| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 369.0 | 229.5 | 363.7 | 327.4 | 284.7 | 288.0 | 161.8 | 151.9 | 99.9 | 155.4 | 181.1 | 197.9 | 332.7 | 1,027.6 | 995.8 | 1,304.2 | 1,185.7 | ||
| Restricted Cash | 6.5 | 5.1 | 7.0 | 5.5 | 20.3 | 8.7 | 7.2 | 3.1 | 0.0 | - | 0.0 | 17.2 | 17.4 | 0.0 | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 369.0 | 229.5 | 363.7 | 327.4 | 284.7 | 288.0 | 161.8 | 151.9 | 99.9 | 155.4 | 181.1 | 197.9 | 332.7 | 1,027.6 | 995.8 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | 643.2 | 662.8 | 1,146.7 | 1,243.2 | 832.8 | 831.6 | 830.4 | 1,178.7 | 1,223.0 | 1,234.5 | - | - | - | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 219.4 | 248.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 370.6 | 359.4 | 340.1 | 340.0 | 340.0 | 205.0 | 205.0 | 205.0 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | 643.2 | 662.8 | 1,146.7 | 1,243.2 | 832.8 | 831.6 | 830.4 | 1,178.7 | 1,223.0 | 1,296.4 | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 235.1 | 369.0 | 266.9 | 294.9 | 207.0 | 229.5 | 288.6 | 281.8 | 431.3 | 363.7 | 266.5 | 310.7 | 358.2 | 327.4 | 242.0 | |||||||||||||||||||||||||
| 1,097.3 |
| 288.9 |
| - |
| - |
| - |
| 1,304.2 |
| 1,185.7 |
| 1,097.3 |
| 288.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 53.8 | 61.2 | 59.2 | 57.1 | 55.4 | 51.2 | 43.0 | 38.1 | 33.9 | 30.6 | 26.1 | 54.9 | 53.0 | 51.3 | 65.2 | 62.9 | 60.1 | - | - |
| Property,Plant & Equipment Net | 32.5 | 35.7 | 38.8 | 41.4 | 45.6 | 47.1 | 50.1 | 51.7 | 44.9 | 36.1 | 30.1 | 28.7 | 26.2 | 27.2 | 28.1 | 28.6 | 29.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 18.5 | 69.9 | 79.8 | 124.8 | 0.0 | - | 5.7 | 69.2 | 234.4 | 607.7 | 762.1 | 0.0 | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,639.5 | 6,547.2 | 6,538.4 | 6,213.8 | 7,325.0 | 7,354.5 | 6,229.6 | 5,677.8 | 5,619.5 | 5,734.5 | 5,868.3 | 5,266.4 | 5,601.4 | 5,574.3 | 7,216.2 | 9,333.6 | 9,404.4 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 61.9 | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,491.9 | 1,374.9 | 1,466.4 | 1,571.1 | 2,463.6 | 2,655.5 | 1,920.3 | 2,095.9 | 2,465.0 | 3,185.7 | 3,632.2 | 4,229.5 | 4,856.9 | 5,377.4 | 6,019.4 | 7,664.6 | 8,101.8 | - | - |
| 130.2 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 3,250.1 | 3,403.9 | 4,593.1 | 4,004.3 | 3,250.7 | 2,642.1 | 2,278.7 | 1,647.3 | 977.2 | 632.6 | 290.0 | (852.5) | (1,074.6) | (990.3) | (11.6) | 525.6 | 924.7 | - | - |
| Accumulated Other Comprehensive Income | (134.4) | (288.2) | (316.3) | (481.5) | 119.7 | 216.8 | 72.7 | (124.2) | (43.8) | (75.1) | (60.9) | (81.3) | (117.7) | (48.2) | 30.1 | 22.1 | 74.2 | - | - |
