Name: MUR Income Statement - Murphy Oil Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MUR - Murphy Oil Corp.

USD | NYSE | Energy

MUR Income Statement - Murphy Oil Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	733.6	624.6	733.0	695.6	665.7	671.0	758.3	802.8	796.4	844.2	959.6	814.6	841.7	975.2	1,303.4	1,101.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	2,786.7	2,718.8	3,028.5	3,460.1	3,932.7	2,299.3	1,967.3	2,829.1	1,791.4	1,444.0	1,811.2	2,941.3	5,476.1	5,390.1	4,619.6	4,278.7	20,036.2	16,895.2
Cost of Revenue	-	0.0	3.1	51.7	172.0	0.0	0.0	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	2,718.8	3,025.3	3,408.5	3,760.7	2,299.3	1,967.3	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	295.6	301.2	602.6	1,042.0	1,586.7	281.4	(1,362.3)	445.3	215.6	(26.3)	(388.9)	(3,256.7)	-	-
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	3.9	6.5	10.1
Tax & Net
Income Tax Expense	61.8	44.6	78.3	195.9	309.5	(5.9)	(293.7)	14.7	(126.1)	270.1	(219.2)	(1,026.5)	227.3	584.6	561.5
Per Share
EPS Basic	0.59	0.73	2.71	4.26	6.22	(0.48)	(7.48)	7.01	2.38	(1.81)	(1.60)	(13.03)	5.06	5.98	5.01	4.51
Supplementary Data
EBITDA	1,333.6	1,279.0	1,468.3	1,903.6	2,363.5	1,076.5	(375.1)	1,593.1	991.2	725.6	665.2	(1,636.9)	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	34.9	38.6	30.9	36.9	30.9	31.2	24.9	22.9	31.2	42.9	30.7	25.3	18.3	41.1	29.3	27.1
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	254.4	240.8	283.5	259.3	194.2	215.4	223.6	215.5	211.1	212.8	237.5	215.7	195.7	202.3	214.5	195.9
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	(4.4)	(0.6)	(5.9)	(1.8)	(5.6)	(0.5)	(5.5)	2.2	(7.3)	(25.2)	(4.4)	(5.0)	(12.0)	(21.8)	27.1	(36.9)	(105.9)
Total Operating Expenses	595.3	565.2	727.2	603.4	521.8	585.8	579.3	618.4	642.4	641.4	582.1	649.7	544.9	651.1	550.3	549.4

Operating Income
Operating Income	138.3	59.3	5.8	92.2	143.9	85.2	179.0	184.3	154.1	202.8	377.5	164.9	296.8	324.1	753.1	551.6	(42.1)	310.0	223.4	9.8	(261.8)	(155.6)	(278.1)	(374.1)	(554.5)	(36.7)	226.5	171.0	84.6	51.5	122.8	22.5	18.9	(340.5)	38.1	61.6	214.5	-	7.5	-

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	29.0	22.8	24.7	25.1	23.5	43.7	21.3	21.0	20.0	23.7	30.0	29.9	28.9	34.7	37.4	41.4	37.3	43.4
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(19.1)	(30.4)	(9.5)	(57.4)	(21.1)	(6.6)	(25.2)	5.3	(8.5)	(33.3)	(21.2)	(37.6)	(28.9)	(41.5)	(19.1)	(36.1)	(39.8)
Pre-Tax Income	119.1	28.9	(3.7)	34.9	122.8	78.6	153.8	189.6	145.6	169.5	356.3	127.3	267.9	282.7	733.9	515.5

Tax & Net
Income Tax Expense	49.9	6.6	4.2	1.0	32.7	13.4	2.1	32.7	30.1	29.1	78.1	34.9	53.8	61.9	159.5	105.1	(17.0)	56.6	36.8	(11.2)	(88.2)	(44.9)	(62.6)	(94.8)	(91.5)	(24.0)	18.8	9.1	10.8	(35.0)	17.8	2.6	(111.6)	174.5	2.8	(4.5)	97.4	(17.3)	(2.2)	(134.2)
Net Income From Continuing Ops	69.2	22.3	(7.8)	33.8	90.1	65.1	151.7	156.9	115.5	140.4	278.2	92.5	214.0	220.8	574.5	410.4	(64.9)
Net Income From Discontinued Ops	(0.5)	0.3	(0.5)	1.3	(0.6)	(0.7)	(0.6)	(0.6)	(0.9)	(0.7)	(0.4)	(0.6)	0.3	(0.2)	(0.4)	(0.9)	(0.6)
Net Income	68.7	22.6	(8.3)	35.1	89.4	64.5	151.1	156.3	114.7	139.7	277.8	91.9	214.3	220.6	574.1	409.5	(65.5)
Net Income Attributable To Parent	53.0	11.9	(3.0)	22.3	73.0	50.3	139.1	127.7	90.0	116.3	255.3	98.3	191.6	199.4	528.4	350.6
Less: Minority Interest	15.7	10.7	(5.3)	12.8	16.4	14.1	12.0	28.5	24.7	23.4	22.5	(6.4)	22.7	21.2	45.6	58.9	47.9
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	53.0	11.9	(3.0)	22.3	73.0	50.3	139.1	127.7	90.0	116.3	255.3	98.3	191.6	199.4	528.4

Per Share
EPS Basic	0.37	-	(0.02)	0.16	0.51	-	0.93	0.84	0.59	-	1.64	0.63	1.23	-	3.40	2.26	(0.73)	-	0.70	(0.41)	(1.87)	-	(1.59)	(2.06)	(2.71)	-	6.79	0.55	0.23	-	0.54	0.27	0.97	-	(0.38)	(0.10)	0.34	-	(0.09)	0.02
EPS Diluted	0.37	-	(0.02)	0.16	0.50	-	0.93	0.83	0.59	-	1.63	0.62	1.22	-	3.36	2.23	(0.73)	-
Shares Basic	143.1	-	142.7	142.7	144.3	-	149.4	152.2	152.7	-	155.5	156.1	155.9	-	155.4	155.4	154.9	-
Shares Diluted	144.4	-	142.7	143.2	145.1	-	150.4	153.1	153.8	-	156.8	157.3	157.4	-	157.3	157.5	154.9	-

Supplementary Data
EBITDA	392.6	300.1	289.3	351.5	338.1	300.6	402.7	399.9	365.2	415.6	615.0	380.5	492.5	526.5	967.6	747.5	122.0	489.8	413.2	237.1	(63.5)	62.5	(46.5)	(142.7)	(248.4)	291.8	552.0	435.3	314.0	256.1	320.3	213.2	201.6	(303.4)	281.8	296.5	450.7	-	263.4	-
EBIT	138.3	59.3	5.8	92.2	143.9	85.2	179.0	184.3	154.1	202.8	377.5	164.9	296.8	324.1	753.1	551.6	(42.1)	310.0	223.4