| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 1.3 | 6.1 | 4.0 | 2.5 | 2.1 | 1.0 | 0.9 |
| Cost of Revenue | 1.7 | 2.6 | 2.1 | 1.7 | 1.1 | 0.5 | 0.5 |
| Gross Profit | (0.4) | 3.5 | 1.9 | 0.8 | 1.0 | 0.5 | 0.4 |
| Operating Expenses | |||||||
| Research & Development | 1.3 | 0.9 | 1.1 | 1.0 | 0.7 | 0.8 | 0.8 |
| Selling General & Administrative | - | - | - | 2.8 | 0.6 | 0.1 | |
| Operating Income | |||||||
| Operating Income | (5.2) | (1.3) | (2.9) | (3.7) | (0.6) | 0.4 | 0.5 |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | 0.0 | - | 0.0 | - |
| Tax & Net | |||||||
| Income Tax Expense | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (5.4) | (1.2) | (2.7) | 3.7 | 0.8 | 0.6 | |
| Per Share | |||||||
| EPS Basic | (0.67) | (0.16) | (0.34) | (0.49) | (0.24) | 0.26 | - |
| EPS Diluted | (0.67) | (0.16) | (0.34) | (0.49) | (0.24) | 0.26 | - |
| Supplementary Data | |||||||
| EBITDA | (5.1) | (1.3) | (2.9) | (3.7) | (0.6) | 0.4 | 0.5 |
| EBIT | (5.2) | (1.3) | (2.9) | (3.7) | (0.6) | 0.4 | 0.5 |
| 0.1 |
| Selling & Marketing | 1.2 | 0.9 | 0.9 | 0.6 | 0.2 | 0.0 | 0.0 |
| General & Administrative | 2.4 | 3.0 | 2.9 | 2.8 | 0.6 | - | - |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.9 | 4.9 | 4.9 | 4.5 | 1.5 | 0.9 | 0.9 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.2) | 0.1 | 0.2 | (0.0) | (0.3) | 0.2 | 0.1 |
| Pre-Tax Income | - | - | - | - | - | - | - |
| 0.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (5.4) | (1.2) | (2.7) | 3.7 | 0.8 | 0.6 | 0.5 |
| Net Income Attributable To Parent | (5.4) | (1.2) | (2.7) | (3.7) | (0.8) | (0.6) | (0.5) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.4) | (1.2) | (2.7) | (3.7) | (0.8) | (0.6) | (0.5) |
| Shares Basic | 8.0 | 7.9 | 7.9 | 7.5 | 3.5 | 2.5 | - |
| Shares Diluted | 8.0 | 7.9 | 7.9 | 7.5 | 3.5 | 2.5 | - |