| Treasury Stock | - | 0.0 | 1,384.3 | 1,050.2 | 675.3 | 393.3 | 283.2 | 175.1 | 0.0 | 150.4 | 3.4 | 32.9 | 64.4 | 105.0 | 162.5 | 222.6 | 269.7 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5,147.6 | 5,172.4 | 5,072.0 | 4,642.7 | 4,861.4 | 4,699.0 | 4,309.2 | 3,581.9 | 3,154.5 | 2,548.8 | 2,236.1 | 1,036.9 | 744.5 | 196.9 | 1,196.8 | 1,669.1 | 1,302.6 | - | - |
| Total Equity | 5,147.6 | 5,172.4 | 5,072.0 | 4,642.7 | 4,861.4 | 4,699.0 | 4,309.2 | 3,581.9 | 3,154.5 | 2,548.8 | 2,236.1 | 1,036.9 | 744.5 | 196.9 | 1,196.8 | 1,669.1 | 1,302.6 | - | - |
| - |
| - |
| - |
| Net debt | - | - | 279.5 | 335.4 | 862.0 | 955.2 | 671.0 | 679.7 | 730.5 | 1,023.3 | 1,041.9 | 1,098.5 | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 5,147.6 | 5,172.4 | 5,072.0 | 4,642.7 | 4,861.4 | 4,699.0 | 4,309.2 | 3,581.9 | 3,154.5 | 2,548.8 | 2,236.1 | 1,036.9 | 744.5 | 196.9 | 1,196.8 | 1,669.1 | 1,302.6 | - | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 410.2 |
| 477.1 |
| 284.7 |
| 176.4 |
| 178.6 |
| 182.9 |
| 288.0 |
| 380.1 |
| 366.7 |
| 365.3 |
| 161.8 |
| 165.4 |
| 218.9 |
| 259.4 |
| 151.9 |
| 267.0 |
| 191.9 |
| 177.5 |
| 99.9 |
| 250.7 |
| 127.9 |
| 427.1 |
| 155.4 |
| 274.7 |
| 301.0 |
| Restricted Cash | 14.4 | 6.5 | 4.9 | 4.0 | 5.7 | 5.1 | 11.0 | 6.0 | 8.2 | 7.0 | 8.6 | 6.0 | 8.4 | 5.5 | 7.8 | 9.1 | 12.8 | 20.3 | 9.5 | 12.3 | 9.8 | 8.7 | 8.8 | 4.7 | 4.2 | 7.2 | 6.3 | 6.3 | 3.2 | 3.1 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 177.4 | 172.8 | - | 67.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 235.1 | 369.0 | 266.9 | 294.9 | 207.0 | 229.5 | 288.6 | 281.8 | 431.3 | 363.7 | 443.9 | 483.5 | 358.2 | 394.4 | 242.0 | 410.2 | 477.1 | 284.7 | 176.4 | 178.6 | 182.9 | 288.0 | 380.1 | 366.7 | 365.3 | 161.8 | 165.4 | 218.9 | 259.4 | 151.9 | 267.0 | 191.9 | 177.5 | 99.9 | 250.7 | 127.9 | 427.1 | 155.4 | 274.7 | 301.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 31.9 | 32.5 | 32.7 | 33.2 | 34.5 | 35.7 | 36.2 | 36.7 | 37.6 | 38.8 | 39.4 | 39.7 | 40.6 | 41.4 | 44.2 | 45.1 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 15.5 | 18.5 | 59.5 | 41.8 | 46.2 | 69.9 | 56.0 | 90.6 | 76.3 | 79.8 | 132.0 | 110.8 | 100.2 | 124.8 | 122.2 | 75.6 | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,416.7 | 6,639.5 | 6,625.6 | 6,542.3 | 6,535.1 | 6,547.2 | 6,677.8 | 6,523.9 | 6,535.2 | 6,538.4 | 6,331.7 | 6,353.4 | 6,352.3 | 6,213.8 | 6,154.1 | 6,599.