| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 6.2 | 11.4 | 7.7 | 13.8 | 24.2 | 22.2 | 24.8 | 21.8 | 37.7 | 28.7 | 32.0 | 28.0 | 20.4 | 14.4 | 18.1 | 21.6 | 17.4 | |||
| Restricted Cash | 0.6 | 1.1 | 1.7 | 1.4 | 1.4 | 5.3 | 6.2 | 8.7 | 9.1 | 7.9 | 8.1 | 8.6 | 5.8 | 5.3 | 4.6 | 1.3 | 1.3 | 1.9 | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 6.2 | 11.4 | 7.7 | 13.8 | 24.2 | 22.2 | 24.8 | 21.8 | 37.7 | 28.7 | 32.0 | 28.0 | 20.4 | 14.4 | 18.1 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 1.0 | 0.1 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 10.1 | 10.4 | 14.5 | 14.7 | 12.0 | 12.8 | 10.2 | 12.8 | 9.4 | 12.0 | 9.2 | 10.6 | 14.0 | 15.2 | 17.8 | 24.1 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 54.9 | 55.6 | 56.6 | 55.9 | 55.3 | 55.7 | 54.6 | 56.0 | 74.2 | 75.6 | 76.5 | 75.5 | 75.1 | 78.5 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 2.4 | 2.1 | 4.0 | 4.4 | 4.0 | 4.8 | 3.5 | 6.7 | 6.0 | 5.2 | 2.7 | 4.3 | 5.0 | 4.2 | 4.8 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 2.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 2.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 7.0 | 6.2 | 7.1 | - | 9.3 | 11.4 | 12.2 | 9.2 | 7.9 | 7.7 | 7.9 | 9.4 | 13.7 | 13.8 | 15.1 | |||||||||||||||||||||||||
| 30.9 |
| 47.1 |
| 45.7 |
| - |
| - |
| - |
| - |
| - |
| 21.6 |
| 17.4 |
| 30.9 |
| 47.1 |
| 45.7 |
| 0.4 |
| 0.7 |
| 0.3 |
| - |
| - |
| 31.3 |
| 31.3 |
| - |
| - |
| Prepaid Expenses | 1.7 | 1.8 | 1.8 | 2.4 | 2.9 | 3.0 | 2.2 | 3.4 | 2.6 | 3.5 | 2.9 | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 2.9 | 3.1 | 3.1 | 2.5 | 2.5 | 4.4 | 3.1 | 3.9 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 20.6 | 26.1 | 27.7 | 35.0 | 42.8 | 42.5 | 41.0 | 42.4 | 56.2 | 50.8 | 49.9 | 49.4 | 43.7 | 35.9 | 41.7 | 55.2 | 64.5 | 77.5 | - | - |
| 83.8 |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 52.7 | 52.9 | 52.6 | 52.5 | 52.4 | 51.2 | 49.3 | 50.1 | 70.6 | 72.0 | 72.7 | 73.1 | 72.0 | 73.6 | 74.2 | - | - | - | - | - |
| Property,Plant & Equipment Net | 2.2 | 2.7 | 4.1 | 3.8 | 4.2 | 5.4 | 6.1 | 6.8 | 4.3 | 4.6 | 4.7 | 4.1 | 3.2 | 4.8 | 9.6 | 18.4 | 27.1 | 36.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.3 | 2.1 | 3.3 | 4.6 | 4.7 | 6.9 | 5.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.0 | 1.8 | 1.6 | - | 2.8 | 1.2 | 0.9 | 1.9 | 4.2 | 5.4 | 3.7 | 3.3 | 1.3 | 0.5 | 0.8 | 0.6 | 0.7 | 0.5 | - | - |
