| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q3 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | ||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | - | - | - | 0.0 | 0.0 | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (6.9) | (6.0) | (3.8) | (2.0) | (0.1) | - | 0.0 | 0.0 |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (7.3) | (6.5) | (3.9) | (2.0) | (0.1) | |||
| Per Share | ||||||||
| EPS Basic | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | 0.00 | - | - |
| EPS Diluted | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | - | ||
| Supplementary Data | ||||||||
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | (6.9) | (6.0) | (3.8) | (2.0) | (0.1) | - | 0.0 | |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| General & Administrative | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.2 | 0.5 | 0.1 | (0.6) | 0.5 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | |||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Operating Expenses | 2.0 | 2.1 | 1.7 | 1.1 | 1.0 | 1.1 | 0.7 | 1.3 | 0.7 | (0.0) | 1.4 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income | (2.0) | (2.1) | (1.7) | (1.1) | (1.0) | (1.1) | (0.7) | (1.3) | (0.7) | 0.0 | (1.4) | (0.5) | (0.0) | - | (0.0) | (0.0) | - | - | - | - | - | - | - | - | (0.0) | - | - | - | (0.0) | - |
| Non-Operating | ||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | (0.1) | 0.1 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Operating Income | 0.1 | (0.4) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | (0.0) | - | - | - | - | - | |||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | (0.7) | (1.4) | (0.7) | 0.0 | (1.4) | (0.5) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | |||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - | - | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (1.9) | (2.6) | (1.8) | (1.1) | (1.1) | (1.1) | (0.7) | (1.4) | (0.7) | (0.0) | (1.4) | (0.5) | 0.0 | (0.1) | 0.0 | (0.0) | 0.0 | |||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Net Income | (1.9) | (2.6) | (1.8) | (1.1) | (1.1) | (1.1) | (0.7) | (1.4) | (0.7) | (0.0) | (1.4) | (0.5) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | |||||||||||||
| Net Income Attributable To Parent | (1.9) | (2.6) | (1.8) | (1.1) | (1.1) | (1.1) | (0.7) | (1.4) | (0.7) | 0.0 | (1.4) | (0.5) | (0.0) | (0.0) | (0.0) | (0.0) | ||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Net Income To Common Shareholders | (1.9) | (2.6) | (1.8) | (1.1) | (1.1) | (1.1) | (0.7) | (1.4) | (0.7) | 0.0 | (1.4) | (0.5) | (0.0) | (0.0) | (0.0) | |||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||
| EPS Basic | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | (0.01) | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.00 | - | - | - | 0.00 | - | - | 0.00 | 0.00 | - | - | (0.01) | 0.00 | - | - | - | - | - | ||||||||||||
| Shares Basic | 731.3 | - | 677.6 | 619.9 | 599.3 | - | 554.9 | 524.2 | 513.8 | - | 514.3 | 89.8 | 7.1 | - | 5.1 | 5.1 | 5.1 | - | ||||||||||||
| Shares Diluted | 731.3 | - | - | - | 599.3 | - | - | - | - | - | - | - | - | - | - | - | 5.1 | - | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (2.0) | (2.1) | (1.7) | (1.1) | (1.0) | (1.1) | (0.7) | (1.3) | (0.7) | 0.0 | (1.4) | (0.5) | (0.0) | - | (0.0) | (0.0) | - | - | - | |||||||||||
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | 1.5 | 1.4 | 1.2 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 6.9 | 6.0 | 3.8 | 2.0 | 0.1 | - | 0.0 | 0.0 |
| 0.0 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.4) | (0.5) | (0.1) | (0.0) | - | - | - | - |
| Pre-Tax Income | - | - | - | (2.0) | (0.1) | 0.0 | - | - |
| 0.0 |
| 0.0 |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (7.3) | (6.5) | (3.9) | (2.0) | (0.1) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (7.3) | (6.5) | (3.9) | (2.0) | (0.1) | 0.0 | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (7.3) | (6.5) | (3.9) | (2.0) | (0.1) | (0.0) | (0.0) | (0.0) |
| - |
| - |
| Shares Basic | 731.3 | 647.8 | 548.2 | 280.9 | 5.1 | 5.1 | - | - |
| Shares Diluted | 731.3 | 647.8 | 548.2 | - | - | - | 4.1 | 4.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.8 |
| - |
| 4.1 |
| 4.0 |
| 4.0 |
| - |
| 4.0 |
| 4.0 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| (0.0) |
| - |