| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 41,456.0 | 23,860.0 | 13,643.0 | 11,315.0 | 9,301.0 | 8,053.0 | 8,709.0 | 7,750.0 | 6,811.0 | 5,824.0 | 4,726.0 | 4,010.0 | 3,752.0 | 3,693.0 | 4,085.0 | 6,643.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 90,274.0 | 37,378.0 | 25,111.0 | 15,540.0 | 30,758.0 | 27,705.0 | 21,435.0 | 23,406.0 | 30,391.0 | 20,322.0 | 12,399.0 | 16,192.0 | 16,358.0 | 9,073.0 | 8,234.0 | 8,788.0 | 8,482.0 | 4,803.0 |
| Cost of Revenue | 24,763.0 | 22,505.0 | 19,498.0 | 16,956.0 | 16,860.0 | 17,282.0 | 14,883.0 | 12,704.0 | 12,500.0 | 11,886.0 | 9,894.0 | 10,977.0 | 10,921.0 | 7,226.0 | 7,266.0 | 7,030.0 | 5,768.0 | |
| Gross Profit | 65,511.0 | 14,873.0 | 5,613.0 | (1,416.0) | 13,898.0 | 10,423.0 | 6,552.0 | 10,702.0 | 17,891.0 | 8,436.0 | 2,505.0 | 5,215.0 | 5,437.0 | 1,847.0 | 968.0 | 1,758.0 | ||
| Operating Expenses | ||||||||||||||||||
| Research & Development | 4,784.0 | 3,798.0 | 3,430.0 | 3,114.0 | 3,116.0 | 2,663.0 | 2,600.0 | 2,441.0 | 2,141.0 | 1,824.0 | 1,617.0 | 1,540.0 | 1,371.0 | 931.0 | ||||
| Operating Income | ||||||||||||||||||
| Operating Income | 59,243.0 | 9,770.0 | 1,304.0 | (5,745.0) | 9,702.0 | 6,283.0 | 3,003.0 | 7,376.0 | 14,994.0 | 5,868.0 | 168.0 | 2,998.0 | 3,087.0 | 236.0 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.0 | 8.0 | 23.0 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 8,607.0 | 1,124.0 | 451.0 | 177.0 | 888.0 | 394.0 | 280.0 | 693.0 | 168.0 | 114.0 | 19.0 | 157.0 | 128.0 | 8.0 | (17.0) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 44.74 | 7.65 | 0.70 | (5.34) | 7.81 | 5.23 | 2.42 | 5.67 | 12.27 | 4.67 | (0.27) | 2.71 | 2.87 | 1.16 | (1.04) | 0.17 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 68,254.0 | 18,122.0 | 9,084.0 | 2,011.0 | 16,818.0 | 12,497.0 | 8,653.0 | 12,800.0 | 19,753.0 | 9,729.0 | 3,148.0 | 5,803.0 | 5,357.0 | 2,162.0 | 1,610.0 | 2,923.0 | ||
| 8,642.0 |
| 7,786.0 |
| 7,687.0 |
| 8,274.0 |
| 7,422.0 |
| 6,236.0 |
| 5,773.0 |
| 6,056.0 |
| 5,438.0 |
| 4,797.0 |
| 5,144.0 |
| 4,870.0 |
| 4,788.0 |
| 5,835.0 |
| 7,913.0 |
| 8,440.0 |
| 7,797.0 |
| 7,351.0 |
| 6,803.0 |
| 6,138.0 |
| 5,566.0 |
| 4,648.0 |
| 3,970.0 |
| 3,217.0 |
| Cost of Revenue | 6,400.0 | 6,105.0 | 5,997.0 | 6,261.0 | 5,793.0 | 5,090.0 | 5,361.0 | 5,013.0 | 4,979.0 | 4,745.0 | 4,761.0 | 4,445.0 | 4,420.0 | 4,899.0 | 3,192.0 | 4,021.0 | 4,607.0 | 4,110.0 | 4,122.0 | 4,362.0 | 4,296.0 | 4,587.0 | 4,037.0 | 3,988.0 | 3,675.0 | 3,442.0 | 3,778.0 | 3,475.0 | 2,960.0 | 2,971.0 | 3,298.0 | 3,289.0 | 3,074.0 | 3,081.0 | 3,056.0 | 3,026.0 | 2,957.0 | 2,944.0 | 2,959.0 | 2,638.0 |