| Other Non-Current Assets | 2.8 | 2.6 | 3.8 | 8.4 | 9.2 | 12.0 | 9.6 | 3.9 | 3.9 | 4.0 | 3.8 | 3.6 | 3.6 | 3.2 | 2.8 | 3.1 | 2.5 | 1.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 30.0 | 36.1 | 41.2 | 49.1 | 59.6 | 65.3 | 62.9 | 62.2 | 76.2 | 71.2 | 68.6 | 67.4 | 56.1 | 48.1 | 58.3 | 81.4 | 102.3 | 124.1 | - | - |
| 5.5 |
| 11.3 |
| 5.1 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 3.1 | 3.0 | 4.8 | 5.1 | 4.9 | 5.5 | 4.4 | 5.3 | 8.6 | 8.2 | 8.7 | 10.9 | 6.4 | 1.5 | 1.6 | 1.9 | 2.8 | 3.5 | - | - |
| Operating Lease Liabilities Current | 1.7 | 1.2 | 1.7 | 1.6 | 1.5 | 2.1 | 1.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.1 | 3.8 | 5.1 | 7.5 | 9.2 | 8.7 | 8.2 | 6.0 | 5.8 | 5.6 | 6.2 | 6.4 | 5.8 | 6.3 | 10.5 | 10.3 | 14.2 | 24.3 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 18.7 | 20.9 | 25.8 | 29.8 | 30.1 | 32.0 | 28.9 | 33.6 | 33.4 | 30.0 | 26.4 | 33.0 | 30.1 | 24.8 | 29.9 | 32.2 | 42.7 | 45.5 | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 2.3 | 1.6 | 2.6 | 4.2 | 4.3 | 6.1 | 5.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 9.8 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 3.9 | 6.1 | - | - |
| Pension Obligations | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.3 | 1.4 | 1.4 | 5.0 | 5.0 | 7.2 | 6.2 | 2.3 | 1.3 | 1.5 | 2.0 | 2.1 | 2.1 | 2.2 | 5.4 | 5.0 | 3.3 | 3.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 35.2 | 27.4 | 30.7 | 35.0 | 35.2 | 39.4 | 35.6 | 36.9 | 36.0 | 32.3 | 30.1 | 36.0 | 32.6 | 27.9 | 36.6 | 40.3 | 51.0 | 55.3 | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| Additional Paid In Capital | 33.0 | 33.0 | 33.3 | 33.4 | 33.3 | 33.8 | 34.1 | 33.9 | 34.9 | 38.2 | 40.5 | 40.7 | 42.6 | 42.6 | 42.4 | 42.1 | 41.4 | 40.8 | - | - |
| Retained Earnings | (14.0) | 1.2 | (1.3) | 1.7 | 7.7 | 2.2 | (0.7) | (2.8) | 4.2 | 7.3 | 8.6 | 2.8 | (3.7) | (6.9) | (5.5) | 15.1 | 25.7 | 44.2 | - | - |
| Accumulated Other Comprehensive Income | (4.7) | (5.7) | (1.0) | (0.2) | 2.3 | 5.2 | 3.8 | 4.3 | 6.0 | 1.8 | 0.7 | (0.1) | (0.7) | (0.7) | (0.4) | (1.3) | (1.1) | (1.4) | - | - |
| Treasury Stock | - | 19.9 | 20.5 | 20.7 | 18.9 | 15.2 | 9.9 | 10.2 | 4.9 | 8.5 | 11.2 | 11.9 | 14.7 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (5.2) | 8.6 | 10.5 | 14.2 | 24.4 | 26.0 | 27.3 | 25.3 | 40.2 | 38.9 | 38.6 | 31.4 | 23.5 | 20.2 | 21.7 | 41.1 | 51.3 | 68.7 | 86.9 | 88.8 |
| Total Equity | (5.2) | 8.6 | 10.5 | 14.2 | 24.4 | 26.0 | 27.3 | 25.3 | 40.2 | 38.9 | 38.6 | 31.4 | 23.5 | 20.2 | 21.7 | 41.1 | 51.3 | 68.7 | 86.9 | 88.8 |
| - |
| - |
| - |
| - |
| Net debt | (3.4) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 1.8 | 5.2 | 1.9 | 5.1 | 12.7 | 10.5 | 12.1 | 8.8 | 22.8 | 20.8 | 23.5 | 16.4 | 13.6 | 11.1 | 11.9 | 23.0 | 21.8 | 32.0 | - | - |
