| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 81.4 | 63.4 | 69.7 | 81.2 | - | - |
| Restricted Cash | 3.8 | 2.0 | 0.0 | - | - | - |
| Short Term Investments | 13.0 | 9.0 | - | - | - | - |
| Cash And Short Term Investments | 94.4 | 72.4 | 69.7 | 81.2 | - | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 2,086.7 | 1,973.5 | 1,496.0 | 1,523.5 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | - | 1,812.4 | 1,712.6 | 1,452.0 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 2,086.7 | 1,973.5 | 1,496.0 | 1,523.5 | - | - |
| Net debt | 1,992.3 | 1,901.1 | 1,426.3 | 1,442.3 | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 80.7 | 81.4 | 65.5 | 52.2 | 69.4 | 63.4 | 90.4 | 95.0 | 64.8 | 69.7 | 88.1 | 52.9 | 99.6 | 81.2 | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 3,920.1 | 3,912.0 | 3,306.7 | 2,986.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 2,172.0 | 2,069.9 | 1,585.6 | 1,588.8 | - | - |
| (19.6) |
| 29.6 |
| 8.5 |
| (54.8) |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 1,748.1 | 1,842.2 | 1,721.2 | 1,397.3 | 1,188.6 | 301.6 |
| Total Equity | 1,748.1 | 1,842.2 | 1,721.2 | 1,397.3 | 1,188.6 | 301.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | 1,748.1 | 1,842.2 | 1,721.2 | 1,397.3 | 1,188.6 | 301.6 |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 3.8 | 3.8 | 3.8 | 3.8 | 2.0 | 2.0 | 2.0 | 2.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 19.9 | 13.0 | 10.1 | 27.4 | - | 9.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 100.5 | 94.4 | 75.5 | 79.6 | 69.4 | 72.4 | 90.4 | 95.0 | 64.8 | 69.7 | 88.1 | 52.9 | 99.6 | 81.2 | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 3,824.8 | 3,920.1 | 3,932.3 | 3,921.9 | 3,912.2 | 3,912.0 | 3,793.4 | 3,655.9 | 3,401.3 | 3,306.7 | 3,276.9 | 3,071.2 | 3,059.7 | 2,986.1 | - | - | |||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | 2,053.1 | 2,086.7 | 2,072.4 | 2,050.3 | 2,008.9 | 1,973.5 | 1,841.6 | 1,664.4 | 1,486.7 | 1,496.0 | 1,718.4 | 1,554.7 | 1,584.1 | 1,523.5 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 2,134.3 | 2,172.0 | 2,160.7 | 2,131.6 | 2,094.4 | 2,069.9 | 1,939.6 | 1,793.9 | 1,564.3 | 1,585.6 | 1,795.4 | 1,631.2 | 1,645.1 | 1,588.8 | - | - | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,752.9 | 1,767.6 | 1,779.4 | 1,782.3 | 1,802.4 | 1,812.4 | 1,823.8 | 1,831.8 | 1,821.2 | 1,712.6 | 1,481.9 | 1,470.6 | 1,460.9 | 1,452.0 | - | - | |||||
| Retained Earnings | (62.5) | (19.6) | (62.5) | 7.9 | 15.3 | 29.6 | 29.8 | 30.0 | 15.7 | 8.5 | (0.5) | (30.7) | (46.4) | (54.8) | - | - | - | ||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 1,690.5 | 1,748.1 | 1,771.6 | 1,790.3 | 1,817.8 | 1,842.2 | 1,853.7 | 1,862.0 | 1,837.0 | 1,721.2 | 1,481.5 | 1,440.0 | 1,414.6 | 1,397.3 | 1,307.2 | 1,240.9 | |||||
| Total Equity | 1,690.5 | 1,748.1 | 1,771.6 | 1,790.3 | 1,817.8 | 1,842.2 | 1,853.7 | 1,862.0 | 1,837.0 | 1,721.2 | 1,481.5 | 1,440.0 | 1,414.6 | 1,397.3 | 1,307.2 | 1,240.9 | 1,190.9 | 1,188.6 | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | 2,053.1 | 2,086.7 | 2,072.4 | 2,050.3 | 2,008.9 | 1,973.5 | 1,841.6 | 1,664.4 | 1,486.7 | 1,496.0 | 1,718.4 | 1,554.7 | 1,584.1 | 1,523.5 | - | - | - | - | - | - | - |
| Net debt | 1,952.5 | 1,992.3 | 1,996.9 | 1,970.6 | 1,939.5 | 1,901.1 | 1,751.1 | 1,569.5 | 1,421.9 | 1,426.3 | 1,630.3 | 1,501.9 | 1,484.5 | 1,442.3 | - | - | - | - | |||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Book Value | 1,690.5 | 1,748.1 | 1,771.6 | 1,790.3 | 1,817.8 | 1,842.2 | 1,853.7 | 1,862.0 | 1,837.0 | 1,721.2 | 1,481.5 | 1,440.0 | 1,414.6 | 1,397.3 | 1,307.2 | 1,240.9 | 1,190.9 | 1,188.6 | |||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,190.9 |
| 1,188.6 |
| 1,240.9 |
| 1,190.9 |
| 301.6 |
| 1,240.9 |
| 1,190.9 |
| 301.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,240.9 |
| 1,190.9 |
| 301.6 |
| - |
| - |
| - |