| Gross Profit | 35,056.0 | 17,755.0 | 7,646.0 | 5,054.0 | 3,508.0 | 2,963.0 | 3,348.0 | 2,737.0 | 1,832.0 | 1,079.0 | (35.0) | (435.0) | (668.0) | (1,206.0) | 893.0 | 2,622.0 | 4,035.0 | 3,676.0 | 3,565.0 | 3,912.0 | 3,126.0 | 1,649.0 | 1,736.0 | 2,068.0 | 1,763.0 | 1,355.0 | 1,366.0 | 1,395.0 | 1,828.0 | 2,864.0 | 4,615.0 | 5,151.0 | 4,723.0 | 4,270.0 | 3,747.0 | 3,112.0 | 2,609.0 | 1,704.0 | 1,011.0 | 579.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 1,316.0 | 1,250.0 | 1,171.0 | 1,047.0 | 965.0 | 898.0 | 888.0 | 903.0 | 850.0 | 832.0 | 845.0 | 719.0 | 758.0 | 788.0 | 849.0 | 839.0 | 773.0 | 792.0 | 712.0 | 705.0 | 670.0 | 641.0 | 647.0 | 630.0 | 649.0 | 681.0 | 640.0 | 623.0 | 606.0 | 601.0 | 611.0 | 567.0 | 603.0 | 523.0 | 448.0 | 447.0 | 434.0 | 473.0 | 470.0 | 411.0 |
| Selling General & Administrative | 407.0 | 344.0 | 337.0 | 314.0 | 318.0 | 285.0 | 288.0 | 295.0 | 291.0 | 280.0 | 263.0 | 219.0 | 219.0 | 231.0 | 251.0 | 280.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 2,364.0 | 2,286.0 | 2,212.0 | 2,149.0 | 2,094.0 | 2,079.0 | 2,030.0 | - | - | - | 1,915.0 | - | - | - | 1,921.0 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | 18.0 | - | - | - | 20.0 | - | - | - | 23.0 | - | - | |||||||||||||||||||||||
| Other Operating Expenses | (15.0) | (26.0) | (2.0) | 0.0 | (56.0) | (7.0) | 2.0 | (16.0) | 28.0 | 224.0 | 15.0 | (95.0) | (48.0) | 8.0 | 11.0 | 23.0 | 6.0 | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 33,318.0 | 16,135.0 | 6,136.0 | 3,654.0 | 2,169.0 | 1,773.0 | 2,174.0 | 1,522.0 | 719.0 | 191.0 | (1,128.0) | (1,472.0) | (1,761.0) | (2,303.0) | (209.0) | 1,521.0 | 3,004.0 | 2,546.0 | 2,631.0 | 2,955.0 | 1,799.0 | 663.0 | 866.0 | 1,157.0 | 888.0 | 440.0 | 518.0 | 650.0 | 1,010.0 | 1,957.0 | 3,759.0 | 4,377.0 | 3,953.0 | 3,567.0 | 3,097.0 | 2,502.0 | 1,963.0 | 1,044.0 | 359.0 | (32.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 32.0 | 74.0 | 124.0 | 123.0 | 112.0 | 118.0 | 136.0 | 150.0 | 144.0 | 132.0 | 129.0 | 119.0 | 89.0 | 51.0 | 45.0 | 44.0 | |||||||||||||||||||||||
| Income From Equity Investments | 9.0 | (4.0) | 8.0 | (1.0) | 7.0 | 2.0 | 1.0 | 0.0 | (6.0) | 1.0 | (6.0) | 4.0 | (4.0) | 13.0 | (11.0) | (5.0) | ||||||||||||||||||||||||
| Other Non-Operating Income | (321.0) | (98.0) | (140.0) | (45.0) | (68.0) | (11.0) | (11.0) | (7.0) | 10.0 | (7.0) | (27.0) | 9.0 | 0.0 | 2.0 | (4.0) | 23.0 | 8.0 | |||||||||||||||||||||||
