| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 6.6 | 6.8 | 21.6 | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (13.8) | (13.7) | (28.8) | (15.9) | (19.6) | (15.3) | (29.7) | (20.2) | (15.5) | (33.1) | (14.7) | (8.1) | (0.3) |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (2.70) | (7.35) | (39.13) | (2.46) | (43.42) | (19.81) | (1.83) | - | - | - | - | - | - |
| EPS Diluted | (2.70) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (13.8) | (13.7) | (28.8) | (15.9) | (19.6) | (15.3) | (29.7) | (20.2) | - | - | - | - | - |
| EBIT | (13.8) | ||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 2.1 | 0.2 | 1.9 | 2.3 | 2.3 | - | 4.5 | 8.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.9 | 1.8 | 1.6 | 2.0 | 1.6 | 1.5 | 1.7 | 2.0 | 2.0 | 1.8 | 1.6 | 1.4 | 1.9 | 1.9 | 2.5 | 2.2 | 2.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | 0.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 4.0 | 2.0 | 3.5 | 4.3 | 3.9 | 5.6 | 6.3 | 10.1 | 6.9 | 5.7 | 3.9 | 3.8 | 2.5 | 10.4 | 3.1 | 3.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (4.0) | (2.0) | (3.5) | (4.3) | (3.9) | (5.6) | (6.3) | (10.1) | (6.9) | (5.7) | (3.9) | (3.8) | (2.5) | (10.4) | (3.1) | (3.2) | (2.9) | (4.6) | (3.5) | (3.9) | (3.3) | (19.5) | (3.1) | (2.4) | (4.7) | (12.2) | (3.6) | (1.9) | (2.5) | 4.0 | (5.9) | (6.5) | (7.1) | (6.6) | (8.5) | (10.5) | (7.5) | (7.2) | (3.4) | (1.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.4 | 0.6 | 0.0 | 0.2 | 0.4 | 0.1 | 3.1 | (0.1) | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (3.8) | (1.9) | (3.4) | (4.0) | (3.7) | (5.2) | (5.7) | (10.1) | (6.7) | (5.3) | (3.8) | (0.7) | (2.6) | (4.7) | (3.1) | (3.3) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (3.8) | (1.9) | (3.4) | (4.0) | (3.7) | (5.2) | (5.7) | (10.1) | (6.7) | (5.3) | (3.8) | (0.7) | (2.6) | (4.7) | (3.1) | (3.3) | (2.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.8) | (1.9) | (3.4) | (4.0) | (3.7) | (5.2) | (5.7) | (10.1) | (6.7) | (5.3) | (3.8) | (0.7) | (2.6) | (4.7) | (3.1) | (3.3) | (2.9) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (3.8) | (1.9) | (3.4) | (4.0) | (3.7) | (5.2) | (5.7) | (10.1) | (6.7) | (5.3) | (3.8) | (0.7) | (2.6) | (4.7) | (3.1) | (3.3) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (3.8) | (1.9) | (3.4) | (4.0) | (3.7) | (5.2) | (5.7) | (10.1) | (6.7) | (5.3) | (3.8) | (0.7) | (2.6) | (4.7) | (3.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.79) | - | (0.14) | (0.26) | (3.93) | - | (0.55) | (1.85) | (1.32) | - | (0.75) | (0.15) | (0.51) | - | (3.50) | (3.72) | (3.24) | - | (4.66) | (0.18) | (0.15) | - | (0.19) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.79) | - | (0.14) | (0.26) | (3.93) | - | (0.55) | (1.85) | (1.32) | - | (0.75) | (0.15) | (0.51) | - | (3.50) | (3.72) | (3.24) | - | ||||||||||||||||||||||
| Shares Basic | 4.9 | - | 24.4 | 15.3 | 0.9 | - | 10.2 | 5.4 | 5.1 | - | 5.1 | 5.1 | 5.1 | - | 0.9 | 0.9 | 0.9 | - | ||||||||||||||||||||||
| Shares Diluted | 4.9 | - | 24.4 | 15.3 | 0.9 | - | 10.2 | 5.4 | 5.1 | - | 5.1 | 5.1 | 5.1 | - | 0.9 | 0.9 | 0.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (4.0) | (2.0) | (3.5) | (4.3) | (3.9) | (5.6) | (6.3) | (10.1) | (6.9) | - | (3.9) | - | (2.5) | - | - | - | (2.9) | (4.6) | (3.5) | (3.9) | (3.3) | (19.5) | (3.0) | (2.4) | (4.7) | (12.2) | (3.6) | (1.9) | (2.5) | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (4.0) | (2.0) | (3.5) | (4.3) | (3.9) | (5.6) | (6.3) | (10.1) | (6.9) | (5.7) | (3.9) | (3.8) | (2.5) | (10.4) | (3.1) | (3.2) | (2.9) | (4.6) | (3.5) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 7.3 | 6.9 | 7.3 | 6.7 | 8.6 | 8.8 | 7.8 | 2.7 | 1.6 | 10.4 | 6.0 | 3.2 | 0.2 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 13.8 | 13.7 | 28.8 | 15.9 | 19.6 | 15.3 | 29.7 | 20.2 | 15.5 | 33.1 | 14.7 | 8.1 | 0.3 |
