Name: MSI Income Statement - Motorola Solutions Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MSI - Motorola Solutions, Inc.

USD | NYSE | Technology

MSI Income Statement - Motorola Solutions Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14
Revenues
Revenues	2,714.0	3,380.0	3,009.0	2,765.0	2,528.0	3,010.0	2,790.0	2,628.0	2,389.0	2,556.0	2,171.0	2,373.0	2,140.0	1,892.0	2,107.0	1,971.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	11,868.0	11,682.0	10,817.0	9,978.0	9,112.0	8,171.0	7,414.0	7,887.0	7,343.0	6,380.0	6,038.0	5,695.0	5,881.0	6,227.0	6,269.0	5,738.0	7,617.0	6,947.0
Cost of Revenue	5,771.0	5,647.0	5,305.0	5,008.0	4,883.0	4,131.0	3,806.0	3,956.0	3,863.0	3,356.0	3,169.0	2,976.0	3,050.0	3,118.0	3,075.0	2,811.0	3,805.0
Gross Profit	6,097.0	6,035.0	5,512.0	4,970.0	4,229.0	4,040.0	3,608.0	3,931.0	3,480.0	3,024.0	2,869.0	2,719.0	2,831.0	3,109.0	3,194.0	2,927.0
Operating Expenses
Research & Development	989.0	970.0	917.0	858.0	779.0	734.0	686.0	687.0	637.0	568.0	553.0	620.0	681.0	761.0	790.0
Operating Income
Operating Income	2,931.0	2,988.0	2,688.0	2,294.0	1,661.0	1,667.0	1,383.0	1,581.0	1,255.0	1,284.0	1,048.0	994.0	(1,006.0)	947.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	610.0	652.0	390.0	432.0	148.0	302.0	221.0	130.0	133.0	1,227.0	282.0	274.0	(465.0)	(59.0)	211.0
Per Share
EPS Basic	12.61	12.93	9.45	10.23	8.14	7.36	5.58	5.21	5.95	(0.95)	3.30	3.06	5.29	4.13	3.02	3.47
Supplementary Data
EBITDA	3,418.0	3,413.0	3,024.0	2,650.0	2,101.0	2,105.0	1,792.0	1,975.0	1,615.0	1,627.0	1,343.0	1,144.0	(833.0)	1,105.0	1,071.0	731.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	252.0	269.0	237.0	231.0	233.0	245.0	234.0	220.0	218.0	215.0	210.0	197.0	191.0	188.0	183.0	181.0	180.0	182.0	175.0	161.0	168.0	183.0	172.0	170.0	162.0	165.0	158.0	162.0	152.0	141.0	135.0	137.0	138.0	135.0	153.0	156.0	159.0	165.0	166.0	176.0
Selling General & Administrative	439.0	499.0	485.0	450.0	436.0	486.0	439.0	430.0	397.0	380.0	368.0	378.0	356.0	338.0	351.0	331.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	143.0	248.0	49.0	47.0	81.0	160.0	46.0	47.0	83.0	47.0	98.0	45.0	47.0	111.0	49.0	52.0
Amortization of Intangibles	90.0	92.0	66.0	39.0	37.0	39.0	38.0	36.0	39.0	39.0	55.0	63.0	65.0	66.0	56.0	58.0
Other Operating Expenses	(146.0)	(56.0)	(62.0)	(40.0)	(49.0)	(3.0)	(49.0)	(45.0)	(58.0)	(46.0)	(69.0)	(83.0)	(85.0)	(92.0)	(60.0)	(70.0)	(79.0)
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	525.0	944.0	770.0	692.0	582.0	814.0	711.0	644.0	519.0	639.0	399.0	373.0	358.0	239.0	451.0	370.0	298.0	554.0	352.0	218.0	259.0	590.0	413.0	349.0	229.0	517.0	294.0	273.0	171.0	347.0	173.0	341.0	224.0	100.0	231.0	254.0	119.0	(1,458.0)	207.0	138.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	111.0	117.0	103.0	71.0	69.0	74.0	73.0	87.0	61.0	60.0	63.0	62.0	59.0	58.0	58.0	46.0	56.0	58.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(84.0)	(84.0)	(45.0)	(12.0)	(35.0)	(27.0)	(16.0)	(64.0)	(609.0)	(47.0)	(41.0)	(40.0)	(58.0)	(20.0)	(46.0)	(30.0)
Pre-Tax Income	441.0	860.0	725.0	680.0	547.0	787.0	695.0	580.0	(90.0)	592.0	358.0	333.0	300.0	219.0	405.0	340.0

Tax & Net
Income Tax Expense	73.0	211.0	161.0	165.0	115.0	175.0	132.0	135.0	(52.0)	127.0	79.0	53.0	71.0	(49.0)	97.0	46.0	44.0	110.0	45.0	40.0	26.0	(50.0)	80.0	67.0	33.0	42.0	22.0	46.0	23.0	73.0	42.0	100.0	59.0	5.0	71.0	64.0	40.0	(573.0)	84.0	20.0
Net Income From Continuing Ops	368.0	649.0	564.0	515.0	432.0	612.0	563.0	445.0	(38.0)	465.0	279.0	280.0	229.0	268.0	308.0	294.0	245.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	368.0	649.0	564.0	515.0	432.0	612.0	563.0	445.0	(38.0)	465.0	279.0	280.0	229.0	268.0	308.0	294.0	245.0
Net Income Attributable To Parent	366.0	649.0	562.0	513.0	430.0	611.0	562.0	443.0	(39.0)	464.0	278.0	279.0	228.0	267.0	307.0	293.0
Less: Minority Interest	2.0	0.0	2.0	2.0	2.0	1.0	1.0	2.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	366.0	649.0	562.0	513.0	430.0	611.0	562.0	443.0	(39.0)	464.0	278.0	279.0	228.0	267.0	307.0

Per Share
EPS Basic	2.21	-	3.37	3.08	2.58	-	3.36	2.65	(0.23)	2.78	1.66	1.67	1.36	1.59	1.81	1.73	1.44	-	1.21	0.79	1.15	-	1.60	1.25	0.92	-	1.52	1.11	0.73	1.30	0.47	1.15	0.62	0.10	0.58	0.68	0.34	-	0.60	3.25
EPS Diluted	2.18	-	3.33	3.04	2.53	-	3.29	2.60	(0.23)	2.70	1.61	1.63	1.33	1.54	1.76	1.69	1.41	-
Shares Basic	165.8	-	166.6	166.8	166.9	-	167.1	166.9	166.3	166.7	167.4	167.2	167.2	168.0	169.2	169.6	169.3	-
Shares Diluted	168.0	-	169.0	168.8	169.8	-	170.9	170.3	166.3	171.7	172.6	171.5	170.9	173.1	174.1	173.1	173.2	-

Supplementary Data
EBITDA	668.0	1,192.0	819.0	739.0	663.0	974.0	757.0	691.0	602.0	686.0	497.0	418.0	405.0	350.0	500.0	422.0	408.0	768.0	401.0	265.0	358.0	798.0	460.0	393.0	324.0	709.0	337.0	316.0	253.0	396.0	253.0	386.0	268.0	162.0	261.0	292.0	160.0	(1,414.0)	251.0	183.0
EBIT	525.0	944.0	770.0	692.0	582.0	814.0	711.0	644.0	519.0	639.0	399.0	373.0	358.0	239.0	451.0	370.0	298.0	554.0	352.0