| Book Value | (5.2) | 8.6 | 10.5 | 14.2 | 24.4 | 26.0 | 27.3 | 25.3 | 40.2 | 38.9 | 38.6 | 31.4 | 23.5 | 20.2 | 21.7 | 41.1 | 51.3 | 68.7 | 86.9 | 88.8 |
| Tangible Book Value | - | 8.4 | 10.3 | 14.0 | 24.2 | 25.8 | 27.1 | 25.1 | 40.0 | 38.7 | 38.4 | 31.2 | 23.3 | 20.0 | 21.5 | - | - | - | - | - |
| 20.6 |
| 23.4 |
| 24.2 |
| 27.1 |
| 26.0 |
| 23.6 |
| 22.2 |
| 21.2 |
| 20.7 |
| 24.5 |
| 24.8 |
| 25.8 |
| 25.0 |
| 19.6 |
| 21.8 |
| 25.7 |
| 28.8 |
| 37.9 |
| 37.7 |
| 35.4 |
| 35.6 |
| 29.4 |
| 28.7 |
| 38.3 |
| 36.9 |
| Restricted Cash | 0.1 | 0.6 | 0.6 | - | 1.1 | 1.1 | 1.6 | 1.6 | 1.6 | 1.7 | 1.8 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 2.1 | 2.1 | 4.1 | 5.3 | 5.0 | 5.2 | 5.9 | 6.2 | 6.5 | 6.7 | 9.5 | 8.7 | 8.8 | 8.8 | 9.1 | 9.1 | 8.3 | 8.3 | 8.4 | 7.9 | 8.6 | 8.2 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.0 | 6.2 | 7.1 | - | 9.3 | 11.4 | 12.2 | 9.2 | 7.9 | 7.7 | 7.9 | 9.4 | 13.7 | 13.8 | 15.1 | 20.6 | 23.4 | 24.2 | 27.1 | 26.0 | 23.6 | 22.2 | 21.2 | 20.7 | 24.5 | 24.8 | 25.8 | 25.0 | 19.6 | 21.8 | 25.7 | 28.8 | 37.9 | 37.7 | 35.4 | 35.6 | 29.4 | 28.7 | 38.3 | 36.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | 0.6 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 1.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.1 | 0.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 9.7 | 10.1 | 11.1 | - | 11.8 | 10.4 | 11.7 | 13.2 | 13.7 | 14.5 | 15.3 | 15.8 | 15.3 | 14.7 | 15.3 | 13.9 | 12.6 | 12.0 | 13.9 | 13.5 | 13.6 | 12.8 | 13.5 | 13.3 | 11.5 | 10.2 | 12.2 | 13.3 | 13.3 | 12.8 | 12.7 | 10.3 | 9.0 | 9.4 | 10.6 | 10.9 | 13.4 | 12.0 | 10.4 | 11.7 |
| Prepaid Expenses | 2.5 | 1.7 | 1.6 | - | 3.3 | 1.8 | 2.3 | 2.2 | 3.1 | 1.8 | 2.0 | 2.2 | 3.4 | 2.4 | 1.9 | 2.7 | 3.8 | 2.9 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 7.3 | 7.8 | 8.1 | 8.4 | 8.8 | 9.3 | 9.5 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 21.2 | 20.6 | 22.1 | - | 26.5 | 26.1 | 28.7 | 27.9 | 28.3 | 27.7 | 28.6 | 31.3 | 36.5 | 35.0 | 36.4 | 42.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | 3.2 | - | - | 2.9 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 2.8 | 3.3 | 3.8 | - | 2.0 | 2.1 | 2.5 | 2.8 | 3.1 | 3.3 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | 1.8 | - | 1.8 | 1.8 | 1.9 | 1.7 | 1.6 | 1.6 | 1.2 | 1.2 | 1.1 | 1.5 | 3.0 | 2.8 | 2.7 | |||||||||||||||||||||||