| - |
| - |
| - |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.7 | 0.7 | 1.2 | 3.4 | 5.7 | 0.0 | (0.0) | - | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 |
| Pre-Tax Income | (13.1) | (13.0) | (27.6) | (12.5) | (14.0) | (15.3) | (29.7) | (21.3) | (15.5) | (33.4) | (14.6) | (9.0) | (0.3) |
| (13.1) |
| (13.0) |
| (27.6) |
| (12.5) |
| (14.0) |
| (15.3) |
| (29.7) |
| (21.3) |
| (15.5) |
| (33.4) |
| (14.6) |
| (9.0) |
| (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (13.1) | (13.0) | (27.6) | (12.5) | (14.0) | (15.3) | (29.7) | (21.3) | (15.5) | (33.4) | (14.6) | (9.0) | (0.3) |
| Net Income Attributable To Parent | (13.1) | (13.0) | (27.6) | (12.5) | (14.0) | (15.3) | (29.7) | (21.3) | (15.5) | (33.4) | (14.6) | (9.0) | (0.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (13.1) | (13.0) | (27.6) | (12.5) | (14.0) | (15.3) | (29.7) | (21.3) | (23.6) | (33.4) | (15.0) | (13.0) | (0.3) |
| (7.35) |
| (39.13) |
| (2.46) |
| (43.42) |
| (19.81) |
| (1.83) |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 4.9 | 1.8 | 0.7 | 5.1 | 0.3 | 0.8 | 16.2 | - | - | - | - | - | - |
| Shares Diluted | 4.9 | 1.8 | 0.7 | 5.1 | 0.3 | 0.8 | 16.2 | - | - | - | - | - | - |
| (13.7) |
| (28.8) |
| (15.9) |
| (19.6) |
| (15.3) |
| (29.7) |
| (20.2) |
| (15.5) |
| (33.1) |
| (14.7) |
| (8.1) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.1 |
| 1.9 |
| 2.2 |
| 1.7 |
| 1.8 |
| 1.7 |
| 2.6 |
| (1.4) |
| 2.5 |
| 0.9 |
| 0.7 |
| (5.4) |
| 2.4 |
| 2.6 |
| 2.1 |
| 1.5 |
| 2.1 |
| 4.7 |
| 2.2 |
| 2.4 |
| 1.5 |
| 1.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 4.6 |
| 3.5 |
| 3.9 |
| 3.3 |
| 19.5 |
| 3.1 |
| 2.4 |
| 4.7 |
| 12.2 |
| 3.6 |
| 1.9 |
| 2.5 |
| (4.0) |
| 5.9 |
| 6.5 |
| 7.1 |
| 6.6 |
| 8.5 |
| 10.5 |
| 7.5 |
| 7.2 |
| 3.4 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| (1.1) |
| (0.6) |
| (0.2) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| (0.0) |
| - |
| (2.9) |
| (4.6) |
| (3.5) |
| (3.9) |
| (3.3) |
| (19.5) |
| (3.1) |
| (2.4) |
| (4.7) |
| (13.3) |
| (3.6) |
| (1.9) |
| (2.5) |
| 4.5 |
| (6.1) |
| (6.7) |
| (7.2) |
| (6.7) |
| (8.7) |
| (10.5) |
| (7.5) |
| (7.2) |
| (3.9) |
| (1.4) |
| (4.6) |
| (3.5) |
| (3.9) |
| (3.3) |
| (19.5) |
| (3.1) |
| (2.4) |
| (4.7) |
| (13.3) |
| (3.6) |
| (1.9) |
| (2.5) |
| 4.5 |
| (6.1) |
| (6.7) |
| (7.2) |
| (6.7) |
| (8.7) |
| (10.5) |
| (7.5) |
| (7.2) |
| (3.9) |
| (1.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.6) |
| (3.5) |
| (3.9) |
| (3.3) |
| (19.5) |
| (3.1) |
| (2.4) |
| (4.7) |
| (13.3) |
| (3.6) |
| (1.9) |
| (2.5) |
| 4.5 |
| (6.1) |
| (6.7) |
| (7.2) |
| (6.7) |
| (8.7) |
| (10.5) |
| (7.5) |
| (7.2) |
| (3.9) |
| (1.4) |
| (2.9) |
| (4.6) |
| (3.5) |
| (3.9) |
| (3.3) |
| (19.5) |
| (3.1) |
| (2.4) |
| (4.7) |
| (13.3) |
| (3.6) |
| (1.9) |
| (2.5) |
| 4.5 |
| (6.1) |
| (6.7) |
| (7.2) |
| (6.7) |
| (8.7) |
| (10.5) |
| (7.5) |
| (7.2) |
| (3.9) |
| (1.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.3) |
| (2.9) |
| (4.6) |
| (3.5) |
| (3.9) |
| (3.3) |
| (19.5) |
| (3.1) |
| (2.4) |
| (4.7) |
| (11.2) |
| (3.4) |
| (2.9) |
| (3.8) |
| (3.7) |
| (6.1) |
| (6.7) |
| (7.2) |
| (6.7) |
| (8.7) |
| (10.5) |
| (7.5) |
| (7.2) |
| (3.9) |
| (1.5) |
| (4.66) |
| (0.18) |
| (0.15) |
| - |
| (0.19) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 22.0 |
| 21.6 |
| - |
| 16.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 22.0 |
| 21.6 |
| - |
| 16.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.9) |
| (3.3) |
| (19.5) |
| (3.1) |
| (2.4) |
| (4.7) |
| (12.2) |
| (3.6) |
| (1.9) |
| (2.5) |
| 4.0 |
| (5.9) |
| (6.5) |
| (7.1) |
| (6.6) |
| (8.5) |
| (10.5) |
| (7.5) |
| (7.2) |
| (3.4) |
| (1.8) |