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 642.8 | 663.5 | 663.2 | 662.8 | 662.7 | 917.9 | 935.3 | 1,146.7 | 1,244.8 | 1,244.2 | 1,243.7 | 1,243.2 | 1,242.7 | 833.3 | 833.1 | 832.7 | 832.5 | 832.2 | 831.9 | 831.6 | 831.3 | 831.0 | 830.7 | 830.4 | 830.1 | 829.9 | 1,329.4 | 1,178.7 | 1,178.0 | 1,048.2 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,379.5 | 1,491.9 | 1,452.9 | 1,387.4 | 1,395.3 | 1,374.9 | 1,383.7 | 1,407.0 | 1,432.9 | 1,466.4 | 1,477.0 | 1,509.2 | 1,574.6 | 1,571.1 | 1,614.1 | 2,026.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 213.2 | 219.4 | 226.2 | 233.1 | 240.2 | 248.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.4 | 371.3 | 371.3 | 370.6 | 370.6 | 370.6 | 360.2 | 359.4 | 359.4 | 341.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 3,195.9 | 3,250.1 | 3,299.0 | 3,325.6 | 3,339.7 | 3,403.9 | 5,073.9 | 4,908.2 | 4,735.3 | 4,593.1 | 4,441.0 | 4,291.1 | 4,129.2 | 4,004.3 | 3,843.1 | 3,624.0 | 3,399.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (167.5) | (134.4) | (159.2) | (205.0) | (236.4) | (288.2) | (204.1) | (333.1) | (326.1) | (316.3) | (496.9) | (424.9) | (395.5) | (481.5) | (495.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | 1,748.9 | 1,624.8 | 1,466.2 | 1,384.3 | 1,260.4 | 1,192.8 | 1,119.0 | 1,050.2 | 970.9 | 888.0 | 793.7 | 675.3 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 5,037.3 | 5,147.6 | 5,172.7 | 5,154.9 | 5,139.9 | 5,172.4 | 5,294.1 | 5,116.9 | 5,102.3 | 5,072.0 | 4,854.7 | 4,844.3 | 4,777.6 | 4,642.7 | 4,540.1 | 4,573.0 | ||||||||||||||||||||||||
| Total Equity | 5,037.3 | 5,147.6 | 5,172.7 | 5,154.9 | 5,139.9 | 5,172.4 | 5,294.1 | 5,116.9 | 5,102.3 | 5,072.0 | 4,854.7 | 4,844.3 | 4,777.6 | 4,642.7 | 4,540.1 | 4,573.0 | 4,610.4 | 4,861.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 642.8 | 663.5 | 663.2 | 662.8 | 662.7 | 917.9 | 935.3 | 1,146.7 | 1,244.8 | 1,244.2 | 1,243.7 | 1,243.2 | 1,242.7 | 833.3 | 833.1 | 832.7 | 832.5 | 832.2 | 831.9 | 831.6 | 831.3 | 831.0 | 830.7 | 830.4 | 830.1 | 829.9 | 1,329.4 | 1,178.7 | 1,178.0 | 1,048.2 |
| Net debt | - | - | - | - | - | - | - | - | - | - | 198.9 | 180.0 | 305.0 | 268.4 | 420.7 | 507.7 | 458.2 | 862.0 | 1,068.4 | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 5,037.3 | 5,147.6 | 5,172.7 | 5,154.9 | 5,139.9 | 5,172.4 | 5,294.1 | 5,116.9 | 5,102.3 | 5,072.0 | 4,854.7 | 4,844.3 | 4,777.6 | 4,642.7 | 4,540.1 | 4,573.0 | 4,610.4 | 4,861.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.2 |
| 45.6 |
| 45.3 |
| 45.5 |
| 46.0 |
| 47.1 |
| 47.5 |
| 47.7 |
| 49.0 |
| 50.1 |
| 50.5 |
| 51.6 |
| 50.4 |
| 51.7 |
| 50.1 |
| 49.5 |
| 48.4 |
| 44.9 |
| 43.2 |
| 42.2 |
| 38.3 |
| 36.1 |
| 32.0 |
| 30.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 8.9 |
| 5.7 |
| 11.6 |
| 20.9 |
| 39.4 |
| 69.2 |
| 111.6 |
| 161.5 |
| 212.0 |
| 234.4 |
| 416.2 |
| 481.4 |
| 552.5 |
| 607.7 |
| 602.1 |
| 617.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,844.8 |
| 7,325.0 |
| 7,511.3 |
| 7,575.7 |
| 7,407.0 |
| 7,354.5 |
| 7,149.5 |
| 6,574.6 |
| 6,155.3 |
| 6,229.6 |
| 6,146.8 |
| 6,055.5 |
| 5,870.1 |
| 5,677.8 |
| 5,657.1 |
| 5,592.0 |
| 5,616.3 |
| 5,619.5 |
| 5,675.9 |
| 5,600.2 |
| 5,903.9 |
| 5,734.5 |
| 5,873.0 |
| 5,744.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,234.4 |
| 2,463.6 |
| 2,633.9 |
| 2,661.0 |
| 2,674.7 |
| 2,655.5 |
| 2,635.9 |
| 2,191.2 |
| 1,913.5 |
| 1,920.3 |
| 1,987.1 |
| 2,019.9 |
| 2,053.9 |
| 2,095.9 |
| 2,167.6 |
| 2,278.1 |
| 2,384.9 |
| 2,465.0 |
| 2,545.7 |
| 2,605.1 |
| 3,256.4 |
| 3,185.7 |
| 3,290.0 |
| 3,233.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,250.7 |
| 3,103.0 |
| 2,972.4 |
| 2,839.9 |
| 2,642.1 |
| 2,511.2 |
| 2,400.8 |
| 2,407.3 |
| 2,278.7 |
| 2,122.7 |
| 1,967.0 |
| 1,799.2 |
| 1,647.3 |
| 1,489.5 |
| 1,307.6 |
| 1,120.8 |
| 977.2 |
| 939.4 |
| 819.4 |
| 722.5 |
| 632.6 |
| 525.1 |
| 468.5 |
| (325.7) |
| (150.8) |
| 119.7 |
| 147.6 |
| 169.3 |
| 123.6 |
| 216.8 |
| 167.8 |
| 145.4 |
| 1.2 |
| 72.7 |
| 63.8 |
| 30.8 |
| (41.5) |
| (124.2) |
| (128.9) |
| (117.3) |
| (107.8) |
| (43.8) |
| (26.1) |
| (37.5) |
| (63.1) |
| (75.1) |
| 30.2 |
| 44.8 |
| 534.4 |
| 384.6 |
| 384.6 |
| 393.3 |
| 393.3 |
| 393.4 |
| 393.4 |
| 283.2 |
| 263.2 |
| 194.1 |
| 169.1 |
| 175.1 |
| 100.1 |
| 100.1 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 150.4 |
| 150.4 |
| 111.5 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,610.4 |
| 4,861.4 |
| 4,877.4 |
| 4,914.7 |
| 4,732.3 |
| 4,699.0 |
| 4,513.6 |
| 4,383.4 |
| 4,241.8 |
| 4,309.2 |
| 4,159.6 |
| 4,035.7 |
| 3,816.2 |
| 3,581.9 |
| 3,489.5 |
| 3,313.9 |
| 3,231.4 |
| 3,154.5 |
| 3,130.1 |
| 2,995.1 |
| 2,647.5 |
| 2,548.8 |
| 2,583.1 |
| 2,515.1 |
| 4,877.4 |
| 4,914.7 |
| 4,732.3 |
| 4,699.0 |
| 4,513.6 |
| 4,383.4 |
| 4,241.8 |
| 4,309.2 |
| 4,159.6 |
| 4,035.7 |
| 3,816.2 |
| 3,581.9 |
| 3,489.5 |
| 3,313.9 |
| 3,231.4 |
| 3,154.5 |
| 3,130.1 |
| 2,995.1 |
| 2,647.5 |
| 2,548.8 |
| 2,583.1 |
| 2,515.1 |
| 1,065.6 |
| 1,060.8 |
| 955.2 |
| 862.6 |
| 466.6 |
| 467.8 |
| 670.9 |
| 667.1 |
| 613.3 |
| 572.5 |
| 679.7 |
| 564.3 |
| 639.1 |
| 653.2 |
| 730.5 |
| 579.4 |
| 702.0 |
| 902.3 |
| 1,023.3 |
| 903.3 |
| 747.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,877.4 |
| 4,914.7 |
| 4,732.3 |
| 4,699.0 |
| 4,513.6 |
| 4,383.4 |
| 4,241.8 |
| 4,309.2 |
| 4,159.6 |
| 4,035.7 |
| 3,816.2 |
| 3,581.9 |
| 3,489.5 |
| 3,313.9 |
| 3,231.4 |
| 3,154.5 |
| 3,130.1 |
| 2,995.1 |
| 2,647.5 |
| 2,548.8 |
| 2,583.1 |
| 2,515.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |