 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 4.1 | 1.7 | 2.8 | 3.6 | - | - |
| Short Term Debt | 3.7 | 4.6 | 10.4 | 7.3 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 82.1 | 70.1 | 54.8 | 23.7 | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.3 | 0.7 | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | 0.0 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 85.8 | 74.7 | 65.3 | 31.0 | - | - |
| Net debt | 78.0 | 69.5 | 45.8 | 20.5 | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 7.8 | 4.2 | 5.1 | 9.0 | 19.4 | - | 0.1 | 0.3 | 0.3 | 0.5 | 0.6 | - | 0.6 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.8 | 4.2 | 5.1 | 9.0 | 19.4 | - | 0.1 | 0.3 | 0.3 | 0.5 | 0.6 | - | 0.6 | - | - | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.5 | 0.8 | 0.2 | 0.3 | 0.2 | - | - | - | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | 2.0 | 2.1 | 2.0 | 2.2 | 2.6 | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 4.1 | 1.9 | 1.7 | 2.1 | 2.8 | - | - | - | - | - | - | - | 0.0 | 0.0 | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 82.1 | 78.9 | 70.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 85.8 | 83.0 | 74.7 | 9.0 | 10.4 | - | - | - | - | - | - | - | - | - | - | - |
| 3.6 |
| 4.0 |
| 3.2 |
| 3.6 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 13.9 | 11.4 | 25.7 | 20.5 | 0.8 | - |
| Property,Plant & Equipment Net |
| 2.7 |
| 5.5 |
| 13.5 |
| 19.3 |
| - |
| - |
| Long Term Investments | - | - | 0.0 | 0.1 | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.4 | 0.6 | 0.2 | 0.2 | - | - |
| Operating Lease Right Of Use Assets | 0.9 | 0.8 | 0.8 | 0.8 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 12.0 | 2.0 | - | - | - | - |
| Total Non-Current Assets | 15.9 | 9.0 | 14.5 | 20.4 | - | - |
| Total Assets | 29.8 | 20.4 | 40.2 | 40.9 | 147.5 | - |
| 2.1 |
| 1.8 |
| 1.6 |
| 1.3 |
| - |
| - |
| Operating Lease Liabilities Current | 0.6 | 0.5 | 0.4 | 2.2 | - | - |
| Accrued Expenses | 0.5 | 0.8 | 0.4 | 3.2 | 0.7 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 14.4 | 11.3 | 17.5 | 15.9 | 0.7 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.3 | 0.3 | 0.4 | - | - |
| Total Non-Current Liabilities | 82.5 | 70.5 | 55.4 | 17.4 | - | - |
| Total Liabilities | 96.9 | 81.8 | 72.9 | 33.3 | 5.7 | - |
| (180.9) |
| (139.5) |
| (65.6) |
| (39.2) |
| (2.0) |
| - |
| Accumulated Other Comprehensive Income | (7.6) | (7.6) | (7.6) | (7.6) | - | - |
| Treasury Stock | 0.4 | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | (67.1) | (61.4) | (32.7) | 7.6 | 20.5 | 2.7 |
| Total Equity | (67.1) | (61.4) | (32.7) | 7.6 | 20.5 | 2.7 |
| (0.4) |
| 0.1 |
| 8.2 |
| 4.6 |
| 0.1 |
| - |
| Book Value | (67.1) | (61.4) | (32.7) | 7.6 | 20.5 | 2.7 |
| Tangible Book Value | (67.4) | (62.0) | (32.9) | 7.4 | - | - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - |
| Other Current Assets | 3.6 | 3.9 | 4.0 | 2.7 | 3.2 | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 13.9 | 10.9 | 11.4 | 14.2 | 25.7 | - | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | - | 0.8 | - | - | - |
| - |
| - |
| Accumulated Depreciation | 26.6 | 25.0 | 23.3 | 22.7 | 18.6 | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 2.7 | 4.1 | 5.5 | 9.4 | 13.5 | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.4 | 0.4 | 0.6 | 0.7 | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.9 | 0.7 | 0.8 | 0.7 | 0.8 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 12.0 | 1.1 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 15.9 | 6.3 | 9.0 | 10.8 | 14.5 | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 29.8 | 17.2 | 20.4 | 25.0 | 40.2 | - | 150.5 | 149.1 | 147.6 | 147.5 | 147.4 | - | 147.5 | 0.4 | - | - |
| - |
| Short Term Debt | 3.7 | 4.1 | 4.6 | 9.0 | 10.4 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 2.1 | 2.0 | 1.8 | 1.6 | 1.6 | 1.6 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.6 | 0.4 | 0.5 | 0.3 | 0.4 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.5 | - | - | - | - | - | - | - | - | 1.9 | 1.5 | - | - | 0.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 14.4 | 11.2 | 11.3 | 15.5 | 17.5 | - | 3.4 | 3.2 | 2.7 | 1.9 | 1.5 | - | 0.0 | 0.4 | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 82.5 | 79.2 | 70.5 | 60.7 | 55.4 | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 96.9 | 90.4 | 81.8 | 76.2 | 72.9 | - | 8.4 | 8.2 | 7.7 | 6.9 | 6.5 | - | 5.1 | 0.4 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - |
| Retained Earnings | (180.9) | (158.8) | (139.5) | (87.5) | (65.6) | - | (5.3) | (5.0) | (4.4) | (3.4) | (2.9) | - | (1.3) | (0.0) | - | - |
| Accumulated Other Comprehensive Income | (7.6) | (7.6) | (7.6) | (7.6) | (7.6) | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 0.4 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (67.1) | (73.2) | (61.4) | (51.2) | (32.7) | (5.1) | (5.3) | 7.6 | (4.4) | (3.4) | (2.9) | 0.0 | (1.3) | 0.0 | 0.0 | 2.7 |
| Total Equity | (67.1) | (73.2) | (61.4) | (51.2) | (32.7) | (5.1) | (5.3) | 7.6 | (4.4) | (3.4) | (2.9) | 0.0 | (1.3) | 0.0 | 0.0 | 2.7 |
| Net debt | 78.0 | 78.8 | 69.5 | 0.0 | (9.0) | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (0.4) | (0.2) | 0.1 | (1.3) | 8.2 | - | (3.2) | (2.8) | (2.2) | (1.2) | (0.8) | - | 0.7 | - | - | - |
| Book Value | (67.1) | (73.2) | (61.4) | (51.2) | (32.7) | (5.1) | (5.3) | 7.6 | (4.4) | (3.4) | (2.9) | 0.0 | (1.3) | 0.0 | 0.0 | 2.7 |
| Tangible Book Value | (67.4) | (73.6) | (62.0) | (51.9) | (32.9) | - | - | - | - | - | - | - | - | - | - | - |