| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 43.0 | 33.3 | 76.1 | 58.1 | - | - |
| Restricted Cash | 0.5 | 0.3 | 8.3 | 4.5 | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 43.0 | 33.3 | 76.1 | 58.1 | - | - |
| Receivables | ||||||
| Accounts Receivable | 66.8 | 77.3 | 63.9 | 102.5 | - | - |
| Current Assets | ||||||
| Inventory | 3.8 | 3.9 | 2.6 | 2.8 | - | - |
| Prepaid Expenses | 104.3 | 90.8 | 77.6 | 79.4 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 1,587.1 | 1,565.6 | 1,522.3 | 1,558.6 | - | - |
| Accumulated Depreciation | 966.1 | 932.1 | 893.4 | 862.5 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 12.1 | 26.6 | 15.6 | 11.2 | - | - |
| Short Term Debt | 30.5 | 16.3 | 16.3 | 8.8 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 568.8 | 599.2 | 630.2 | 654.9 | - | - |
| Operating Lease Liabilities Non-Current | 566.5 | 427.0 | 220.0 | 254.1 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 599.2 | 615.5 | 646.4 | 663.7 | - | - |
| Net debt | 556.2 | 582.2 | 570.3 | 605.6 | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 323.1 | 157.1 | 30.0 | 43.0 | 89.0 | 54.9 | 37.3 | 33.3 | 28.0 | 35.2 | 37.2 | 76.1 | - | - | - | - | - | |||
| Restricted Cash | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 2.3 | 2.3 | 8.3 | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 323.1 | 157.1 | 30.0 | 43.0 | 89.0 | 54.9 | 37.3 | 33.3 | 28.0 | 35.2 | 37.2 | 76.1 | - | - | - | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 89.7 | 120.9 | 81.2 | 66.8 | 84.5 | 93.4 | 95.5 | 77.3 | 108.6 | 102.0 | 100.2 | 63.9 | 130.6 | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 3.0 | 3.8 | 4.6 | 3.8 | 4.1 | 3.0 | 4.1 | 3.9 | 4.3 | 4.8 | 3.4 | 2.6 | 3.2 | - | - | 2.8 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 1,592.7 | 1,587.1 | 1,601.4 | 1,601.1 | 1,588.2 | 1,565.6 | 1,569.4 | 1,546.3 | 1,526.9 | 1,522.3 | 1,532.0 | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 17.0 | 27.6 | 14.3 | 12.1 | 20.8 | 27.1 | 21.0 | 26.6 | 23.5 | 34.7 | 18.7 | 15.6 | 18.7 | - | - | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 547.5 | 554.6 | 581.7 | 568.8 | 577.4 | 584.7 | 647.0 | 599.2 | 602.5 | 605.7 | 699.4 | 630.2 | 643.3 | - | - | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 577.9 | 585.0 | 612.2 | 599.2 | 605.8 | 609.1 | 667.3 | 615.5 | 618.7 | 621.9 | 719.7 | 646.4 | 659.6 | - | - | 663.7 | ||||
| 3.9 |
| 5.1 |
| 5.2 |
| 6.1 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 237.1 | 219.1 | 295.3 | 341.5 | - | - |
| Property,Plant & Equipment Net | 621.1 | 633.5 | 628.9 | 696.1 | - | - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 69.0 | 69.0 | 69.0 | 69.0 | - | - |
| Intangible Assets | 63.8 | 63.8 | 63.8 | 65.4 | - | - |
| Operating Lease Right Of Use Assets | 484.5 | 388.7 | 235.8 | 271.2 | - | - |
| Deferred Tax Assets | 54.1 | 68.3 | 0.0 | - | - | - |
| Other Non-Current Assets | 140.2 | 110.3 | 108.4 | 83.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 1,669.8 | 1,552.7 | 1,401.2 | 1,526.7 | - | - |