| Pre-Tax Income | 33,212.0 | 16,160.0 | 6,061.0 | 3,631.0 | 2,113.0 | 1,758.0 | 2,152.0 | 1,510.0 | 715.0 | 170.0 | (1,155.0) | (1,458.0) | (1,753.0) | (2,271.0) | (176.0) | 1,553.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 4,978.0 | 2,371.0 | 829.0 | 429.0 | 235.0 | 177.0 | 283.0 | 623.0 | 377.0 | (622.0) | 73.0 | (24.0) | 139.0 | 54.0 | 8.0 | 56.0 | 358.0 | 255.0 | 219.0 | 230.0 | 65.0 | 48.0 | 51.0 | 136.0 | 68.0 | 21.0 | 55.0 | 71.0 | (135.0) | 280.0 | 477.0 | 20.0 | (109.0) | 143.0 | 114.0 | (47.0) | 92.0 | 38.0 | 31.0 | 3.0 |
| Net Income From Continuing Ops | 28,243.0 | 13,785.0 | 5,240.0 | 3,201.0 | 1,885.0 | 1,583.0 | 1,870.0 | 887.0 | 332.0 | 793.0 | (1,234.0) | (1,430.0) | (1,896.0) | (2,312.0) | (195.0) | 1,492.0 | 2,626.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 28,243.0 | 13,785.0 | 5,240.0 | 3,201.0 | 1,885.0 | 1,583.0 | 1,870.0 | 887.0 | 332.0 | 793.0 | (1,234.0) | (1,430.0) | (1,896.0) | (2,312.0) | (195.0) | 1,492.0 | 2,626.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 28,243.0 | 13,785.0 | 5,240.0 | 3,201.0 | 1,885.0 | 1,583.0 | 1,870.0 | 887.0 | 332.0 | 793.0 | (1,234.0) | (1,430.0) | (1,896.0) | (2,312.0) | (195.0) | 1,492.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 28,243.0 | 13,785.0 | 5,240.0 | 3,201.0 | 1,885.0 | 1,583.0 | 1,870.0 | 887.0 | 332.0 | 793.0 | (1,234.0) | (1,430.0) | (1,896.0) | (2,312.0) | (195.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 25.03 | 12.25 | 4.66 | - | 1.69 | 1.42 | 1.68 | - | 0.30 | 0.72 | (1.12) | - | (1.73) | (2.12) | (0.18) | - | 2.36 | 2.02 | 2.06 | - | 1.55 | 0.54 | 0.72 | - | 0.72 | 0.37 | 0.44 | - | 0.76 | 1.45 | 2.91 | - | 3.30 | 2.86 | 2.36 | - | 1.49 | 0.81 | 0.17 | - |
| EPS Diluted | 24.67 | 12.07 | 4.60 | - | 1.68 | 1.41 | 1.67 | - | 0.30 | 0.71 | (1.12) | - | (1.73) | (2.12) | (0.18) | - | 2.34 | 2.00 | ||||||||||||||||||||||
| Shares Basic | 1,128.0 | 1,126.0 | 1,125.0 | - | 1,118.0 | 1,115.0 | 1,111.0 | - | 1,107.0 | 1,104.0 | 1,100.0 | - | 1,094.0 | 1,091.0 | 1,090.0 | - | 1,112.0 | 1,119.0 | ||||||||||||||||||||||
| Shares Diluted | 1,145.0 | 1,142.0 | 1,138.0 | - | 1,125.0 | 1,123.0 | 1,122.0 | - | 1,123.0 | 1,114.0 | 1,100.0 | - | 1,094.0 | 1,091.0 | 1,090.0 | - | 1,121.0 | 1,130.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 35,682.0 | 18,421.0 | 8,348.0 | 5,803.0 | 4,263.0 | 3,852.0 | 4,204.0 | - | - | - | 787.0 | - | - | - | 1,712.0 | - | - | - | 4,302.0 | - | - | - | 2,353.0 | - | - | - | 1,814.0 | - | - | - | 5,094.0 | - | - | - | 4,187.0 | 3,649.0 | 2,957.0 | 2,020.0 | 1,103.0 | 772.0 |
