| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.8 | 2.1 | 2.6 | 0.9 | - |
| Restricted Cash | 0.8 | 0.0 | 0.0 | 0.1 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.8 | 2.1 | 2.6 | 0.9 | - |
| Receivables | |||||
| Accounts Receivable | 2.7 | 0.1 | 0.3 | - | - |
| Current Assets | |||||
| Inventory | 5.8 | 6.8 | 3.0 | 2.3 | - |
| Prepaid Expenses | 2.4 | 3.3 | 0.6 | 0.3 | - |
| Other Current Assets | 0.7 | 1.2 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 10.8 | 10.7 | 4.6 | 4.0 | - |
| Accumulated Depreciation | 8.8 | 8.3 | - | - | - |
| Property,Plant & Equipment Net | 2.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 8.0 | 5.4 | 3.1 | 3.4 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 0.7 | 1.0 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 2.6 | 2.6 | - | - | - |
| Operating Lease Liabilities Non-Current | 36.8 | 39.0 | 22.7 | 16.6 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (1.6) | (2.8) | |||
| Supplementary Data | |||||
| Total Debt | 2.6 | 2.6 | - | - | - |
| Net debt | 1.8 | 0.5 | - | - | - |
| Working Capital | (9.8) | (14.8) | |||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | - | - | 1.1 | 0.8 | 0.4 | 0.4 | 0.6 | - | 9.4 | 8.6 | 1.6 | 2.6 | - | - | - | - |
| Restricted Cash | - | - | - | - | 0.4 | 0.4 | 0.6 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 1.1 | 0.8 | 0.4 | 0.4 | 0.6 | - | 9.4 | 8.6 | 1.6 | 2.6 | - | - | - | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.3 | 2.1 | 2.3 | 2.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 0.6 | 0.4 | 0.3 | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | 5.6 | 6.1 | 5.9 | 5.3 | 10.7 | 8.9 | 7.4 | 6.8 | 3.0 | 2.8 | 2.9 | 3.0 | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 9.9 | 9.9 | 9.9 | 9.9 | 10.8 | 10.8 | 10.8 | 10.7 | 4.9 | 4.6 | 4.6 | 4.6 | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 7.3 | 8.0 | 8.5 | 8.0 | 10.5 | 9.1 | 7.5 | 5.4 | 1.7 | 3.0 | 3.0 | 3.1 | - | - | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 2.6 | 2.6 | 2.6 | - | - | - | 2.5 | - | 2.6 | - | - | 2.6 | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 2.6 | 2.6 | 2.6 | - | - | - | 2.5 | - | 2.6 | - | - | 2.6 | - | - | - | - |
| 0.6 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 12.9 | 14.0 | 8.3 | 9.1 | - |
| 2.3 |
| 0.7 |
| 0.6 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | 0.8 | 1.3 | - | - | - |
| Goodwill | 14.9 | 14.9 | 2.2 | - | - |
| Intangible Assets | 7.4 | 8.0 | 0.2 | 0.0 | - |
| Operating Lease Right Of Use Assets | 38.1 | 40.7 | 22.5 | 15.9 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 64.4 | 68.4 | 26.3 | - | - |
| Total Assets | 77.4 | 82.4 | 34.6 | 26.1 | - |
| 0.4 |
| 0.4 |
| - |
| Operating Lease Liabilities Current | 4.2 | 4.1 | 1.8 | 1.1 | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 22.7 | 28.8 | 8.4 | 7.5 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 1.2 | 1.3 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 43.0 | 42.9 | 25.4 | - | - |
| Total Liabilities | 65.7 | 71.7 | 33.8 | 26.9 | - |
| 0.5 |
| (0.7) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.0) | 0.2 | 0.3 | (0.1) | - |
| Total Stockholders Equity | 11.7 | 10.5 | 0.5 | (0.7) | (0.2) |
| Total Equity | 11.6 | 10.7 | 0.8 | (0.8) | (0.2) |
| (0.1) |
| 1.5 |
| - |