| 228.6 |
| 215.6 |
| 225.9 |
| 202.7 |
| - |
| - |
| Operating Lease Liabilities Current | 35.1 | 27.7 | 36.5 | 39.0 | - | - |
| Accrued Expenses | 41.4 | 38.3 | 44.0 | 43.8 | - | - |
| Other Current Liabilities | 23.8 | 42.5 | 47.3 | 72.7 | - | - |
| Total Current Liabilities | 502.4 | 505.8 | 540.6 | 545.1 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | 0.0 | 23.5 | 23.3 | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 45.5 | 43.8 | 56.3 | 50.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 1,683.1 | 1,575.9 | 1,470.6 | 1,528.3 | - | - |
| 153.0 |
| 115.6 |
| (28.7) |
| 0.0 |
| - |
| - |
| Accumulated Other Comprehensive Income | (31.5) | (32.3) | (34.0) | (34.7) | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | 0.0 | (0.1) | - | - |
| Total Stockholders Equity | (13.3) | (23.2) | (69.5) | (1.5) | 498.7 | 818.6 |
| Total Equity | (13.3) | (23.2) | (69.5) | (1.6) | 498.7 | 818.6 |
| (265.3) |
| (286.7) |
| (245.4) |
| (203.6) |
| - |
| - |
| Book Value | (13.3) | (23.2) | (69.5) | (1.5) | 498.7 | 818.6 |
| Tangible Book Value | (146.1) | (156.0) | (202.3) | (136.0) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 102.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 93.4 | 103.2 | 128.8 | 104.3 | 101.8 | 96.2 | 106.5 | 90.8 | 89.2 | 69.4 | 96.4 | 77.6 | 74.3 | - | - | 79.4 | - | - | - | - |
| Other Current Assets | 3.9 | 4.6 | 8.7 | 3.9 | 3.7 | 4.8 | 8.2 | 5.1 | 4.4 | 4.1 | 7.9 | 5.2 | 5.8 | - | - | 5.8 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 538.6 | 420.1 | 264.2 | 237.1 | 307.6 | 269.8 | 260.4 | 219.1 | 255.8 | 250.3 | 283.6 | 295.3 | 408.4 | - | - | 341.5 | - | - | - | - |
| - |
| 1,558.6 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | 980.1 | 966.1 | 974.4 | 960.0 | 945.9 | 932.1 | 933.3 | 920.2 | 907.0 | 893.4 | 894.3 | - | - | 862.5 | - | - | - | - |
| Property,Plant & Equipment Net | 598.5 | 607.2 | 612.6 | 621.1 | 627.0 | 641.1 | 642.3 | 633.5 | 636.0 | 626.2 | 619.9 | 628.9 | 637.6 | - | - | 696.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | - | - | 69.0 | - | - | - | - |
| Intangible Assets | 63.8 | 63.8 | 63.8 | 63.8 | 63.8 | 63.8 | 63.8 | 63.8 | 63.8 | 63.8 | 63.8 | 63.8 | 63.8 | - | - | 65.4 | - | - | - | - |
| Operating Lease Right Of Use Assets | 453.8 | 458.3 | 464.0 | 484.5 | 489.8 | 382.7 | 391.1 | 388.7 | 307.4 | 310.2 | 229.0 | 235.8 | 248.4 | - | - | 271.2 | - | - | - | - |
| Deferred Tax Assets | 47.8 | 42.7 | 72.8 | 54.1 | 41.3 | 42.9 | 81.7 | 68.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 185.7 | 162.3 | 133.4 | 140.2 | 140.9 | 119.1 | 102.0 | 110.3 | 126.5 | 100.8 | 83.2 | 108.4 | 118.5 | - | - | 83.5 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,957.3 | 1,823.4 | 1,679.8 | 1,669.8 | 1,739.4 | 1,588.4 | 1,610.3 | 1,552.7 | 1,458.6 | 1,420.3 | 1,348.5 | 1,401.2 | 1,545.7 | - | - | 1,526.7 | - | - | - | - |
| 11.2 |
| - |
| - |
| - |
| - |