| EBIT | 33,318.0 | 16,135.0 | 6,136.0 | 3,654.0 | 2,169.0 | 1,773.0 | 2,174.0 | 1,522.0 | 719.0 | 191.0 | (1,128.0) | (1,472.0) | (1,761.0) | (2,303.0) | (209.0) | 1,521.0 | 3,004.0 | 2,546.0 | ||||||||||||||||||||||
| 5,243.0 |
| 2,714.0 |
| (440.0) |
| 918.0 |
| 791.0 |
| 624.0 |
| 647.0 |
| Selling General & Administrative | 1,402.0 | 1,205.0 | 1,129.0 | 920.0 | 1,066.0 | 894.0 | 881.0 | 836.0 | 813.0 | 743.0 | 659.0 | 719.0 | 707.0 | 562.0 | 620.0 | 592.0 | 528.0 | 354.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 9,011.0 | 8,352.0 | 7,780.0 | 7,756.0 | 7,116.0 | 6,214.0 | 5,650.0 | 5,424.0 | 4,759.0 | 3,861.0 | 2,980.0 | 2,805.0 | 2,270.0 | 1,926.0 | 2,222.0 | 2,162.0 | 1,922.0 | 2,114.0 |
| Amortization of Intangibles | - | 71.0 | 82.0 | 86.0 | 85.0 | 82.0 | 78.0 | 82.0 | - | 106.0 | 117.0 | 117.0 | 110.0 | 83.0 | 88.0 | 79.0 | 96.0 | 75.0 |
| Other Operating Expenses | (43.0) | (61.0) | 251.0 | (124.0) | 34.0 | (95.0) | (8.0) | (78.0) | 57.0 | (1.0) | (61.0) | 45.0 | (232.0) | 8.0 | (32.0) | 311.0 | 27.0 | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (612.0) |
| 761.0 |
| 1,589.0 |
| (1,676.0) |
| 18.0 |
| 22.0 |
| Interest Expense | 230.0 | 477.0 | 562.0 | 388.0 | 189.0 | 183.0 | 194.0 | 128.0 | 342.0 | 601.0 | 437.0 | 371.0 | 352.0 | 231.0 | 179.0 | 124.0 | 178.0 | 182.0 |
| Income From Equity Investments | 12.0 | 9.0 | (11.0) | 2.0 | 4.0 | 37.0 | 7.0 | 3.0 | (1.0) | 8.0 | 25.0 | 447.0 | 474.0 | (83.0) | (294.0) | (158.0) | (39.0) | (140.0) |
| Other Non-Operating Income | (604.0) | (135.0) | (31.0) | 7.0 | (38.0) | 81.0 | 60.0 | (405.0) | (465.0) | (112.0) | (54.0) | (53.0) | (25.0) | (218.0) | 29.0 | (109.0) | 54.0 | (16.0) |
| Pre-Tax Income | 59,064.0 | 9,654.0 | 1,240.0 | (5,658.0) | 9,571.0 | 6,218.0 | 2,983.0 | 7,048.0 | 14,307.0 | 5,196.0 | (281.0) | 2,609.0 | 2,733.0 | 1,285.0 | (754.0) | 551.0 | 1,920.0 | (1,852.0) |
| 203.0 |
| (19.0) |
| 1.0 |
| Net Income From Continuing Ops | 50,469.0 | 8,539.0 | 778.0 | (5,833.0) | 8,687.0 | 5,861.0 | 2,710.0 | 6,358.0 | 14,138.0 | 5,090.0 | (275.0) | 2,899.0 | 3,079.0 | 1,194.0 | (1,031.0) | 190.0 | 1,900.0 | (1,993.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 50,469.0 | 8,539.0 | 778.0 | (5,833.0) | 8,687.0 | 5,861.0 | 2,710.0 | 6,358.0 | 14,138.0 | 5,090.0 | (275.0) | 2,899.0 | 3,079.0 | 1,194.0 | (1,031.0) | 190.0 | 1,900.0 | (1,993.0) |
| Net Income Attributable To Parent | 50,469.0 | 8,539.0 | 778.0 | (5,833.0) | 8,687.0 | 5,861.0 | 2,687.0 | 6,313.0 | 14,135.0 | 5,089.0 | (276.0) | 2,899.0 | 3,045.0 | 1,190.0 | (1,032.0) | 167.0 | 1,850.0 | (1,882.0) |