| Other Non-Current Assets | 2.6 | 2.8 | 2.8 | - | 2.7 | 2.6 | 3.7 | 3.5 | 6.7 | 3.8 | 7.3 | 7.8 | 8.1 | 8.4 | 8.8 | 9.3 | 9.5 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 29.9 | 30.0 | 33.9 | - | 36.7 | 36.1 | 40.6 | 39.9 | 41.1 | 41.2 | 42.2 | 45.4 | 50.7 | 49.1 | 52.5 | 58.7 | 61.1 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.9 | 2.4 | 4.0 | - | 4.4 | 2.1 | 3.6 | 3.5 | 4.9 | 4.0 | 3.9 | 5.8 | 5.7 | 4.4 | 4.6 | 5.1 | 5.1 | 4.0 | 4.7 | 5.1 | 4.8 | 4.8 | 4.8 | 6.0 | 4.9 | 3.5 | 4.7 | 6.0 | 5.9 | 6.7 | 6.4 | 6.4 | 5.5 | 6.0 | 6.1 | 6.1 | 5.9 | 5.2 | 5.2 | 6.4 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 3.3 | 3.1 | 2.3 | - | - | 3.0 | - | - | 4.2 | 4.8 | 3.9 | 4.3 | 5.5 | 5.1 | 6.0 | 6.0 | 6.6 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 1.6 | 1.7 | 1.7 | - | 1.0 | 1.2 | 1.5 | 1.7 | 1.7 | 1.7 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 3.3 | 3.1 | 3.3 | - | 4.3 | 3.8 | 4.8 | 6.0 | 5.9 | 5.1 | 7.5 | 6.9 | 7.0 | 7.5 | 7.5 | 9.9 | 8.4 | 9.2 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 19.5 | 18.7 | 19.5 | - | 22.6 | 20.9 | 23.0 | 24.0 | 26.1 | 25.8 | 26.3 | 28.2 | 31.3 | 29.8 | 28.7 | 32.1 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 2.8 | - | 2.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.9 | 2.3 | 2.7 | - | 1.5 | 1.6 | 1.8 | 2.0 | 2.2 | 2.6 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 9.8 | 9.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1.3 | 1.3 | 1.4 | - | 1.5 | 1.4 | 1.5 | 1.4 | 3.6 | 1.4 | 4.2 | 4.4 | 4.6 | 5.0 | 5.1 | 5.3 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 35.4 | 35.2 | 27.0 | - | 29.1 | 27.4 | 30.6 | 31.7 | 30.6 | 30.7 | 31.5 | 33.8 | 36.9 | 35.0 | 33.9 | 37.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 32.6 | 33.0 | 33.0 | - | 32.9 | 33.0 | 33.0 | 33.0 | 32.9 | 33.3 | 33.3 | 33.3 | 33.3 | 33.4 | 33.4 | 33.4 | 33.4 | |||||||||||||||||||||||
| Retained Earnings | (13.1) | (14.0) | (2.7) | - | (0.3) | 1.2 | (1.1) | (0.7) | (0.1) | (1.3) | 0.5 | 0.4 | 1.9 | 1.7 | 8.6 | 7.8 | 7.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (6.2) | (4.7) | (3.8) | - | (5.4) | (5.7) | (2.0) | (4.1) | (2.4) | (1.0) | (2.5) | (1.7) | (1.0) | (0.2) | (3.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | 19.6 | 19.9 | 19.9 | 19.9 | 19.9 | 20.5 | 20.5 | 20.4 | 20.3 | 20.7 | 20.3 | 19.4 | 18.8 | 18.9 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (5.6) | (5.2) | 7.0 | 6.0 | 7.6 | 8.6 | 10.0 | 8.2 | 10.4 | 10.5 | 10.7 | 11.6 | 13.9 | 14.2 | 13.9 | 21.3 | 23.7 | |||||||||||||||||||||||