| Short Term Debt | 30.5 | 30.5 | 30.5 | 30.5 | 28.4 | 24.4 | 20.3 | 16.3 | 16.3 | 16.3 | 20.3 | 16.3 | 16.3 | - | - | 8.8 | - | - | - | - |
| Deferred Revenue Current | 287.2 | 250.0 | 285.7 | 228.6 | 230.9 | 224.3 | 271.0 | 215.6 | 251.3 | 236.3 | 289.0 | 225.9 | 258.1 | - | - | 202.7 | - | - | - | - |
| Operating Lease Liabilities Current | 44.3 | 41.2 | 32.3 | 35.1 | 29.0 | 26.7 | 27.0 | 27.7 | 31.6 | 35.5 | 38.2 | 36.5 | 38.3 | - | - | 39.0 | - | - | - | - |
| Accrued Expenses | 61.7 | 84.2 | 36.0 | 41.4 | 42.8 | 60.9 | 42.7 | 38.3 | 50.1 | 55.2 | 43.1 | 44.0 | 41.2 | - | - | 43.8 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | 43.7 | 42.5 | 46.6 | 52.7 | 69.9 | 47.3 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 753.2 | 618.5 | 547.7 | 502.4 | 537.6 | 501.7 | 521.2 | 505.8 | 550.8 | 538.1 | 604.7 | 540.6 | 555.1 | - | - | 545.1 | - | - | - | - |
| 654.9 |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 564.9 | 569.2 | 570.8 | 566.5 | 569.8 | 453.2 | 451.1 | 427.0 | 330.9 | 311.0 | 213.0 | 220.0 | 229.5 | - | - | 254.1 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | 24.2 | 24.1 | 22.9 | 23.5 | 23.4 | - | - | 23.3 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 43.7 | 45.1 | 45.5 | 45.5 | 45.1 | 38.6 | 39.8 | 43.8 | 44.9 | 43.5 | 43.7 | 56.3 | 50.9 | - | - | 50.9 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,909.3 | 1,787.4 | 1,745.6 | 1,683.1 | 1,729.9 | 1,578.1 | 1,659.0 | 1,575.9 | 1,553.1 | 1,522.3 | 1,583.7 | 1,470.6 | 1,502.2 | - | - | 1,528.3 | - | - | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 229.2 | 224.1 | 131.4 | 153.0 | 180.2 | 172.2 | 96.3 | 115.6 | 48.7 | 45.9 | (79.4) | (28.7) | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (30.9) | (31.1) | (31.3) | (31.5) | (31.2) | (31.6) | (31.9) | (32.3) | (32.9) | (33.3) | (33.8) | (34.0) | (33.9) | - | - | (34.7) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | (0.1) | - | - | - | - |
| Total Stockholders Equity | 48.0 | 36.0 | (65.8) | (13.3) | 9.5 | 10.3 | (48.7) | (23.2) | (94.6) | (102.0) | (235.2) | (69.5) | 43.5 | 98.9 | 89.8 | (1.5) | 320.5 | 327.4 | 498.7 | 818.6 |
| Total Equity | 48.0 | 36.0 | (65.8) | (13.3) | 9.5 | 10.3 | (48.7) | (23.2) | (94.6) | (102.0) | (235.2) | (69.5) | 43.5 | 98.9 | 89.8 | (1.6) | 320.5 | 327.4 | 498.7 | 818.6 |
| - |
| - |
| - |
| - |
| Net debt | 254.8 | 428.0 | 582.2 | 556.2 | 516.9 | 554.2 | 630.0 | 582.2 | 590.7 | 586.7 | 682.6 | 570.3 | - | - | - | - | - | - | - | - |
| Working Capital | (214.6) | (198.3) | (283.4) | (265.3) | (230.0) | (231.9) | (260.8) | (286.7) | (295.0) | (287.8) | (321.1) | (245.4) | (146.7) | - | - | (203.6) | - | - | - | - |
| Book Value | 48.0 | 36.0 | (65.8) | (13.3) | 9.5 | 10.3 | (48.7) | (23.2) | (94.6) | (102.0) | (235.2) | (69.5) | 43.5 | 98.9 | 89.8 | (1.5) | 320.5 | 327.4 | 498.7 | 818.6 |
| Tangible Book Value | (84.8) | (96.8) | (198.6) | (146.1) | (123.3) | (122.5) | (181.5) | (156.0) | (227.4) | (234.9) | (368.0) | (202.3) | (89.3) | - | - | (136.0) | - | - | - | - |