| Book Value | 11.7 | 10.5 | 0.5 | (0.7) | (0.2) |
| Tangible Book Value | (10.6) | (12.4) | (1.9) | (0.7) | - |
| - |
| - |
| Prepaid Expenses | 3.5 | 2.9 | 2.6 | 2.4 | 3.0 | 3.7 | 3.4 | 3.3 | 0.0 | 0.4 | 0.5 | 0.6 | - | - | - | - |
| Other Current Assets | 1.2 | 1.0 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 1.2 | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 12.6 | 14.1 | 13.3 | 12.5 | 15.3 | 14.3 | 12.6 | 11.9 | 14.6 | 14.3 | 6.7 | 8.3 | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | 8.5 | 8.4 | 8.4 | 8.3 | 8.7 | 8.6 | 8.5 | 8.3 | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 1.4 | 1.5 | 1.6 | 1.6 | 2.1 | 2.2 | 2.3 | 2.3 | 0.8 | 0.6 | 0.6 | 0.7 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 0.8 | 0.9 | 0.9 | 1.1 | 1.3 | 1.7 | 1.4 | - | - | - | - | - | - |
| Goodwill | 14.9 | 14.9 | 14.9 | 14.9 | 17.0 | 17.0 | 17.0 | 17.0 | 2.2 | 2.2 | 2.2 | 2.2 | - | - | - | - |
| Intangible Assets | 7.0 | 7.1 | 7.3 | 7.4 | 7.6 | 7.7 | 7.8 | 8.0 | 3.1 | 1.7 | 0.2 | 0.2 | - | - | - | - |
| Operating Lease Right Of Use Assets | 34.1 | 34.7 | 35.2 | 35.7 | 38.7 | 39.4 | 40.1 | 40.7 | 21.0 | 21.5 | 22.0 | 22.5 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 59.5 | 61.3 | 60.0 | 61.6 | 67.4 | 68.4 | 69.5 | 70.5 | - | - | - | - | - | - | - | - |
| Total Assets | 72.1 | 75.4 | 73.3 | 77.4 | 82.7 | 82.7 | 82.1 | 82.4 | 44.2 | 42.3 | 33.9 | 34.6 | - | - | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 0.3 | 0.3 | 0.4 | 0.4 | - | - | - | - |
| Operating Lease Liabilities Current | 3.5 | 3.4 | 3.4 | 3.4 | 4.2 | 4.1 | 4.1 | 4.1 | 1.9 | 1.8 | 1.8 | 1.8 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | 0.1 | - | 0.1 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 18.8 | 18.3 | 23.1 | 21.9 | 26.8 | 30.0 | 28.4 | 28.8 | 6.6 | 8.3 | 8.1 | 8.4 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 33.9 | 34.3 | 34.8 | 35.2 | 37.3 | 37.9 | 38.5 | 39.0 | 21.3 | 21.8 | 22.3 | 22.7 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 1.2 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 45.7 | 45.6 | 40.2 | 41.4 | 43.9 | 41.7 | 42.3 | 42.9 | - | - | - | - | - | - | - | - |
| Total Liabilities | 64.5 | 64.0 | 63.4 | 65.7 | 70.7 | 71.7 | 70.7 | 71.7 | 30.6 | 32.8 | 33.1 | 33.8 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (13.4) | (8.2) | (3.2) | (1.6) | (1.4) | (2.4) | (2.1) | (2.8) | (0.0) | 0.5 | 0.4 | 0.5 | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.1) | (0.1) | (0.1) | (0.0) | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | - | - | - | - |
| Total Stockholders Equity | 7.7 | 11.6 | 10.1 | 11.7 | 12.0 | 10.9 | 11.2 | 10.5 | 13.3 | 9.2 | 0.4 | 0.5 | (0.8) | (1.4) | (0.8) | (0.2) |
| Total Equity | 7.6 | 11.5 | 10.0 | 11.6 | 12.0 | 11.0 | 11.3 | 10.7 | 13.6 | 9.6 | 0.8 | 0.8 | (0.8) | (1.4) | (0.8) | (0.2) |
| Net debt | - | - | 1.5 | - | - | - | 2.0 | - | (6.8) | - | - | 0.1 | - | - | - | - |
| Working Capital | (6.2) | (4.2) | (9.8) | (9.4) | (11.5) | (15.6) | (15.8) | (16.9) | 8.0 | 5.9 | (1.4) | (0.1) | - | - | - | - |
| Book Value | 7.7 | 11.6 | 10.1 | 11.7 | 12.0 | 10.9 | 11.2 | 10.5 | 13.3 | 9.2 | 0.4 | 0.5 | (0.8) | (1.4) | (0.8) | (0.2) |
| Tangible Book Value | (14.2) | (10.4) | (12.0) | (10.6) | (12.6) | (13.7) | (13.6) | (14.4) | 8.0 | 5.3 | (2.0) | (1.9) | - | - | - | - |