Name: MTCH Income Statement - Match Group. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MTCH - Match Group. Inc.

USD | NASDAQ | Technology

MTCH Income Statement - Match Group. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	863.9	878.0	914.3	863.7	831.2	860.2	895.5	864.1	859.6	866.2	881.6	829.6	787.1	786.2	809.5	794.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	3,520.0	3,487.2	3,479.4	3,364.5	3,188.8	2,983.3	2,391.3	2,051.3	1,729.9	3,307.2	3,139.9	3,230.9	3,109.5	3,023.0	2,800.9	2,059.4	1,636.8	1,346.7
Cost of Revenue	922.1	948.4	991.3	954.0	960.0	839.3	635.8	1,127.4	911.1	651.0	755.7	778.2	860.2	977.4	991.7	-	593.8	429.8
Gross Profit	2,597.8	2,538.8	2,488.1	2,410.5	2,228.9	2,144.0	1,755.4	923.8	818.7	2,656.2	2,384.2	2,452.8	2,249.3	2,045.6	1,809.2	-
Operating Expenses
Research & Development	445.5	449.5	442.2	384.2	333.6	241.0	169.8	152.0	132.0	250.9	212.8	196.6	160.5	139.8	116.5
Operating Income
Operating Income	936.4	872.5	823.3	916.9	515.0	851.7	745.7	645.5	549.5	188.5	(32.6)	179.6	378.7	426.2
Non-Operating
Interest Income	-	21.9	41.1	26.8	4.4	-	2.7	4.4	4.9	-	-	4.3	4.4	2.6	3.5	5.2
Tax & Net
Income Tax Expense	143.8	132.5	152.7	125.3	15.4	(19.9)	43.3	15.1	11.3	(291.1)	(64.9)	29.5	35.4	134.5	119.2
Per Share
EPS Basic	2.84	2.53	2.12	2.36	1.28	1.01	0.73	2.50	3.48	3.81	(0.52)	1.44	4.98	3.42	1.85	2.01
Supplementary Data
EBITDA	995.9	939.6	910.8	978.7	558.6	893.1	787.0	679.8	584.3	262.7	39.1	241.8	439.9	485.1	376.0	254.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	116.8	109.2	105.0	114.5	120.9	109.1	103.7	113.6	115.7	97.6	94.1	94.3	98.2	80.6	87.9	86.4	78.8	66.4	67.0	52.1	55.6	44.8	39.3	41.9	43.8	(6.0)	36.6	32.7	88.7	(98.1)	77.7	75.4	76.9	70.0	70.6	55.4	54.8	50.4	49.7	53.6
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	163.0	151.0	169.1	148.3	157.1	145.5	156.7	154.6	165.3	158.9	153.4	136.6	137.4	127.3	129.6	125.7	151.9
General & Administrative	89.1	89.5	148.0	136.6	111.5	114.4	103.9	114.3	106.2	108.2	107.1	107.7	90.6	110.4	114.2	110.6
Depreciation & Amortization	14.1	12.5	14.8	18.1	21.7	20.6	25.3	21.1	20.5	19.4	17.3	14.6	10.6	10.9	10.7	11.5
Amortization of Intangibles	33.8	-	-	10.5	10.5	-	-	11.0	10.4	-	-	11.3	12.1	-	-	-	12.7
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	627.5	593.3	692.9	669.8	658.6	636.8	684.8	659.5	674.9	606.0	638.0	614.8	588.8	679.5	598.9	804.6

Operating Income
Operating Income	236.4	284.7	221.3	193.9	172.6	223.4	210.7	204.5	184.7	260.3	243.6	214.8	198.3	106.6	210.6	(10.1)	207.8	231.9	220.6	209.9	189.3	212.6	200.2	195.6	137.4	219.0	175.2	171.3	79.9	118.3	172.8	168.4	90.0	94.4	(18.6)	75.6	37.1	112.8	85.6	(252.4)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	10.1	(38.4)	15.9	14.5	12.4	(15.4)	8.1	7.0	5.2	-	2.9	2.5	-	-	1.1	1.1
Interest Expense	42.5	43.1	37.0	32.2	35.3	39.6	40.1	40.0	40.4	40.4	40.4	39.7	39.4	38.2	36.8	35.6	34.9	34.6
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	6.6	13.1	9.3	(4.1)	2.6	13.7	7.1	10.5	9.5	5.0	7.9	3.4	3.4	(0.4)	2.3	5.3	0.8
Pre-Tax Income	200.5	254.7	193.6	157.7	140.0	197.5	177.6	175.0	153.9	224.9	211.1	178.5	162.3	68.0	176.1	(40.4)

Tax & Net
Income Tax Expense	33.7	45.1	32.9	32.2	22.4	39.3	41.2	41.7	30.6	(4.8)	47.3	41.1	41.6	(17.6)	47.9	(8.0)	(6.9)	(58.1)	18.6	37.3	(17.7)	28.5	26.1	36.9	(48.2)	56.4	1.2	21.1	(63.6)	27.2	(18.2)	31.4	(29.0)	31.8	(279.5)	(19.4)	(23.9)	12.5	17.8	(96.7)
Net Income From Continuing Ops	166.8	209.7	160.8	125.5	117.6	158.3	136.5	133.3	123.2	229.7	163.8	137.3	120.7	85.6	128.3	(32.4)	180.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	-
Net Income	166.8	209.7	160.8	125.5	117.6	158.3	136.5	133.3	123.2	229.7	163.8	137.3	120.7	83.4	128.3	(32.4)	180.6
Net Income Attributable To Parent	166.8	209.6	160.7	125.5	117.6	158.3	136.5	133.3	123.2	229.7	163.7	137.3	120.8	84.6	128.7	(31.9)
Less: Minority Interest	0.0	0.0	0.0	0.0	0.0	(0.0)	0.0	0.0	0.0	0.0	0.0	0.0	(0.1)	(1.2)	(0.4)	(0.5)	0.1
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	166.8	209.6	160.7	125.5	117.6	158.3	136.5	133.3	123.2	229.7	163.7	137.3	120.8	84.6	128.7

Per Share
EPS Basic	0.71	-	0.67	0.51	0.47	-	0.53	0.50	0.46	-	0.59	0.49	0.43	-	0.46	(0.11)	0.63	-	0.47	0.52	0.65	-	0.54	0.41	(1.11)	-	0.71	0.62	1.06	-	1.75	2.61	0.86	-	2.22	0.84	0.34	-	0.54	(2.45)
EPS Diluted	0.68	-	0.62	0.49	0.44	-	0.51	0.48	0.44	-	0.57	0.48	0.42	-	0.44	(0.11)	0.60	-
Shares Basic	233.4	-	240.5	244.4	251.1	-	257.1	264.4	268.1	-	275.2	278.1	279.3	-	281.3	285.1	284.5	-
Shares Diluted	251.5	-	260.3	263.8	271.9	-	275.7	281.9	286.2	-	293.4	295.0	296.7	-	300.0	285.1	306.9	-

Supplementary Data
EBITDA	250.5	297.2	236.2	212.0	194.3	244.0	236.0	225.6	205.3	279.6	260.9	229.4	208.8	117.6	221.3	1.4	218.3	242.7	230.7	220.0	199.7	223.6	211.4	205.3	146.8	217.1	183.8	180.1	98.8	-	-	187.2	109.2	113.1	(1.3)	94.0	56.9	133.2	103.5	(234.9)
EBIT	236.4	284.7	221.3	193.9	172.6	223.4	210.7	204.5	184.7	260.3	243.6	214.8	198.3	106.6	210.6	(10.1)	207.8	231.9	220.6