| Total Equity | (5.6) | (5.2) | 7.0 | 6.0 | 7.6 | 8.6 | 10.0 | 8.2 | 10.4 | 10.5 | 10.7 | 11.6 | 13.9 | 14.2 | 13.9 | 21.3 | 23.7 | 24.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2.8 | - | 2.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (4.3) | - | (4.2) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 1.7 | 1.8 | 2.6 | - | 4.0 | 5.2 | 5.7 | 4.0 | 2.1 | 1.9 | 2.3 | 3.0 | 5.2 | 5.1 | 7.7 | 9.9 | 12.1 | 12.7 | ||||||||||||||||||||||
| Book Value | (5.6) | (5.2) | 7.0 | 6.0 | 7.6 | 8.6 | 10.0 | 8.2 | 10.4 | 10.5 | 10.7 | 11.6 | 13.9 | 14.2 | 13.9 | 21.3 | 23.7 | 24.4 | ||||||||||||||||||||||
| Tangible Book Value | (5.8) | (5.5) | 6.7 | - | 7.3 | 8.4 | 9.8 | 8.0 | 10.2 | 10.2 | 10.5 | 11.4 | 13.7 | 14.0 | 13.7 | 21.1 | 23.5 | |||||||||||||||||||||||
| 2.9 |
| 3.3 |
| 3.6 |
| 3.0 |
| 2.5 |
| 3.1 |
| 2.9 |
| 2.2 |
| 1.9 |
| 2.7 |
| 3.8 |
| 3.4 |
| 3.6 |
| 3.5 |
| 3.8 |
| 2.6 |
| 2.9 |
| 2.7 |
| 3.6 |
| 3.5 |
| 2.9 |
| 2.5 |
| 9.2 |
| 9.7 |
| 10.4 |
| 10.9 |
| 12.0 |
| 11.7 |
| 12.0 |
| - |
| 9.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.3 |
| 42.8 |
| 47.6 |
| 46.6 |
| 44.8 |
| 42.5 |
| 40.9 |
| 41.3 |
| 43.2 |
| 41.0 |
| 44.0 |
| 45.4 |
| 40.6 |
| 42.4 |
| 46.7 |
| 47.4 |
| 56.6 |
| 56.2 |
| 57.4 |
| 54.2 |
| 51.6 |
| 50.8 |
| 57.0 |
| 57.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| - |
| - |
| 5.7 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.9 |
| 1.5 |
| 1.7 |
| 1.9 |
| 4.5 |
| 5.6 |
| 5.4 |
| 4.2 |
| - |
| - |
| 5.6 |
| 5.4 |
| 4.7 |
| 4.0 |
| 9.2 |
| 9.7 |
| 10.4 |
| 10.9 |
| 12.0 |
| 11.7 |
| 12.0 |
| 9.6 |
| 9.6 |
| 10.4 |
| 8.5 |
| 8.6 |
| 3.9 |
| 3.8 |
| 3.8 |
| 3.9 |
| 3.9 |
| 3.6 |
| 3.6 |
| 3.9 |
| 4.0 |
| 4.5 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.6 |
| 63.9 |
| 63.9 |
| 64.7 |
| 65.3 |
| 63.0 |
| 64.1 |
| 64.7 |
| 62.9 |
| 66.8 |
| 67.3 |
| 65.4 |
| 62.2 |
| 69.1 |
| 70.6 |
| 79.0 |
| 76.2 |
| 78.5 |
| 74.8 |
| 72.7 |
| 71.2 |
| 77.8 |
| 77.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| 5.8 |
| 6.1 |
| 5.8 |
| 5.5 |
| 5.0 |
| 4.8 |
| 5.2 |
| 4.4 |
| 5.7 |
| 5.8 |
| 5.4 |
| 5.3 |
| 7.0 |
| 7.3 |
| 8.6 |
| 8.6 |
| 8.8 |
| 8.3 |
| 8.4 |
| 8.2 |
| 9.6 |
| 10.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.3 |
| 8.7 |
| 7.4 |
| 8.7 |
| 7.8 |
| 8.2 |
| 6.6 |
| 8.2 |
| 10.2 |
| 8.0 |
| 7.4 |
| 6.0 |
| 6.6 |
| 6.3 |
| 5.7 |
| 5.8 |
| 5.6 |
| 5.1 |
| 5.0 |
| 5.6 |
| 5.1 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.2 |
| 30.1 |
| 33.1 |
| 33.9 |
| 31.9 |
| 32.0 |
| 29.3 |
| 31.5 |
| 30.0 |
| 28.9 |
| 34.8 |
| 33.9 |
| 33.4 |
| 33.6 |
| 36.3 |
| 34.5 |
| 34.6 |
| 33.4 |
| 35.1 |
| 32.0 |
