| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 43.3 | 17.3 | 53.2 | 80.6 | 57.0 | 66.1 | 31.5 | 56.8 | 15.8 | 0.5 | 0.4 | 0.1 | 13.7 | 3.5 | 20.8 | 5.3 | 5.4 | 2.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | |
| Cash And Short Term Investments | 43.3 | 17.3 | 53.2 | 80.6 | 57.0 | 66.1 | 31.5 | 56.8 | 15.8 | 0.5 | 0.4 | 0.1 | 13.7 | 3.5 | 20.8 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 85.8 | 90.0 | 105.5 | 120.7 | 99.0 | 83.4 | 90.7 | 83.0 | 74.9 | 69.2 | 70.6 | 72.3 | 70.9 | 66.2 | 59.4 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | 484.4 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 28.8 | 25.8 | 36.5 | 37.3 | 20.2 | 25.7 | 22.9 | 15.7 | 16.5 | 14.4 | 12.0 | 17.1 | 19.4 | 16.1 | 17.9 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 7.9 | 37.9 | 24.4 | - | 2.7 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 7.9 | 37.9 | 24.4 | - | 2.7 | - | 19.3 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 69.8 | 43.3 | 49.5 | 35.1 | 39.9 | 17.3 | 43.0 | 77.2 | 73.7 | 53.2 | 68.1 | 80.5 | 96.3 | 80.6 | 71.5 | |||||||||||||||||||||||||
| - |
| 5.4 |
| 5.4 |
| 2.4 |
| 51.1 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 24.5 | 25.9 | 27.5 | 27.3 | 24.0 | 21.9 | 20.9 | 19.9 | 19.8 | 19.3 | 18.1 | 16.9 | 15.3 | 15.5 | 15.4 | - | - | - |
| Other Current Assets | 2.5 | 2.8 | 4.0 | 3.7 | 3.5 | 3.1 | 3.2 | 3.0 | 2.8 | 2.9 | 2.4 | 2.7 | 2.6 | 2.7 | 2.9 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 171.7 | 138.5 | 196.6 | 235.8 | 186.9 | 175.7 | 154.2 | 163.5 | 116.6 | 93.4 | 100.1 | 107.0 | 107.4 | 95.5 | 101.8 | 87.7 | - | - |
| 469.0 |
| 469.4 |
| - |
| - |
| Accumulated Depreciation | 352.4 | 370.1 | 370.1 | 346.7 | 274.2 | 276.0 | 263.8 | 228.2 | 211.7 | 201.7 | 196.6 | 180.2 | 164.9 | 156.7 | 155.8 | 143.6 | - | - |
| Property,Plant & Equipment Net | 776.5 | 828.6 | 792.2 | 728.2 | 682.3 | 654.2 | 640.4 | 588.2 | 571.9 | 557.8 | 528.0 | 465.7 | 415.0 | 394.5 | 368.2 | 372.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.6 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.6 | 1.6 | 1.5 | 1.7 | 1.5 | 1.8 | 2.0 | 2.1 | 1.9 | 2.5 | 3.5 | 3.7 | 3.4 | 0.6 | 0.6 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 949.8 | 968.8 | 990.3 | 965.7 | 870.7 | 831.6 | 796.6 | 753.9 | 690.4 | 653.7 | 631.5 | 576.5 | 525.8 | 490.6 | 470.6 | 460.3 | - | - |
| 17.8 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.3 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 19.8 | 23.5 | 26.7 | 41.3 | 31.4 | 24.5 | 21.7 | 28.2 | 21.6 | 26.8 | 21.6 | 12.7 | 19.3 | 17.0 | 15.4 | 12.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 92.2 | 93.5 | 110.2 | 124.3 | 93.6 | 89.8 | 76.3 | 72.0 | 64.3 | 60.7 | 49.9 | 44.5 | 53.0 | 46.9 | 46.4 | 68.6 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.4 | 0.6 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 89.7 | 107.0 | 122.5 | 137.0 | 125.2 | 121.1 | 122.0 | 106.0 | 100.6 | 147.9 | 134.4 | 119.6 | 113.6 | 109.1 | 103.8 | 95.8 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 182.1 | 200.8 | 233.0 | 261.8 | 219.0 | 211.3 | 199.0 | 178.0 | 164.9 | 216.4 | 222.1 | 188.5 | 166.7 | 158.7 | 150.2 | 164.4 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 712.0 | 714.2 | 706.8 | 655.9 | 565.1 | 534.4 | 517.3 | 498.6 | 448.5 | 362.6 | 332.6 | 300.2 | 273.7 | 246.3 | 237.9 | 215.3 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.6 | 2.2 | 1.9 | - | - |