| Less: Minority Interest | - | - | - | - | 0.0 | 0.0 | 23.0 | 45.0 | 3.0 | 1.0 | 1.0 | 0.0 | 34.0 | 4.0 | 1.0 | 23.0 | 50.0 | (111.0) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 50,469.0 | 8,539.0 | 778.0 | (5,833.0) | 8,687.0 | 5,861.0 | 2,687.0 | 6,313.0 | 14,135.0 | 5,089.0 | (276.0) | 2,899.0 | 3,045.0 | 1,190.0 | (1,032.0) | 167.0 | 1,850.0 | (1,882.0) |
| 2.09 |
| (2.35) |
| EPS Diluted | 44.08 | 7.59 | 0.70 | (5.34) | 7.75 | 5.14 | 2.37 | 5.51 | 11.51 | 4.41 | (0.27) | 2.47 | 2.54 | 1.13 | (1.04) | 0.17 | 1.85 | (2.35) |
| Shares Basic | 1,128.0 | 1,116.0 | 1,105.0 | 1,093.0 | 1,112.0 | 1,120.0 | 1,110.0 | 1,114.0 | 1,152.0 | 1,089.0 | 1,036.0 | 1,070.0 | 1,060.0 | 1,022.0 | 991.0 | 988.0 | 887.5 | 800.7 |
| Shares Diluted | 1,145.0 | 1,125.0 | 1,118.0 | 1,093.0 | 1,122.0 | 1,141.0 | 1,131.0 | 1,143.0 | 1,229.0 | 1,154.0 | 1,036.0 | 1,170.0 | 1,198.0 | 1,057.0 | 991.0 | 1,007.5 | 1,050.7 | 800.7 |
| 3,511.0 |
| 438.0 |
| EBIT | 59,243.0 | 9,770.0 | 1,304.0 | (5,745.0) | 9,702.0 | 6,283.0 | 3,003.0 | 7,376.0 | 14,994.0 | 5,868.0 | 168.0 | 2,998.0 | 3,087.0 | 236.0 | (612.0) | 761.0 | 1,589.0 | (1,676.0) |
| 264.0 |
| 263.0 |
| 259.0 |
| 236.0 |
| 230.0 |
| 214.0 |
| 214.0 |
| 231.0 |
| 216.0 |
| 223.0 |
| 211.0 |
| 212.0 |
| 206.0 |
| 209.0 |
| 209.0 |
| 215.0 |
| 211.0 |
| 196.0 |
| 191.0 |
| 193.0 |
| 204.0 |
| 187.0 |
| 159.0 |
| 157.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,671.0 |
| - |
| - |
| - |
| 1,487.0 |
| - |
| - |
| - |
| 1,296.0 |
| - |
| - |
| - |
| 1,335.0 |
| - |
| - |
| - |
| 1,090.0 |
| 1,147.0 |
| 994.0 |
| 976.0 |
| 744.0 |
| 804.0 |
| - |
| 20.0 |
| - |
| - |
| - |
| 20.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.0 |
| 27.0 |
| 27.0 |
| 27.0 |
| 27.0 |
| (70.0) |
| 75.0 |
| 6.0 |
| 26.0 |
| (126.0) |
| (1.0) |
| 6.0 |
| (6.0) |
| (11.0) |
| 3.0 |
| 61.0 |
| (6.0) |
| (97.0) |
| (36.0) |
| 8.0 |
| 44.0 |
| 16.0 |
| (11.0) |
| 30.0 |
| (8.0) |
| 0.0 |
| (23.0) |
| (59.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.0 |
| 45.0 |
| 47.0 |
| 46.0 |
| 42.0 |
| 48.0 |
| 50.0 |
| 51.0 |
| 46.0 |
| 47.0 |
| 39.0 |
| 29.0 |
| 27.0 |
| 33.0 |
| 50.0 |
| 80.0 |
| 88.0 |
| 124.0 |
| 148.0 |
| 153.0 |
| 161.0 |
| 139.0 |
| 135.0 |
| (4.0) |
| 9.0 |
| 4.0 |
| 14.0 |
| (6.0) |
| 16.0 |
| 13.0 |
| 1.0 |
| 3.0 |
| 1.0 |
| 2.0 |
| 2.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 0.0 |
| (2.0) |
| 1.0 |
| 0.0 |
| 1.0 |
| 2.0 |
| 7.0 |
| (2.0) |
| 1.0 |
| 6.0 |
| (75.0) |
| 19.0 |
| 45.0 |
| 4.0 |
| 13.0 |
| 5.0 |
| 10.0 |
| (1.0) |
| 46.0 |
| (13.0) |
| (317.0) |
| (84.0) |
| 9.0 |
| (15.0) |
| (193.0) |
| (53.0) |
| (204.0) |
| (49.0) |
| (83.0) |
| 34.0 |
| (14.0) |
| (10.0) |
| 2,988.0 |
| 2,509.0 |
| 2,521.0 |
| 2,936.0 |
| 1,806.0 |
| 635.0 |
| 841.0 |
| 1,125.0 |
| 870.0 |
| 427.0 |
| 561.0 |
| 655.0 |
| 716.0 |
| 1,904.0 |
| 3,773.0 |
| 4,346.0 |
| 3,716.0 |
| 3,453.0 |
| 2,792.0 |
| 2,321.0 |
| 1,737.0 |
| 925.0 |
| 213.0 |
| (168.0) |
| 2,263.0 |
| 2,306.0 |
| 2,720.0 |
| 1,735.0 |
| 603.0 |
| 803.0 |
| 990.0 |
| 805.0 |
| 407.0 |
| 508.0 |
| 586.0 |
| 851.0 |
| 1,625.0 |
| 3,296.0 |
| 4,326.0 |
| 3,823.0 |
| 3,311.0 |
| 2,678.0 |
| 2,369.0 |
| 1,647.0 |
| 894.0 |
| 180.0 |
| (170.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,263.0 |
| 2,306.0 |
| 2,720.0 |
| 1,735.0 |
| 603.0 |
| 803.0 |
| 990.0 |
| 805.0 |
| 407.0 |
| 508.0 |
| 586.0 |
| 851.0 |
| 1,625.0 |
| 3,296.0 |
| 4,326.0 |
| 3,823.0 |
| 3,311.0 |
| 2,678.0 |
| 2,369.0 |
| 1,647.0 |
| 894.0 |
| 180.0 |
| (170.0) |
| 2,626.0 |
| 2,263.0 |
| 2,306.0 |
| 2,720.0 |
| 1,735.0 |
| 603.0 |
| 803.0 |
| 988.0 |
| 803.0 |
| 405.0 |
| 491.0 |
| 561.0 |
| 840.0 |
| 1,619.0 |
| 3,293.0 |
| 4,325.0 |
| 3,823.0 |
| 3,309.0 |
| 2,678.0 |
| 2,368.0 |
| 1,647.0 |
| 894.0 |
| 180.0 |
| (170.0) |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 17.0 |
| 25.0 |
| 11.0 |
| 6.0 |
| 3.0 |
| 1.0 |
| 0.0 |
| 2.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,492.0 |
| 2,626.0 |
| 2,263.0 |
| 2,306.0 |
| 2,720.0 |
| 1,735.0 |
| 603.0 |
| 803.0 |
| 988.0 |
| 803.0 |
| 405.0 |
| 491.0 |
| 561.0 |
| 840.0 |
| 1,619.0 |
| 3,293.0 |
| 4,325.0 |
| 3,823.0 |
| 3,309.0 |
| 2,678.0 |
| 2,368.0 |
| 1,647.0 |
| 894.0 |
| 180.0 |
| (170.0) |
| 2.04 |
| - |
| 1.52 |
| 0.53 |
| 0.71 |
| - |
| 0.71 |
| 0.36 |
| 0.43 |
| - |
| 0.74 |
| 1.42 |
| 2.81 |
| - |
| 3.10 |
| 2.67 |
| 2.19 |
| - |
| 1.40 |
| 0.77 |
| 0.16 |
| - |
| 1,119.0 |
| - |
| 1,121.0 |
| 1,120.0 |
| 1,115.0 |
| - |
| 1,111.0 |
| 1,111.0 |
| 1,107.0 |
| - |
| 1,105.0 |
| 1,114.0 |
| 1,133.0 |
| - |
| 1,159.0 |
| 1,156.0 |
| 1,134.0 |
| - |
| 1,106.0 |
| 1,099.0 |
| 1,040.0 |
| - |
| 1,130.0 |
| - |
| 1,145.0 |
| 1,144.0 |
| 1,135.0 |
| - |
| 1,129.0 |
| 1,133.0 |
| 1,129.0 |
| - |
| 1,129.0 |
| 1,141.0 |
| 1,174.0 |
| - |
| 1,235.0 |
| 1,238.0 |
| 1,225.0 |
| - |
| 1,177.0 |
| 1,160.0 |
| 1,091.0 |
| - |
| 2,631.0 |
| 2,955.0 |
| 1,799.0 |
| 663.0 |
| 866.0 |
| 1,157.0 |
| 888.0 |
| 440.0 |
| 518.0 |
| 650.0 |
| 1,010.0 |
| 1,957.0 |
| 3,759.0 |
| 4,377.0 |
| 3,953.0 |
| 3,567.0 |
| 3,097.0 |
| 2,502.0 |
| 1,963.0 |
| 1,044.0 |
| 359.0 |
| (32.0) |