| 30.5 |
| 30.0 |
| 33.0 |
| 34.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| - |
| - |
| 4.3 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.1 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 5.0 |
| 5.6 |
| 6.1 |
| 6.4 |
| 7.2 |
| 7.4 |
| 7.7 |
| 5.9 |
| 6.2 |
| 6.6 |
| 5.3 |
| 5.6 |
| 2.3 |
| 2.8 |
| 2.8 |
| 2.9 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.6 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.4 |
| 35.2 |
| 38.7 |
| 40.1 |
| 38.4 |
| 39.4 |
| 36.8 |
| 39.5 |
| 36.4 |
| 35.6 |
| 42.2 |
| 40.0 |
| 39.8 |
| 36.9 |
| 41.3 |
| 39.4 |
| 38.8 |
| 36.0 |
| 36.9 |
| 33.9 |
| 32.6 |
| 32.3 |
| 35.8 |
| 37.3 |
| 33.3 |
| 33.4 |
| 33.8 |
| 33.8 |
| 33.8 |
| 33.8 |
| 33.8 |
| 34.1 |
| 34.1 |
| 34.1 |
| 34.0 |
| 33.9 |
| 33.9 |
| 33.9 |
| 33.8 |
| 33.2 |
| 34.9 |
| 35.0 |
| 35.3 |
| 35.9 |
| 38.2 |
| 39.2 |
| 37.8 |
| 7.7 |
| 8.4 |
| 5.9 |
| 4.1 |
| 2.2 |
| 3.9 |
| 2.6 |
| 1.8 |
| (0.7) |
| (2.5) |
| (0.7) |
| (2.4) |
| (2.8) |
| (0.0) |
| 2.9 |
| 3.6 |
| 4.2 |
| 8.0 |
| 7.2 |
| 5.7 |
| 7.3 |
| 8.8 |
| 7.8 |
| (0.5) |
| 1.7 |
| 2.3 |
| 2.6 |
| 3.9 |
| 3.8 |
| 5.2 |
| 3.4 |
| 2.7 |
| 2.1 |
| 3.8 |
| 2.9 |
| 3.7 |
| 3.9 |
| 4.3 |
| 4.2 |
| 4.3 |
| 6.3 |
| 6.0 |
| 3.6 |
| 3.5 |
| 4.2 |
| 1.8 |
| 3.6 |
| 2.2 |
| 19.3 |
| 19.8 |
| 15.3 |
| 15.2 |
| 14.8 |
| 14.4 |
| 9.6 |
| 9.9 |
| 9.9 |
| 9.8 |
| 9.8 |
| 10.2 |
| 10.2 |
| 9.7 |
| 2.9 |
| 4.9 |
| 4.9 |
| 5.2 |
| 5.8 |
| 8.5 |
| 9.5 |
| 8.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.4 |
| 23.7 |
| 23.7 |
| 26.3 |
| 26.0 |
| 26.2 |
| 24.6 |
| 28.3 |
| 27.3 |
| 24.6 |
| 27.2 |
| 25.6 |
| 25.3 |
| 27.9 |
| 31.3 |
| 40.3 |
| 40.2 |
| 41.7 |
| 40.8 |
| 40.1 |
| 38.9 |
| 42.0 |
| 39.7 |
| 23.7 |
| 23.7 |
| 26.3 |
| 26.0 |
| 26.2 |
| 24.6 |
| 28.3 |
| 27.3 |
| 24.6 |
| 27.2 |
| 25.6 |
| 25.3 |
| 27.9 |
| 31.3 |
| 40.3 |
| 40.2 |
| 41.7 |
| 40.8 |
| 40.1 |
| 38.9 |
| 42.0 |
| 39.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.5 |
| 12.6 |
| 12.9 |
| 10.5 |
| 11.6 |
| 9.8 |
| 13.2 |
| 12.1 |
| 9.1 |
| 11.5 |
| 7.2 |
| 8.8 |
| 10.5 |
| 12.9 |
| 22.0 |
| 22.8 |
| 22.3 |
| 22.2 |
| 21.1 |
| 20.8 |
| 24.0 |
| 23.5 |
| 23.7 |
| 23.7 |
| 26.3 |
| 26.0 |
| 26.2 |
| 24.6 |
| 28.3 |
| 27.3 |
| 24.6 |
| 27.2 |
| 25.6 |
| 25.3 |
| 27.9 |
| 31.3 |
| 40.3 |
| 40.2 |
| 41.7 |
| 40.8 |
| 40.1 |
| 38.9 |
| 42.0 |
| 39.7 |
| 24.2 |
| 23.5 |
| 23.5 |
| 26.1 |
| 25.8 |
| - |
| - |
| - |
| 27.1 |
| 24.4 |
| 27.0 |
| 25.4 |
| 25.1 |
| 27.7 |
| 31.1 |
| 40.1 |
| 40.0 |
| 41.5 |
| 40.6 |
| 39.9 |
| 38.7 |
| 41.8 |
| 39.5 |