| Total Stockholders Equity | 767.6 | 767.9 | 757.4 | 703.9 | 651.7 | 620.3 | 597.6 | 576.0 | 525.5 | 437.3 | 409.4 | 387.9 | 359.1 | 329.4 | 318.2 | 294.0 | 274.9 | 257.5 |
| Total Equity | 767.6 | 767.9 | 757.4 | 703.9 | 651.7 | 620.3 | 597.6 | 576.0 | 525.5 | 437.3 | 409.4 | 387.9 | 359.1 | 331.9 | 320.4 | 295.9 | 274.9 | 257.5 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | 7.4 | 37.4 | 24.3 | - | (0.7) | - | 13.9 | - | - |
| Working Capital | 79.5 | 45.0 | 86.3 | 111.5 | 93.4 | 85.9 | 77.8 | 91.6 | 52.3 | 32.8 | 50.2 | 62.5 | 54.3 | 48.6 | 55.4 | 19.1 | - | - |
| Book Value | 767.6 | 767.9 | 757.4 | 703.9 | 651.7 | 620.3 | 597.6 | 576.0 | 525.5 | 437.3 | 409.4 | 387.9 | 359.1 | 329.4 | 318.2 | 294.0 | 274.9 | 257.5 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 68.4 |
| 66.5 |
| 57.0 |
| 83.9 |
| 80.7 |
| 88.6 |
| 66.1 |
| 88.3 |
| 75.3 |
| 36.1 |
| 31.5 |
| 40.5 |
| 82.8 |
| 85.5 |
| 56.8 |
| 35.7 |
| 22.0 |
| 10.4 |
| 15.8 |
| 1.2 |
| 10.1 |
| 9.1 |
| 0.5 |
| 0.2 |
| 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 69.8 | 43.3 | 49.5 | 35.1 | 39.9 | 17.3 | 43.0 | 77.2 | 73.7 | 53.2 | 68.1 | 80.5 | 96.3 | 80.6 | 71.5 | 68.4 | 66.5 | 57.0 | 83.9 | 80.7 | 88.6 | 66.1 | 88.3 | 75.3 | 36.1 | 31.5 | 40.5 | 82.8 | 85.5 | 56.8 | 35.7 | 22.0 | 10.4 | 15.8 | 1.2 | 10.1 | 9.1 | 0.5 | 0.2 | 0.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 91.9 | 85.8 | 92.0 | 91.4 | 95.3 | 90.0 | 93.5 | 99.9 | 105.2 | 105.5 | 117.8 | 111.6 | 115.4 | 120.7 | 124.6 | 138.4 | 126.8 | 99.0 | 99.7 | 92.9 | 89.6 | 83.4 | 80.7 | 83.9 | 94.3 | 90.7 | 85.1 | 87.0 | 84.4 | 83.0 | 84.1 | 85.5 | 82.1 | 74.9 | 72.9 | 67.2 | 69.8 | 69.2 | 69.9 | 66.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 20.8 | 24.5 | 25.3 | 21.9 | 22.6 | 25.9 | 26.9 | 31.0 | 24.7 | 27.5 | 27.0 | 29.2 | 24.2 | 27.3 | 24.8 | 27.4 | 22.4 | 24.0 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 195.6 | 171.7 | 176.0 | 155.8 | 162.5 | 138.5 | 170.3 | 219.6 | 214.0 | 196.6 | 224.6 | 232.0 | 243.9 | 235.8 | 225.3 | 237.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 1,148.3 | 1,207.4 | 1,199.4 | 1,198.7 | 1,192.7 | 1,149.8 | 1,155.6 | 1,162.3 | 1,129.4 | 1,122.7 | 1,082.4 | 1,074.8 | 1,046.5 | 992.4 | 955.8 | 956.5 | 957.7 | 947.1 | 934.4 | 930.1 | 943.1 | 920.6 | 937.4 | 904.2 | 891.3 | 857.4 | 819.8 | 816.4 | 820.5 | 805.7 | 808.8 | 783.6 | 781.5 | 775.1 | 768.9 | 759.6 | 754.4 | 744.2 |
| Accumulated Depreciation | 362.7 | 352.4 | 355.3 | 373.1 | 380.3 | 370.1 | 364.7 | 361.0 | 378.2 | 370.1 | 358.4 | 352.1 | 348.6 | 346.7 | 334.5 | 310.6 | 291.9 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 750.1 | 776.5 | 793.0 | 834.3 | 819.1 | 828.6 | 828.0 | 788.8 | 777.5 | 792.2 | 771.0 | 770.5 | 733.7 | 728.2 | 712.0 | 681.8 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 1.5 | 1.6 | 1.7 | 1.7 | 1.8 | 1.6 | 1.7 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.7 | 1.4 | 1.5 | 1.5 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 947.2 | 949.8 | 975.7 | 991.8 | 983.3 | 968.8 | 1,000.0 | 1,009.9 | 993.0 | 990.3 | 997.2 | 1,004.1 | 979.3 | 965.7 | 938.7 | 921.1 | 885.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 27.8 | 28.8 | 39.7 | 44.9 | 37.8 | 25.8 | 47.3 | 47.2 | 37.7 | 36.5 | 42.0 | 36.1 | 41.6 | 37.3 | 43.2 | 48.5 | 29.2 | 20.2 | 33.7 | 39.3 | 32.1 | 25.7 | 24.6 | 26.2 | 34.8 | 22.9 | 27.8 | 24.3 | 18.5 | 15.7 | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 94.3 | 92.2 | 115.6 | 116.7 | 109.6 | 93.5 | 116.7 | 119.0 | 111.4 | 110.2 | 121.6 | 131.0 | 119.6 | 124.3 | 125.5 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.9 | 8.5 | 4.4 |
| Operating Lease Liabilities Non-Current | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.3 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 88.6 | 89.7 | 91.6 | 104.1 | 105.8 | 107.0 | 116.4 | 123.9 | 118.9 | 122.5 | 125.9 | 132.7 | 137.8 | 137.0 | 130.6 | 130.0 | 126.9 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 183.0 | 182.1 | 207.5 | 221.1 | 215.8 | 200.8 | 233.5 | 243.1 | 230.6 | 233.0 | 247.8 | 264.1 | 257.8 | 261.8 | 256.3 | 261.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.5 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.5 | 0.3 | 0.3 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 708.5 | 712.0 | 713.2 | 715.9 | 713.6 | 714.2 | 713.4 | 714.6 | 711.5 | 706.8 | 699.3 | 690.5 | 673.5 | 655.9 | 635.3 | 614.5 | 587.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 764.2 | 767.6 | 768.2 | 770.7 | 767.5 | 767.9 | 766.5 | 766.8 | 762.4 | 757.4 | 749.4 | 740.0 | 721.5 | 703.9 | 682.4 | 660.2 | 648.8 | |||||||||||||||||||||||
| Total Equity | 764.2 | 767.6 | 768.2 | 770.7 | 767.5 | 767.9 | 766.5 | 766.8 | 762.4 | 757.4 | 749.4 | 740.0 | 721.5 | 703.9 | 682.4 | 660.2 | 648.8 | 651.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.9 | 8.5 | 4.4 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 101.4 | 79.5 | 60.4 | 39.1 | 52.9 | 45.0 | 53.5 | 100.6 | 102.6 | 86.3 | 102.9 | 100.9 | 124.3 | 111.5 | 99.9 | 107.2 | 110.7 | 93.4 | ||||||||||||||||||||||
| Book Value | 764.2 | 767.6 | 768.2 | 770.7 | 767.5 | 767.9 | 766.5 | 766.8 | 762.4 | 757.4 | 749.4 | 740.0 | 721.5 | 703.9 | 682.4 | 660.2 | 648.8 | 651.7 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 22.2 |
| 23.4 |
| 19.4 |
| 21.9 |
| 20.6 |
| 22.9 |
| 19.1 |
| 20.9 |
| 18.6 |
| 19.7 |
| 18.0 |
| 19.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 220.0 |
| 186.9 |
| 211.9 |
| 201.9 |
| 201.1 |
| 175.7 |
| 192.5 |
| 194.7 |
| 159.5 |
| 154.2 |
| 147.9 |
| 192.9 |
| 193.3 |
| 163.5 |
| 145.6 |
| 134.6 |
| 118.7 |
| 116.6 |
| 94.9 |
| 100.5 |
| 99.7 |
| 93.4 |
| 90.7 |
| 86.5 |
| 274.2 |
| 267.8 |
| 266.3 |
| 281.8 |
| 276.0 |
| 278.5 |
| 276.4 |
| 274.0 |
| 263.8 |
| 261.5 |
| 256.8 |
| 241.7 |
