| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.0 | - | 1.6 | 2.1 | 0.8 | 3.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.0 | 0.0 | 0.6 | 0.7 | 0.1 | 1.1 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.0 | - | 1.1 | 1.3 | 0.7 | 2.2 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.2) | (0.3) | 0.0 | (0.3) | (0.3) | 0.3 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | (0.3) | (0.3) | 0.3 | 0.7 | (0.4) | |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | - | 0.3 | - | - | - |
| General & Administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | 1.2 | 2.3 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.7 |
| (0.5) |
| (0.2) |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.2) | (0.3) | 0.0 | (0.3) | (0.3) | 0.3 | 0.7 | (0.0) | (3.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.2) | (0.3) | 0.0 | (0.3) | (0.3) | 0.3 | 0.7 | 6.8 | (13.5) |
| Net Income Attributable To Parent | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.2) | (0.3) | 0.0 | (0.3) | (0.3) | 0.3 | 0.7 | 6.8 | (13.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.2) | (0.3) | 0.0 | (0.3) | (0.3) | 0.3 | 0.7 | 6.8 | (13.5) |
| - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1.0 |
| EBIT | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.2) | (0.3) | 0.0 | (0.3) | (0.3) | 0.3 | 0.7 | (0.5) | (0.2) |