| 228.2 |
| 223.1 |
| 218.1 |
| 217.6 |
| 211.7 |
| 201.9 |
| 206.9 |
| 209.2 |
| 201.7 |
| 202.1 |
| 206.3 |
| 663.8 |
| 682.3 |
| 689.9 |
| 680.7 |
| 652.6 |
| 654.2 |
| 664.6 |
| 644.2 |
| 663.3 |
| 640.4 |
| 629.9 |
| 600.6 |
| 578.2 |
| 588.2 |
| 597.4 |
| 587.7 |
| 591.2 |
| 571.9 |
| 579.6 |
| 568.2 |
| 559.6 |
| 557.8 |
| 552.4 |
| 537.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.5 |
| 1.7 |
| 1.7 |
| 1.8 |
| 2.0 |
| 1.9 |
| 2.0 |
| 2.0 |
| 3.2 |
| 3.1 |
| 3.1 |
| 2.1 |
| 2.3 |
| 2.2 |
| 2.1 |
| 1.9 |
| 1.9 |
| 1.9 |
| 2.0 |
| 2.5 |
| 2.9 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 870.7 |
| 903.4 |
| 884.4 |
| 855.3 |
| 831.6 |
| 859.1 |
| 840.8 |
| 824.9 |
| 796.6 |
| 781.0 |
| 796.6 |
| 774.5 |
| 753.9 |
| 745.3 |
| 724.4 |
| 712.0 |
| 690.4 |
| 676.3 |
| 670.6 |
| 661.3 |
| 653.7 |
| 645.9 |
| 627.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.6 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 130.7 |
| 109.4 |
| 93.6 |
| 152.3 |
| 107.0 |
| 97.9 |
| 89.8 |
| 87.9 |
| 87.6 |
| 91.1 |
| 76.3 |
| 84.9 |
| 85.2 |
| 79.5 |
| 72.0 |
| 73.6 |
| 71.4 |
| 74.8 |
| 64.3 |
| 65.1 |
| 67.9 |
| 64.6 |
| 60.7 |
| 64.1 |
| 62.5 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 125.2 |
| 120.7 |
| 123.3 |
| 122.2 |
| 121.1 |
| 125.9 |
| 123.3 |
| 123.8 |
| 122.0 |
| 112.5 |
| 108.6 |
| 106.8 |
| 106.0 |
| 107.7 |
| 103.8 |
| 101.7 |
| 100.6 |
| 149.8 |
| 148.0 |
| 151.3 |
| 147.9 |
| 144.6 |
| 141.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 236.6 |
| 219.0 |
| 273.3 |
| 230.7 |
| 220.4 |
| 211.3 |
| 214.4 |
| 211.4 |
| 215.5 |
| 199.0 |
| 198.1 |
| 194.2 |
| 186.8 |
| 178.0 |
| 181.3 |
| 175.2 |
| 176.5 |
| 164.9 |
| 215.0 |
| 216.0 |
| 215.8 |
| 216.4 |
| 217.2 |
| 208.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 565.1 |
| 543.7 |
| 567.2 |
| 549.1 |
| 534.4 |
| 559.5 |
| 545.0 |
| 529.1 |
| 517.3 |
| 503.5 |
| 524.1 |
| 510.5 |
| 498.6 |
| 484.2 |
| 470.3 |
| 458.0 |
| 448.5 |
| 384.8 |
| 378.3 |
| 370.2 |
| 362.6 |
| 355.4 |
| 347.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 651.7 |
| 630.1 |
| 653.6 |
| 635.0 |
| 620.3 |
| 644.7 |
| 629.4 |
| 609.4 |
| 597.6 |
| 582.9 |
| 602.4 |
| 587.7 |
| 576.0 |
| 564.1 |
| 549.2 |
| 535.5 |
| 525.5 |
| 461.3 |
| 454.6 |
| 445.5 |
| 437.3 |
| 428.7 |
| 419.5 |
| 630.1 |
| 653.6 |
| 635.0 |
| 620.3 |
| 644.7 |
| 629.4 |
| 609.4 |
| 597.6 |
| 582.9 |
| 602.4 |
| 587.7 |
| 576.0 |
| 564.1 |
| 549.2 |
| 535.5 |
| 525.5 |
| 461.3 |
| 454.6 |
| 445.5 |
| 437.3 |
| 428.7 |
| 419.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.4 |
| 8.4 |
| 4.2 |
| 59.7 |
| 95.0 |
| 103.2 |
| 85.9 |
| 104.6 |
| 107.1 |
| 68.4 |
| 77.8 |
| 63.0 |
| 107.7 |
| 113.7 |
| 91.6 |
| 72.0 |
| 63.3 |
| 43.9 |
| 52.3 |
| 29.7 |
| 32.6 |
| 35.1 |
| 32.8 |
| 26.6 |
| 23.9 |
| 630.1 |
| 653.6 |
| 635.0 |
| 620.3 |
| 644.7 |
| 629.4 |
| 609.4 |
| 597.6 |
| 582.9 |
| 602.4 |
| 587.7 |
| 576.0 |
| 564.1 |
| 549.2 |
| 535.5 |
| 525.5 |
| 461.3 |
| 454.6 |
| 445.5 |
| 437.3 |
| 428.7 |
| 419.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |